Masterbeef Group (MB) Income Statement (2015 - 2026)
Income Statement report data from Sep 30, 2015 to Mar 31, 2026 for Masterbeef Group (MB) in HKD with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| Mar 31, 2026 | Sep 30, 2025 | Mar 31, 2025 | Jun 30, 2024 | Dec 31, 2023 | Jun 30, 2023 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||
Total Revenue | 228M (-1.83%) | 232M (-10.32%) | 259M (+6.14%) | 244M (-11.23%) | 275M (+6.99%) | 257M (-48.48%) | 499M (+3.14%) | 483M (+14.46%) | 422M (+8.91%) | 388M (+6.53%) | 364M (+5.76%) | 344M (+4.96%) | 328M (+10.73%) | 296M (+8.32%) | 273M (+5.02%) | 260M (+4.92%) | 248M (+13.30%) | 219M (+8.39%) | 202M |
Cost Of Revenue | 218M (+0.34%) | 218M (-3.18%) | 225M (-0.38%) | 226M (-9.79%) | 250M (+10.93%) | 225M (+42.86%) | 158M (+3.59%) | 152M (+25.90%) | 121M (+10.83%) | 109M (+6.53%) | 103M (+3.10%) | 99M (+6.47%) | 93M (+5.40%) | 89M (+4.13%) | 85M (+2.37%) | 83M (+7.49%) | 77M (-1.13%) | 78M (+5.18%) | 74M |
Costof Goods And Services Sold | 218M (+0.34%) | 218M (-3.18%) | 225M (-0.38%) | 226M (-9.79%) | 250M (+10.93%) | 225M (+42.86%) | 158M (+3.59%) | 152M (+25.90%) | 121M (+10.83%) | 109M (+6.53%) | 103M (+3.10%) | 99M (+6.47%) | 93M (+5.40%) | 89M (+4.13%) | 85M (+2.37%) | 83M (+7.49%) | 77M (-1.13%) | 78M (+5.18%) | 74M |
Gross Profit | 9.65M (-34.04%) | 15M (-57.25%) | 34M (+86.08%) | 18M (-25.73%) | 25M (-21.27%) | 31M (-90.77%) | 341M (+2.93%) | 331M (+9.86%) | 301M (+8.15%) | 279M (+6.53%) | 262M (+6.84%) | 245M (+4.36%) | 235M (+13.00%) | 208M (+10.21%) | 188M (+6.26%) | 177M (+3.75%) | 171M (+21.32%) | 141M (+10.25%) | 128M |
Operating Expenses | |||||||||||||||||||
Research And Development | - | - | - | - | - | - | 148M (+7.65%) | 138M (+48.84%) | 93M (+26.31%) | 73M (+4.46%) | 70M (+2.05%) | 69M (+2.25%) | 67M (+14.62%) | 59M (-2.43%) | 60M (+1.97%) | 59M (+2.43%) | 58M (+8.45%) | 53M (+13.84%) | 47M |
Selling General And Administrative | - | - | - | - | - | - | 100M (+46.28%) | 68M (+59.96%) | 43M (-45.01%) | 78M (+13.64%) | 68M (+9.41%) | 62M (+5.13%) | 59M (+9.77%) | 54M (-3.77%) | 56M (+20.32%) | 47M (+5.65%) | 44M (+36.36%) | 32M (-18.43%) | 40M |
Operating Expenses | 15M (-53.26%) | 32M (+28.42%) | 25M (-17.47%) | 30M (+8.03%) | 28M (+17.01%) | 24M (-94.70%) | 454M (-0.90%) | 458M (+37.22%) | 334M (+10.67%) | 302M (+3.70%) | 291M (+4.95%) | 277M (+5.99%) | 262M (+10.83%) | 236M (+2.50%) | 230M (+2.41%) | 225M (+2.93%) | 218M (+2.51%) | 213M (+7.17%) | 199M |
Depreciation And Amortization | 31M (-13.75%) | 36M (-9.10%) | 39M (+1.31%) | 39M (-13.24%) | 45M (+14.20%) | 39M (-48.58%) | 76M (+50.93%) | 51M (+143.70%) | 21M (+10.30%) | 19M (+3.23%) | 18M (+1.28%) | 18M (+10.96%) | 16M (+0.50%) | 16M (+3.52%) | 16M (+11.18%) | 14M (-2.02%) | 14M (-0.56%) | 14M (+2.86%) | 14M |
Operating Income | |||||||||||||||||||
Operating Income | -5.41M (-69.24%) | -17.59M | 9.13M | -12.00M (+255.03%) | -3.38M | 7.40M | -113.37M (-10.87%) | -127.19M (+290.15%) | -32.60M (+41.13%) | -23.10M (-21.43%) | -29.40M (-9.29%) | -32.41M (+20.13%) | -26.98M (-5.03%) | -28.41M (-32.18%) | -41.89M (-11.96%) | -47.58M (+0.02%) | -47.57M (-34.16%) | -72.25M (+1.65%) | -71.08M |
Ebit | -5.41M (-69.24%) | -17.59M | 9.13M | -12.00M (+255.03%) | -3.38M | 7.40M | -101.85M (-16.15%) | -121.46M (+312.85%) | -29.42M (-48.15%) | -56.74M (+0.04%) | -56.72M (+70.69%) | -33.23M (+13.53%) | -29.27M (-3.18%) | -30.23M (-39.21%) | -49.73M (+4.15%) | -47.75M (-0.56%) | -48.02M (-33.65%) | -72.37M (+1.61%) | -71.22M |
EBITDA | 26M (+39.55%) | 18M (-62.37%) | 49M (+80.33%) | 27M (-35.08%) | 42M (-11.13%) | 47M | -25.42M (-64.11%) | -70.83M (+719.79%) | -8.64M (-77.20%) | -37.90M (-1.48%) | -38.47M (+153.09%) | -15.20M (+16.65%) | -13.03M (-7.39%) | -14.07M (-58.76%) | -34.12M (+1.25%) | -33.70M (+0.03%) | -33.69M (-41.87%) | -57.96M (+1.31%) | -57.21M |
Other Income / Expenses | |||||||||||||||||||
Interest Expense | 5.03M (+7.02%) | 4.70M (-2.08%) | 4.80M (-10.61%) | 5.37M (-8.83%) | 5.89M (+6.13%) | 5.55M (-82.43%) | 32M (+201.62%) | 10M | - | - | - | - | - | - | 5.12M (+98.45%) | 2.58M (+1.57%) | 2.54M (-2.31%) | 2.60M (-0.38%) | 2.61M |
Net Income | |||||||||||||||||||
Income Before Tax | -15.40M (-49.24%) | -30.34M (+326.12%) | -7.12M | 43M | -18.19M (+57.22%) | -11.57M (-91.33%) | -133.43M (+1.14%) | -131.93M (+348.44%) | -29.42M (+23.41%) | -23.84M (-13.94%) | -27.70M (-16.64%) | -33.23M (+13.53%) | -29.27M (-3.18%) | -30.23M (-32.23%) | -44.61M (-11.35%) | -50.32M (-0.49%) | -50.57M (-32.55%) | -74.97M (+1.54%) | -73.83M |
Income Tax Expense | 5.22M (+196.59%) | 1.76M (+1253.85%) | 130K (-94.96%) | 2.58M (-24.12%) | 3.40M (-20.00%) | 4.25M (+221.97%) | 1.32M (+116.39%) | 610K | -16.15M (+1078.83%) | -1.37M | 650K (-29.35%) | 920K (-16.36%) | 1.10M (+233.33%) | 330K (-70.00%) | 1.10M (+120.00%) | 500K (-12.28%) | 570K (-5.00%) | 600K (-23.08%) | 780K |
Net Income | -20.62M (-35.74%) | -32.09M (+342.62%) | -7.25M | 40M | -21.58M (+36.32%) | -15.83M (-88.25%) | -134.76M (+1.67%) | -132.54M (+898.79%) | -13.27M (-40.92%) | -22.46M (-20.78%) | -28.35M (-16.98%) | -34.15M (+12.45%) | -30.37M (-0.62%) | -30.56M (-33.16%) | -45.72M (-10.04%) | -50.82M (-0.61%) | -51.13M (-32.33%) | -75.56M (+1.27%) | -74.61M |