Functional Brands (MEHA) Income Statement (2024 - 2026)
Income Statement report data from Jun 30, 2024 to Mar 31, 2026 for Functional Brands (MEHA).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||
Total Revenue | 1.65M (+10.74%) | 1.49M (-11.83%) | 1.69M (-7.65%) | 1.83M (+15.09%) | 1.59M (-5.36%) | 1.68M (+20.00%) | 1.40M (-20.90%) | 1.77M |
Cost Of Revenue | 680K (-17.07%) | 820K (+13.89%) | 720K (-16.28%) | 860K (+19.44%) | 720K (+4.35%) | 690K (+7.81%) | 640K (-20.99%) | 810K |
Costof Goods And Services Sold | 680K (-17.07%) | 820K (+13.89%) | 720K (-16.28%) | 860K (+19.44%) | 720K (+4.35%) | 690K (+7.81%) | 640K (-20.99%) | 810K |
Gross Profit | 960K (+43.28%) | 670K (-31.63%) | 980K (+1.03%) | 970K (+11.49%) | 870K (-12.12%) | 990K (+30.26%) | 760K (-20.83%) | 960K |
Operating Expenses | ||||||||
Selling General And Administrative | 1.38M (-15.34%) | 1.63M (+73.40%) | 940K (-2.08%) | 960K (+33.33%) | 720K (-28.71%) | 1.01M (+23.17%) | 820K (+1.23%) | 810K |
Operating Expenses | 1.64M (-8.89%) | 1.80M (+69.81%) | 1.06M (-5.36%) | 1.12M (+24.44%) | 900K (-20.35%) | 1.13M (+15.31%) | 980K (0.00%) | 980K |
Depreciation And Amortization | 90K (-86.15%) | 650K | - | 100K (0.00%) | 100K (0.00%) | 100K (-9.09%) | 110K (+37.50%) | 80K |
Operating Income | ||||||||
Operating Income | -680.00K (-39.82%) | -1.13M (+1312.50%) | -80.00K (-50.00%) | -160.00K (+433.33%) | -30.00K (-78.57%) | -140.00K (-36.36%) | -220.00K (+1000.00%) | -20.00K |
Ebit | -680.00K (-39.82%) | -1.13M | - | -160.00K (+433.33%) | -30.00K (-78.57%) | -140.00K (-33.33%) | -210.00K (+950.00%) | -20.00K |
EBITDA | -590.00K (+20.41%) | -490.00K (+512.50%) | -80.00K (+33.33%) | -60.00K | 70K | -40.00K (-60.00%) | -100.00K | 60K |
Other Income / Expenses | ||||||||
Interest Income | - | 70K | - | - | - | - | - | - |
Interest Expense | 30K (-62.50%) | 80K (-50.00%) | 160K (+128.57%) | 70K (-30.00%) | 100K (-28.57%) | 140K (+100.00%) | 70K (+40.00%) | 50K |
Net Interest Income | -20.00K (+100.00%) | -10.00K (-93.33%) | -150.00K (+114.29%) | -70.00K (-22.22%) | -90.00K (-35.71%) | -140.00K (+100.00%) | -70.00K (+40.00%) | -50.00K |
Net Income | ||||||||
Income Before Tax | -6.99M | 850K (+226.92%) | 260K | -230.00K (+76.92%) | -130.00K (-53.57%) | -280.00K (0.00%) | -280.00K (+300.00%) | -70.00K |
Net Income From Continuing Operations | -6.99M | 850K (+226.92%) | 260K | -230.00K (+76.92%) | -130.00K (-53.57%) | -280.00K (0.00%) | -280.00K (+300.00%) | -70.00K |
Net Income | -6.99M | 850K (+226.92%) | 260K | -230.00K (+76.92%) | -130.00K (-53.57%) | -280.00K (0.00%) | -280.00K (+300.00%) | -70.00K |