Magna International (MGA) Income Statement (2009 - 2025)
Annual Income Statement report data from Dec 31, 2009 to Dec 31, 2025 for Magna International (MGA).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||
Total Revenue | 42B (-1.93%) | 43B (+0.09%) | 43B (+13.10%) | 38B (+4.41%) | 36B (+11.01%) | 33B (-17.20%) | 39B (-3.42%) | 41B (+11.59%) | 37B (+0.39%) | 36B (+13.42%) | 32B (-6.60%) | 34B (-1.24%) | 35B (+12.96%) | 31B (+7.27%) | 29B (+22.51%) | 23B (+39.04%) | 17B |
Operating Expenses | |||||||||||||||||
Research And Development | 792M (-9.38%) | 874M (+1.39%) | 862M (+32.82%) | 649M (+2.37%) | 634M (-23.61%) | 830M (+29.69%) | 640M (+8.84%) | 588M (+12.64%) | 522M (+13.48%) | 460M | - | - | - | - | - | - | - |
Selling General And Administrative | 2.22B (+7.76%) | 2.06B (+0.54%) | 2.05B (+23.49%) | 1.66B (-3.32%) | 1.72B (+8.19%) | 1.59B (-6.48%) | 1.70B (+1.98%) | 1.66B (-0.24%) | 1.67B (+4.18%) | 1.60B (+10.57%) | 1.45B (-10.17%) | 1.61B (-0.25%) | 1.62B (+7.02%) | 1.51B (+9.26%) | 1.38B (+10.83%) | 1.25B (+7.97%) | 1.16B |
Operating Expenses | 3.01B (+2.66%) | 2.94B (+0.79%) | 2.91B (+26.12%) | 2.31B (-1.79%) | 2.35B (-2.73%) | 2.42B (+3.42%) | 2.34B (+3.77%) | 2.25B (+2.83%) | 2.19B (+6.26%) | 2.06B (+42.33%) | 1.45B (-10.17%) | 1.61B (-0.25%) | 1.62B (+7.02%) | 1.51B (+9.26%) | 1.38B (+10.83%) | 1.25B (+7.97%) | 1.16B |
Depreciation And Amortization | 1.55B (+2.45%) | 1.51B (+5.15%) | 1.44B (+4.59%) | 1.37B (-9.19%) | 1.51B (+10.69%) | 1.37B (+1.56%) | 1.34B (+5.24%) | 1.28B (+7.94%) | 1.18B (+12.12%) | 1.06B (+31.67%) | 802M (-5.09%) | 845M (-20.51%) | 1.06B (+32.71%) | 801M (+16.76%) | 686M (+4.57%) | 656M | -725.00M |
Operating Income | |||||||||||||||||
Ebit | 1.53B (-13.32%) | 1.76B (-0.62%) | 1.77B (+85.86%) | 955M (-52.98%) | 2.03B (+70.53%) | 1.19B (-51.59%) | 2.46B (-18.76%) | 3.03B (+0.03%) | 3.03B (+6.70%) | 2.84B (+1.98%) | 2.78B (+6.51%) | 2.61B (+33.61%) | 1.96B (+9.16%) | 1.79B (+44.55%) | 1.24B (+2.57%) | 1.21B | -503.00M |
EBITDA | 3.08B (-6.05%) | 3.27B (+1.96%) | 3.21B (+37.93%) | 2.33B (-34.29%) | 3.54B (+38.56%) | 2.56B (-32.80%) | 3.81B (-11.63%) | 4.31B (+2.26%) | 4.21B (+8.17%) | 3.89B (+8.62%) | 3.58B (+3.67%) | 3.46B (+14.55%) | 3.02B (+16.44%) | 2.59B (+34.65%) | 1.93B (+3.27%) | 1.86B | -1.23B |
Other Income / Expenses | |||||||||||||||||
Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 18M (-28.00%) | 25M (+13.64%) | 22M | -19.00M |
Interest Expense | 275M (-11.00%) | 309M (+27.69%) | 242M (+92.06%) | 126M (+3.28%) | 122M (+16.19%) | 105M (+0.96%) | 104M (-7.96%) | 113M (+25.56%) | 90M (-10.00%) | 100M (+72.41%) | 58M (+23.40%) | 47M (+38.24%) | 34M (0.00%) | 34M (+78.95%) | 19M (+72.73%) | 11M | -26.00M |
Net Interest Income | -275.00M (-11.00%) | -309.00M (+27.69%) | -242.00M (+92.06%) | -126.00M (+3.28%) | -122.00M (+16.19%) | -105.00M (+0.96%) | -104.00M (-7.96%) | -113.00M (+25.56%) | -90.00M (-10.00%) | -100.00M (+72.41%) | -58.00M (+23.40%) | -47.00M (+38.24%) | -34.00M (+112.50%) | -16.00M | 6.00M (-45.45%) | 11M (+57.14%) | 7.00M |
Other Non Operating Income | -736.00M (+58.62%) | -464.00M (+19.59%) | -388.00M (-44.81%) | -703.00M (+1750.00%) | -38.00M (-93.49%) | -584.00M (+143.33%) | -240.00M (+280.95%) | -63.00M (+61.54%) | -39.00M (+30.00%) | -30.00M | 166M | -46.00M (-68.06%) | -144.00M | 108M | -156.00M (+524.00%) | -25.00M (-86.91%) | -191.00M |
Net Income | |||||||||||||||||
Income Before Tax | 1.31B (-15.18%) | 1.54B (-3.99%) | 1.61B (+82.92%) | 878M (-54.93%) | 1.95B (+93.64%) | 1.01B (-54.75%) | 2.22B (-24.67%) | 2.95B (-1.14%) | 2.98B (+7.37%) | 2.78B (+4.87%) | 2.65B (+1.77%) | 2.60B (+36.75%) | 1.91B (+8.86%) | 1.75B (+43.80%) | 1.22B (+1.67%) | 1.20B | -477.00M |
Income Tax Expense | 425M (-4.71%) | 446M (+39.38%) | 320M (+35.02%) | 237M (-40.00%) | 395M (+20.06%) | 329M (-44.33%) | 591M (-4.52%) | 619M (-16.46%) | 741M (+4.96%) | 706M (-0.70%) | 711M (+4.10%) | 683M (+89.72%) | 360M (+11.11%) | 324M (+60.40%) | 202M (+4.12%) | 194M | -24.00M |
Net Income From Continuing Operations | 829M (-17.84%) | 1.01B (-16.82%) | 1.21B (+104.90%) | 592M (-60.90%) | 1.51B (+100.00%) | 757M (-57.11%) | 1.76B (-23.13%) | 2.30B (+4.55%) | 2.20B (+8.12%) | 2.03B (+0.89%) | 2.01B (+6.96%) | 1.88B (+20.56%) | 1.56B (+8.93%) | 1.43B (+40.77%) | 1.02B (+1.50%) | 1.00B | -453.00M |
Net Income | 829M (-17.84%) | 1.01B (-16.82%) | 1.21B (+104.90%) | 592M (-60.90%) | 1.51B (+100.00%) | 757M (-57.11%) | 1.76B (-23.13%) | 2.30B (+4.55%) | 2.20B (+8.12%) | 2.03B (+0.89%) | 2.01B (+6.96%) | 1.88B (+20.56%) | 1.56B (+8.93%) | 1.43B (+40.77%) | 1.02B (+1.50%) | 1.00B | -453.00M |
Comprehensive Income Net Of Tax | 1.64B (+419.62%) | 316M (-77.90%) | 1.43B (+287.53%) | 369M (-72.54%) | 1.34B (+21.52%) | 1.11B (-39.03%) | 1.81B (+7.21%) | 1.69B (-44.29%) | 3.04B (+49.61%) | 2.03B (+86.24%) | 1.09B (+4.91%) | 1.04B (-26.83%) | 1.42B (-6.02%) | 1.51B (+107.27%) | 729M (-32.06%) | 1.07B (+1659.02%) | 61M |