FiEE (MINM) Income Statement (2021 - 2025)
Income Statement report data from Sep 30, 2021 to Jun 30, 2025 for FiEE (MINM).
Reported currency: USD
| Jun 30, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||
Total Revenue | 40K | - | - | - | 640K (-56.16%) | 1.46M (-78.21%) | 6.70M (-6.82%) | 7.19M (-33.12%) | 11M (+1.13%) | 11M (-23.14%) | 14M (+7.54%) | 13M (-3.31%) | 13M (+26.91%) | 10M (-30.32%) | 15M |
Cost Of Revenue | 40K | - | - | - | 430K (-60.55%) | 1.09M (-88.75%) | 9.69M (+44.41%) | 6.71M (-17.57%) | 8.14M (-4.35%) | 8.51M (-20.84%) | 11M (+4.07%) | 10M (+13.39%) | 9.11M (+61.81%) | 5.63M (-46.58%) | 11M |
Costof Goods And Services Sold | 40K | - | - | - | 430K (-60.55%) | 1.09M (-88.75%) | 9.69M (+44.41%) | 6.71M (-17.57%) | 8.14M (-4.35%) | 8.51M (-20.84%) | 11M (+4.07%) | 10M (+13.39%) | 9.11M (+61.81%) | 5.63M (-46.58%) | 11M |
Gross Profit | - | - | - | - | 210K (-43.24%) | 370K | -3.00M | 490K (-81.23%) | 2.61M (+23.70%) | 2.11M (-31.49%) | 3.08M (+21.26%) | 2.54M (-39.38%) | 4.19M (-13.43%) | 4.84M (+7.80%) | 4.49M |
Operating Expenses | |||||||||||||||
Research And Development | 20K | - | - | 40K (-42.86%) | 70K (-22.22%) | 90K (-86.96%) | 690K (-42.02%) | 1.19M (-19.59%) | 1.48M (-7.50%) | 1.60M (+22.14%) | 1.31M (-4.38%) | 1.37M (-11.04%) | 1.54M (-3.75%) | 1.60M (-10.61%) | 1.79M |
Selling General And Administrative | 620K | -150.00K | 630K (+3.28%) | 610K (-41.35%) | 1.04M (-24.64%) | 1.38M (-54.61%) | 3.04M (-36.13%) | 4.76M (-5.74%) | 5.05M (+3.70%) | 4.87M (-15.01%) | 5.73M (+5.14%) | 5.45M (+6.86%) | 5.10M (+2.41%) | 4.98M (+2.26%) | 4.87M |
Operating Expenses | 640K | -2.35M | 630K (+28.57%) | 490K (-85.92%) | 3.48M (+136.73%) | 1.47M (-60.48%) | 3.72M (-37.48%) | 5.95M (-8.88%) | 6.53M (+0.93%) | 6.47M (-8.10%) | 7.04M (+3.23%) | 6.82M (+2.56%) | 6.65M (+1.06%) | 6.58M (-1.20%) | 6.66M |
Operating Income | |||||||||||||||
Operating Income | -640.00K | 2.35M | -630.00K (+28.57%) | -490.00K (-85.02%) | -3.27M (+197.27%) | -1.10M (-83.63%) | -6.72M (+23.08%) | -5.46M (+38.93%) | -3.93M (-9.66%) | -4.35M (+10.13%) | -3.95M (-7.93%) | -4.29M (+75.10%) | -2.45M (+40.80%) | -1.74M (-19.82%) | -2.17M |
EBITDA | -610.00K | 2.41M | -550.00K (+1.85%) | -540.00K (-32.50%) | -800.00K (-13.98%) | -930.00K (-85.95%) | -6.62M (+23.74%) | -5.35M (+44.59%) | -3.70M (-13.75%) | -4.29M (+15.32%) | -3.72M (-5.34%) | -3.93M (+73.13%) | -2.27M (+68.15%) | -1.35M (-24.16%) | -1.78M |
Other Income / Expenses | |||||||||||||||
Interest Expense | - | - | - | - | - | -30.00K (-70.00%) | -100.00K (-9.09%) | -110.00K (-21.43%) | -140.00K (+7.69%) | -130.00K (+44.44%) | -90.00K (0.00%) | -90.00K (+12.50%) | -80.00K (0.00%) | -80.00K (0.00%) | -80.00K |
Net Interest Income | - | - | - | - | - | 30K (-70.00%) | 100K (-9.09%) | 110K (-21.43%) | 140K (+7.69%) | 130K (+44.44%) | 90K (0.00%) | 90K (+12.50%) | 80K (0.00%) | 80K (0.00%) | 80K |
Other Non Operating Income | - | -2.20M | - | - | - | - | - | - | - | - | - | - | - | -20.00K | 3.96M |
Net Income | |||||||||||||||
Income Before Tax | -640.00K | 150K | -630.00K (+28.57%) | -490.00K (-85.02%) | -3.27M (+189.38%) | -1.13M (-83.43%) | -6.82M (+22.44%) | -5.57M (+36.86%) | -4.07M (-9.15%) | -4.48M (+10.62%) | -4.05M (-7.53%) | -4.38M (+73.12%) | -2.53M (+42.13%) | -1.78M | 1.71M |
Income Tax Expense | - | - | - | - | -10.00K | 20K | - | 20K | - | 40K (+100.00%) | 20K (-60.00%) | 50K (+400.00%) | 10K (-50.00%) | 20K (+100.00%) | 10K |
Net Income From Continuing Operations | -640.00K | 150K | -630.00K (+28.57%) | -490.00K (-84.97%) | -3.26M (+183.48%) | -1.15M (-83.14%) | -6.82M (+21.79%) | -5.60M (+37.59%) | -4.07M (-9.96%) | -4.52M (+11.33%) | -4.06M (-8.35%) | -4.43M (+74.41%) | -2.54M (+41.11%) | -1.80M | 1.70M |
Net Income | -640.00K | 150K | -630.00K (+28.57%) | -490.00K (-84.97%) | -3.26M (+183.48%) | -1.15M (-83.14%) | -6.82M (+21.79%) | -5.60M (+37.59%) | -4.07M (-9.96%) | -4.52M (+11.33%) | -4.06M (-8.35%) | -4.43M (+74.41%) | -2.54M (+41.11%) | -1.80M | 1.70M |