Magic Software Enterprises (MGIC) Income Statement (2009 - 2024)
Annual Income Statement report data from Dec 31, 2009 to Dec 31, 2024 for Magic Software Enterprises (MGIC).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2012 | 2011 | 2011 | 2010 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||
Total Revenue | 553M (+3.27%) | 535M (-5.60%) | 567M (+18.00%) | 480M | - | - | 284M (+10.17%) | 258M (+28.01%) | 202M (+14.55%) | 176M (+7.14%) | 164M (+13.34%) | 145M (+14.70%) | 126M (0.00%) | 126M (+11.52%) | 113M (0.00%) | 113M (+27.94%) | 89M (0.00%) | 89M (+60.04%) | 55M |
Cost Of Revenue | - | - | - | 347M (+32.77%) | 262M (+17.05%) | 224M (+14.29%) | 196M | - | - | - | - | - | - | - | - | - | - | - | - |
Costof Goods And Services Sold | - | - | - | 347M (+32.77%) | 262M (+17.05%) | 224M (+14.29%) | 196M | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | 133M (+21.35%) | 110M (+7.30%) | 102M (+14.99%) | 89M (+7.04%) | 83M (+21.56%) | 68M (+8.68%) | 63M (-2.74%) | 65M (+9.33%) | 59M (+11.47%) | 53M (0.00%) | 53M (+15.02%) | 46M (0.00%) | 46M (+24.08%) | 37M (0.00%) | 37M (+27.64%) | 29M |
Operating Expenses | |||||||||||||||||||
Research And Development | - | - | - | 8.99M (+2.28%) | 8.79M (+6.67%) | 8.24M (+44.56%) | 5.70M (-17.87%) | 6.94M (+18.84%) | 5.84M (+19.43%) | 4.89M (+2.95%) | 4.75M (0.00%) | 4.75M (+61.02%) | 2.95M (0.00%) | 2.95M (+43.90%) | 2.05M (0.00%) | 2.05M (-0.97%) | 2.07M (0.00%) | 2.07M (+58.02%) | 1.31M |
Selling General And Administrative | 42M (+426.25%) | 8.00M (-2.08%) | 8.17M (+17.22%) | 6.97M (-75.08%) | 28M (-5.28%) | 30M (+21.67%) | 24M (+6.26%) | 23M (+30.07%) | 18M (+30.75%) | 13M (-7.51%) | 15M (+10.25%) | 13M (+23.78%) | 11M (0.00%) | 11M (+16.16%) | 9.16M (0.00%) | 9.16M (+11.84%) | 8.19M (0.00%) | 8.19M (-0.24%) | 8.21M |
Operating Expenses | 42M (+426.25%) | 8.00M (-2.08%) | 8.17M (-48.81%) | 16M (-56.58%) | 37M (-46.32%) | 68M (+19.89%) | 57M (+0.18%) | 57M (+20.86%) | 47M (+14.02%) | 41M (-5.63%) | 44M (+9.79%) | 40M (+9.19%) | 37M (0.00%) | 37M (+16.68%) | 31M (0.00%) | 31M (+12.81%) | 28M (0.00%) | 28M (+21.57%) | 23M |
Depreciation And Amortization | 21M (+1.02%) | 21M (+3.79%) | 20M (-0.20%) | 20M (+42.32%) | 14M (-0.64%) | 14M (+11.70%) | 13M (-7.71%) | 14M (+17.23%) | 12M (+17.39%) | 9.89M (+14.20%) | 8.66M (+3.34%) | 8.38M (+1002.63%) | 760K (-89.78%) | 7.44M (+1080.95%) | 630K (0.00%) | 630K | - | 630K | - |
Operating Income | |||||||||||||||||||
Operating Income | - | - | - | 51M (+26.24%) | 41M (+20.62%) | 34M (+6.15%) | 32M (+22.11%) | 26M (+23.09%) | 21M (-1.59%) | 21M (+3.38%) | 21M (+8.36%) | 19M (+16.58%) | 16M (0.00%) | 16M (+11.48%) | 15M (0.00%) | 15M (+57.60%) | 9.34M (0.00%) | 9.34M (+49.92%) | 6.23M |
Ebit | 528M (+2.56%) | 515M (-5.59%) | 546M (+964.60%) | 51M (+26.24%) | 41M (+20.62%) | 34M (+6.15%) | 32M (+22.11%) | 26M (+23.09%) | 21M (-1.59%) | 21M (+3.38%) | 21M (+8.36%) | 19M (+16.58%) | 16M (0.00%) | 16M (+11.48%) | 15M (0.00%) | 15M (+57.60%) | 9.34M (0.00%) | 9.34M (+49.92%) | 6.23M |
EBITDA | 549M (+2.50%) | 536M (-5.26%) | 565M (+695.40%) | 71M (+30.33%) | 55M (+14.37%) | 48M (+7.73%) | 44M (+11.85%) | 40M (+21.01%) | 33M (+4.41%) | 31M (+6.57%) | 29M (+6.83%) | 28M (+60.22%) | 17M (-28.01%) | 24M (+55.37%) | 15M (0.00%) | 15M (+65.59%) | 9.27M (-6.93%) | 9.96M (+53.00%) | 6.51M |
Other Income / Expenses | |||||||||||||||||||
Interest Expense | 491M (+2.79%) | 478M (-5.36%) | 505M (+17.94%) | 428M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Interest Income | -491.28M (+2.79%) | -477.94M (-5.36%) | -505.03M (+17.94%) | -428.20M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income | 61M (+7.23%) | 57M (-7.53%) | 62M (+18.50%) | 52M | -920.00K (-21.37%) | -1.17M | 150K | - | - | 10K | -70.00K (+600.00%) | -10.00K | - | 140K (+7.69%) | 130K | - | 160K | - | 40K |
Net Income | |||||||||||||||||||
Income Before Tax | - | - | - | 45M (+21.02%) | 37M (+15.18%) | 32M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Expense | - | - | - | 10M (+42.11%) | 7.29M (+6.11%) | 6.87M (-2.83%) | 7.07M (+11.69%) | 6.33M (+60.25%) | 3.95M (+7.34%) | 3.68M (+59.31%) | 2.31M (+46.20%) | 1.58M (+1655.56%) | 90K (0.00%) | 90K | -200.00K (0.00%) | -200.00K (+100.00%) | -100.00K (0.00%) | -100.00K | 330K |
Net Income From Continuing Operations | 37M (-0.41%) | 37M (-8.50%) | 40M (+37.98%) | 29M (+16.44%) | 25M (+24.27%) | 20M (+1.96%) | 20M (+28.76%) | 15M (+8.96%) | 14M (-12.53%) | 16M (+4.38%) | 16M (-2.27%) | 16M (-1.85%) | 16M (0.00%) | 16M (+7.58%) | 15M (0.00%) | 15M (+60.34%) | 9.38M (0.00%) | 9.38M (+51.78%) | 6.18M |
Net Income | 37M (-0.41%) | 37M (-8.50%) | 40M (+37.98%) | 29M (+16.44%) | 25M (+24.27%) | 20M (+1.96%) | 20M (+28.76%) | 15M (+8.96%) | 14M (-12.53%) | 16M (+4.38%) | 16M (-2.27%) | 16M (-1.85%) | 16M (0.00%) | 16M (+7.58%) | 15M (0.00%) | 15M (+60.34%) | 9.38M (0.00%) | 9.38M (+51.78%) | 6.18M |
Comprehensive Income Net Of Tax | 41M (+8.67%) | 38M (+40.07%) | 27M (-11.72%) | 31M (-7.68%) | 33M (+27.92%) | 26M (+90.71%) | 14M (-40.44%) | 23M (+105.46%) | 11M (-24.78%) | 15M (+43.48%) | 10M (-35.43%) | 16M (+2.49%) | 16M (0.00%) | 16M (+7.27%) | 15M (0.00%) | 15M | - | 9.75M | - |