Moelis (MC) Income Statement (2012 - 2026)
Income Statement report data from Dec 31, 2012 to Mar 31, 2026 for Moelis (MC).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 320M (-34.46%) | 488M (+36.72%) | 357M (-2.32%) | 365M (+19.18%) | 307M (-30.12%) | 439M (+60.26%) | 274M (+3.47%) | 265M (+21.66%) | 217M (+1.21%) | 215M (-21.05%) | 272M (+51.32%) | 180M (-4.23%) | 188M (-9.34%) | 207M (-11.28%) | 234M (-3.72%) | 243M (-19.72%) | 302M (-28.92%) | 425M (-13.41%) | 491M (+36.00%) | 361M (+36.78%) | 264M (-37.48%) | 422M (+103.29%) | 208M (+29.80%) | 160M (+4.05%) | 154M (-31.24%) | 224M (-3.53%) | 232M (+50.92%) | 154M (+11.42%) | 138M (-42.18%) | 238M (+14.72%) | 208M (-5.76%) | 220M (+0.45%) | 219M (+29.70%) | 169M (-0.51%) | 170M (-1.23%) | 172M (-0.64%) | 173M (-15.32%) | 205M (+35.79%) | 151M (+14.39%) | 132M (+4.25%) | 126M (-27.71%) | 175M (+15.15%) | 152M (+20.59%) | 126M (+26.62%) | 99M (-30.92%) | 144M (+11.85%) | 129M (-2.31%) | 132M (+14.99%) | 115M (-25.78%) | 154M (+56.27%) | 99M (+0.21%) | 99M (+64.61%) | 60M (-52.62%) | 126M |
Cost Of Revenue | 210M (+6162.50%) | 3.36M (-98.68%) | 255M (+1.31%) | 252M (+19.17%) | 212M (-17.73%) | 257M (+22.07%) | 211M (+6.46%) | 198M (+20.30%) | 164M (-7.85%) | 178M (-26.31%) | 242M (+66.15%) | 146M (-1.65%) | 148M (+5.11%) | 141M (-12.10%) | 160M (+14.53%) | 140M (-20.69%) | 177M (-25.09%) | 236M (-23.34%) | 308M (+43.72%) | 214M (+36.75%) | 157M (-17.16%) | 189M (+48.58%) | 127M (-15.02%) | 150M (+57.30%) | 95M (-44.73%) | 172M (+21.45%) | 142M (+67.71%) | 84M (-6.29%) | 90M (-34.61%) | 138M (+14.23%) | 121M (-5.78%) | 128M (+0.73%) | 127M (+28.26%) | 99M (-0.53%) | 100M (-1.11%) | 101M (-0.90%) | 102M (-15.21%) | 120M (+36.26%) | 88M (+12.60%) | 78M (+4.73%) | 75M (-25.25%) | 100M (+15.77%) | 86M (+23.86%) | 70M (+25.76%) | 55M (-27.53%) | 76M (+12.15%) | 68M (-57.98%) | 162M (+130.27%) | 70M (-28.12%) | 98M (+50.82%) | 65M (+11.25%) | 58M (+34.01%) | 44M (-87.38%) | 345M |
Costof Goods And Services Sold | 210M (+6162.50%) | 3.36M (-98.68%) | 255M (+1.31%) | 252M (+19.17%) | 212M (-17.73%) | 257M (+22.07%) | 211M (+6.46%) | 198M (+20.30%) | 164M (-7.85%) | 178M (-26.31%) | 242M (+66.15%) | 146M (-1.65%) | 148M (+5.11%) | 141M (-12.10%) | 160M (+14.53%) | 140M (-20.69%) | 177M (-25.09%) | 236M (-23.34%) | 308M (+43.72%) | 214M (+36.75%) | 157M (-17.16%) | 189M (+48.58%) | 127M (-15.02%) | 150M (+57.30%) | 95M (-44.73%) | 172M (+21.45%) | 142M (+67.71%) | 84M (-6.29%) | 90M (-34.61%) | 138M (+14.23%) | 121M (-5.78%) | 128M (+0.73%) | 127M (+28.26%) | 99M (-0.53%) | 100M (-1.11%) | 101M (-0.90%) | 102M (-15.21%) | 120M (+36.26%) | 88M (+12.60%) | 78M (+4.73%) | 75M (-25.25%) | 100M (+15.77%) | 86M (+23.86%) | 70M (+25.76%) | 55M (-27.53%) | 76M (+12.15%) | 68M (-57.98%) | 162M (+130.27%) | 70M (-28.12%) | 98M (+50.82%) | 65M (+11.25%) | 58M (+34.01%) | 44M (-87.38%) | 345M |
Gross Profit | 109M (-77.43%) | 485M (+377.50%) | 101M (-10.41%) | 113M (+19.18%) | 95M (-47.66%) | 182M (+187.75%) | 63M (-5.41%) | 67M (+25.84%) | 53M (+45.67%) | 36M (+21.50%) | 30M (-12.12%) | 34M (-13.90%) | 40M (-40.17%) | 66M (-9.47%) | 73M (-28.66%) | 102M (-18.35%) | 125M (-33.70%) | 189M (+3.26%) | 183M (+24.74%) | 147M (+36.81%) | 107M (-53.94%) | 233M (+189.72%) | 80M (+679.65%) | 10M (-82.39%) | 59M (+13.92%) | 51M (-42.86%) | 90M (+30.36%) | 69M (+44.98%) | 48M (-52.58%) | 100M (+15.40%) | 87M (-5.72%) | 92M (+0.07%) | 92M (+31.75%) | 70M (-0.48%) | 70M (-1.39%) | 71M (-0.27%) | 72M (-15.48%) | 85M (+35.13%) | 63M (+17.00%) | 54M (+3.54%) | 52M (-30.97%) | 75M (+14.33%) | 66M (+16.55%) | 56M (+27.69%) | 44M (-34.76%) | 67M (+11.52%) | 61M | -30.52M | 44M (-21.71%) | 56M (+66.77%) | 34M (-15.83%) | 40M (+146.68%) | 16M (-87.13%) | 126M |
Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling General And Administrative | 33M (+242.11%) | 9.57M (-66.35%) | 28M (-5.26%) | 30M (+5.89%) | 28M (+0.21%) | 28M (-1.53%) | 29M (+14.83%) | 25M (-1.88%) | 26M (-10.08%) | 28M (-12.52%) | 32M (+29.73%) | 25M (+15.64%) | 22M (-27.12%) | 30M (+0.75%) | 29M (-6.00%) | 31M (+17.93%) | 27M (+26.91%) | 21M (+5.92%) | 20M (-4.64%) | 21M (-7.34%) | 22M (+14.44%) | 20M (-5.97%) | 21M (+1.66%) | 20M (+2.87%) | 20M (+10.09%) | 18M (+5.81%) | 17M (-5.17%) | 18M (+0.11%) | 18M (-9.79%) | 20M (+9.04%) | 18M (-0.98%) | 18M (+5.98%) | 17M (+0.87%) | 17M (+12.67%) | 15M (+3.66%) | 15M (-0.81%) | 15M (+1.29%) | 15M (+18.55%) | 12M (-12.12%) | 14M (+16.71%) | 12M (-27.99%) | 17M (+21.58%) | 14M (+12.28%) | 12M (+8.56%) | 11M (-7.74%) | 12M (-9.04%) | 14M (+8.35%) | 12M (+19.69%) | 10M (-10.95%) | 12M (+17.49%) | 9.95M (+3.54%) | 9.61M (-1.54%) | 9.76M (+91.00%) | 5.11M |
Operating Expenses | 69M (-80.68%) | 357M (+570.60%) | 53M (+1.01%) | 53M (-9.44%) | 58M (+16.12%) | 50M (+5.32%) | 48M (+1.89%) | 47M (-1.19%) | 47M (+3.21%) | 46M (-8.47%) | 50M (+14.45%) | 44M (+6.57%) | 41M (+11.54%) | 37M (-3.39%) | 38M (-5.49%) | 40M (+11.69%) | 36M (-0.25%) | 36M (+16.18%) | 31M (+8.41%) | 29M (-17.90%) | 35M (+31.03%) | 27M (-6.49%) | 29M (+3.75%) | 27M (-19.54%) | 34M (-1.56%) | 35M (-2.91%) | 36M (+1.59%) | 35M (-7.45%) | 38M (+1.96%) | 37M (+9.23%) | 34M (-6.93%) | 37M (-1.40%) | 37M (+18.56%) | 31M (+2.89%) | 30M (+6.43%) | 29M (+0.46%) | 29M (+23.38%) | 23M (+2.58%) | 23M (-1.96%) | 23M (+0.70%) | 23M (-27.50%) | 31M (+22.89%) | 26M (+9.22%) | 23M (+3.53%) | 23M (+2.30%) | 22M (-10.51%) | 25M (-7.69%) | 27M (+33.02%) | 20M (-11.08%) | 23M (+17.66%) | 19M (+10.63%) | 17M (+2.11%) | 17M (-82.69%) | 98M |
Depreciation And Amortization | 3.49M (+3.87%) | 3.36M (+12.75%) | 2.98M (+6.05%) | 2.81M (+1.08%) | 2.78M (-1.77%) | 2.83M (+1.07%) | 2.80M (+15.23%) | 2.43M (+2.10%) | 2.38M (+3.93%) | 2.29M (+13.93%) | 2.01M (+3.61%) | 1.94M (-6.28%) | 2.07M (-5.05%) | 2.18M (+13.54%) | 1.92M (+4.35%) | 1.84M (-9.80%) | 2.04M (-7.69%) | 2.21M (+13.33%) | 1.95M (+18.90%) | 1.64M (+13.10%) | 1.45M (-2.68%) | 1.49M (+58.51%) | 940K (-12.96%) | 1.08M (-10.00%) | 1.20M (-3.23%) | 1.24M (-3.13%) | 1.28M (-0.78%) | 1.29M (+11.21%) | 1.16M (-13.43%) | 1.34M (+17.54%) | 1.14M (+3.64%) | 1.10M (+3.77%) | 1.06M (+9.28%) | 970K (+8.99%) | 890K (+8.54%) | 820K (-4.65%) | 860K (+4.88%) | 820K (0.00%) | 820K (+1.23%) | 810K (+9.46%) | 740K (+8.82%) | 680K (+4.62%) | 650K (-5.80%) | 690K (+11.29%) | 620K (-1.59%) | 630K (+16.67%) | 540K (+3.85%) | 520K (-8.77%) | 570K (+3.64%) | 550K (-3.51%) | 570K (-3.39%) | 590K (+1.72%) | 580K (-15.94%) | 690K |
Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 41M (-68.36%) | 128M (+164.98%) | 48M (-20.32%) | 61M (+64.26%) | 37M (-71.93%) | 132M (+745.18%) | 16M (-22.47%) | 20M (+246.03%) | 5.80M | -9.35M (-53.32%) | -20.03M (+108.86%) | -9.59M (+589.93%) | -1.39M | 29M (-16.03%) | 35M (-43.65%) | 62M (-30.45%) | 89M (-41.59%) | 153M (+0.63%) | 152M (+28.70%) | 118M (+63.20%) | 72M (-64.91%) | 206M (+297.34%) | 52M | -17.15M | 24M (+45.91%) | 17M (-69.14%) | 54M (+60.21%) | 34M (+251.82%) | 9.63M (-84.75%) | 63M (+19.37%) | 53M (-4.92%) | 56M (+1.05%) | 55M (+42.45%) | 39M (-3.06%) | 40M (-6.63%) | 43M (-0.74%) | 43M (-30.07%) | 62M (+53.40%) | 40M (+31.25%) | 31M (+5.78%) | 29M (-33.49%) | 43M (+8.84%) | 40M (+21.79%) | 33M (+53.27%) | 21M (-52.85%) | 45M (+26.75%) | 36M | -57.31M | 24M (-28.86%) | 34M (+131.75%) | 15M (-36.09%) | 23M | -780.00K | 26M |
Ebit | 41M (-70.65%) | 138M (+185.59%) | 48M (-20.32%) | 61M (+64.26%) | 37M (-71.93%) | 132M (+745.18%) | 16M (-22.47%) | 20M (+246.03%) | 5.80M | -9.35M (-53.32%) | -20.03M (+108.86%) | -9.59M (+589.93%) | -1.39M | 29M (-16.03%) | 35M (-43.65%) | 62M (-30.45%) | 89M (-41.59%) | 153M (+0.63%) | 152M (+28.70%) | 118M (+63.20%) | 72M (-64.91%) | 206M (+297.34%) | 52M | -17.15M | 24M (+45.91%) | 17M (-69.14%) | 54M (+60.21%) | 34M (+251.82%) | 9.63M (-84.75%) | 63M (+19.37%) | 53M (-4.92%) | 56M (+1.05%) | 55M (+42.45%) | 39M (-3.06%) | 40M (-6.63%) | 43M (-0.74%) | 43M (-30.07%) | 62M (+53.40%) | 40M (+31.25%) | 31M (+5.78%) | 29M (-33.49%) | 43M (+8.84%) | 40M (+21.79%) | 33M (+53.27%) | 21M (-52.85%) | 45M (+26.75%) | 36M | -57.31M | 24M (-28.86%) | 34M (+131.75%) | 15M (-36.09%) | 23M | -780.00K | 28M |
EBITDA | 44M (-68.87%) | 141M (+175.55%) | 51M (-19.15%) | 63M (+59.84%) | 40M (-70.46%) | 134M (+631.30%) | 18M (-18.36%) | 23M (+175.06%) | 8.18M | -7.05M (-60.86%) | -18.01M (+135.42%) | -7.65M | 680K (-97.85%) | 32M (-14.53%) | 37M (-42.27%) | 64M (-29.99%) | 91M (-41.11%) | 155M (+0.79%) | 154M (+28.57%) | 120M (+62.21%) | 74M (-64.47%) | 208M (+293.10%) | 53M | -16.08M | 26M (+42.52%) | 18M (-67.63%) | 56M (+58.00%) | 35M (+226.25%) | 11M (-83.28%) | 64M (+19.32%) | 54M (-4.76%) | 57M (+1.12%) | 56M (+41.57%) | 40M (-2.77%) | 41M (-6.34%) | 44M (-0.82%) | 44M (-29.61%) | 62M (+52.33%) | 41M (+30.47%) | 31M (+5.87%) | 30M (-32.84%) | 44M (+8.78%) | 41M (+21.22%) | 33M (+52.09%) | 22M (-52.15%) | 46M (+26.60%) | 36M | -56.79M | 25M (-28.33%) | 34M (+126.64%) | 15M (-35.26%) | 23M | -190.00K | 29M |
Other Income / Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | - | 2.64M (+149.06%) | 1.06M (+241.94%) | 310K (-48.33%) | 600K (-64.91%) | 1.71M (+21.28%) | 1.41M | - | - | - | 1.11M (+85.00%) | 600K (-70.30%) | 2.02M (-60.00%) | 5.05M (+376.42%) | 1.06M (-79.05%) | 5.06M (+30.41%) | 3.88M (+73.99%) | 2.23M (-91.10%) | 25M | - | - | - | - | - | - | 2.11M (+214.93%) | 670K (-6.94%) | 720K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | - | - | - | - | - | - | - | - | - | 1.85M | - | - | 1.85M (+611.54%) | 260K (-18.75%) | 320K (-95.97%) | 7.94M (-21.46%) | 10M (-30.13%) | 14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | 1.75M (-39.24%) | 2.88M (+9.51%) | 2.63M | -3.05M (+36.77%) | -2.23M | 4.02M (-86.79%) | 30M (+1002.90%) | 2.76M (-13.21%) | 3.18M (-71.01%) | 11M | -1.63M (-50.30%) | -3.28M (+97.59%) | -1.66M | 12M (-19.23%) | 14M (+184.86%) | 5.02M (+140.19%) | 2.09M (-58.78%) | 5.07M (+212.96%) | 1.62M (-53.85%) | 3.51M (+137.16%) | 1.48M (-99.00%) | 149M (+737.30%) | 18M (+8.50%) | 16M (+389.82%) | 3.34M (+156.92%) | 1.30M (-25.71%) | 1.75M (+372.97%) | 370K (-82.95%) | 2.17M (-38.53%) | 3.53M | -10.00K | 160K (-94.44%) | 2.88M (+220.00%) | 900K (-47.67%) | 1.72M | -2.86M (+138.33%) | -1.20M | - | - | - | - | - |
Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 46M (-66.54%) | 138M (+67.62%) | 82M (+28.33%) | 64M (+48.99%) | 43M (-68.70%) | 138M (+415.94%) | 27M (+22.41%) | 22M (+117.15%) | 10M | -4.20M (-58.33%) | -10.08M (-33.73%) | -15.21M | 360K (-98.89%) | 32M (-14.26%) | 38M (-36.31%) | 59M (-32.16%) | 87M (-44.51%) | 157M (-13.94%) | 183M (+50.92%) | 121M (+59.98%) | 76M (-65.22%) | 217M (+332.01%) | 50M | -20.43M | 23M (-19.51%) | 28M (-58.73%) | 69M (+76.30%) | 39M (+231.91%) | 12M (-82.82%) | 68M (+25.11%) | 55M (-7.83%) | 59M (+4.63%) | 57M (-69.81%) | 187M (+224.97%) | 58M (-2.44%) | 59M (+27.36%) | 46M (-26.17%) | 63M (+50.07%) | 42M (+35.34%) | 31M (-0.42%) | 31M (-33.87%) | 47M (+17.72%) | 40M (+21.17%) | 33M (+35.74%) | 24M (-47.53%) | 46M (+23.34%) | 37M | -60.17M | 23M (-34.95%) | 35M (+130.47%) | 15M (-31.65%) | 22M (+2857.33%) | 750K (-97.31%) | 28M |
Income Tax Expense | 3.87M (-90.06%) | 39M (+75.13%) | 22M (+27.96%) | 17M | -10.72M | 38M (+408.09%) | 7.42M (+8.16%) | 6.86M | -7.45M | 2.26M (+75.19%) | 1.29M | -1.97M (-38.63%) | -3.21M | 9.63M (+5.59%) | 9.12M (-40.39%) | 15M (+12.50%) | 14M (-68.81%) | 44M (+3.54%) | 42M (+51.62%) | 28M | -180.00K | 62M (+625.32%) | 8.53M | -11.38M (+55.04%) | -7.34M | 1.15M (-91.72%) | 14M (+1029.27%) | 1.23M | -4.46M | 12M (+26.76%) | 9.64M (+59.87%) | 6.03M (+135.55%) | 2.56M (-98.67%) | 193M (+1244.46%) | 14M (+50.26%) | 9.55M (+36.43%) | 7.00M (-13.47%) | 8.09M (+23.51%) | 6.55M (+38.77%) | 4.72M (-13.24%) | 5.44M (-33.66%) | 8.20M (+55.60%) | 5.27M (-13.32%) | 6.08M (+41.40%) | 4.30M (-45.91%) | 7.95M (+68.79%) | 4.71M (+970.45%) | 440K (-31.25%) | 640K (-88.08%) | 5.37M (+656.34%) | 710K (-31.73%) | 1.04M (+2500.00%) | 40K (-97.75%) | 1.78M |
Net Income From Continuing Operations | 42M (-57.28%) | 99M (+64.84%) | 60M (+28.46%) | 47M (-13.05%) | 54M (-46.14%) | 100M (+418.97%) | 19M (+28.95%) | 15M (-14.69%) | 17M | -6.46M (-43.18%) | -11.37M (-14.19%) | -13.25M | 3.56M (-84.30%) | 23M (-20.62%) | 29M (-34.88%) | 44M (-40.40%) | 74M (-35.17%) | 114M (-19.19%) | 140M (+50.71%) | 93M (+22.96%) | 76M (-51.27%) | 156M (+272.24%) | 42M | -9.04M | 30M (+10.98%) | 27M (-50.37%) | 55M (+45.21%) | 38M (+132.82%) | 16M (-71.11%) | 56M (+24.77%) | 45M (-15.51%) | 53M (-1.57%) | 54M | -5.65M | 43M (-12.62%) | 50M (+25.75%) | 39M (-28.05%) | 55M (+55.00%) | 35M (+34.72%) | 26M (+2.30%) | 26M (-33.92%) | 39M (+11.95%) | 35M (+28.93%) | 27M (+34.57%) | 20M (-47.87%) | 38M (+16.81%) | 33M | -60.61M | 22M | - | - | - | - | - |
Net Income | 38M (-56.26%) | 88M (+64.64%) | 53M (+28.48%) | 42M (-17.37%) | 50M (-43.77%) | 89M (+429.31%) | 17M (+28.34%) | 13M (-20.58%) | 17M | -5.66M (-47.25%) | -10.73M (-10.36%) | -11.97M | 3.67M (-81.70%) | 20M (-21.67%) | 26M (-34.27%) | 39M (-40.72%) | 66M (-33.65%) | 99M (-17.66%) | 120M (+51.63%) | 79M (+19.25%) | 67M (-47.40%) | 126M (+283.85%) | 33M | -5.73M | 25M (+17.16%) | 21M (-47.19%) | 41M (+37.88%) | 29M (+117.10%) | 14M (-65.40%) | 39M (+20.86%) | 32M (-9.08%) | 36M (+7.08%) | 33M | -24.81M | 19M (-2.69%) | 20M (+29.12%) | 15M (+1.60%) | 15M (+58.48%) | 9.49M (+37.74%) | 6.89M (-1.15%) | 6.97M (-33.93%) | 11M (+4.56%) | 10M (+41.51%) | 7.13M (+33.52%) | 5.34M (-43.79%) | 9.50M (+46.15%) | 6.50M | -19.01M | 22M | -29.08M | 14M (-31.65%) | 21M (+2877.46%) | 710K (-97.28%) | 26M |