Intuitive Machines (LUNR) Income Statement (2021 - 2026)
Income Statement report data from Mar 31, 2021 to Mar 31, 2026 for Intuitive Machines (LUNR).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||
Total Revenue | 184M (+323.99%) | 43M (-15.06%) | 51M (+1.35%) | 50M (-19.53%) | 63M (+14.38%) | 55M (-6.53%) | 58M (+40.44%) | 42M (-43.13%) | 73M (+139.36%) | 31M (+140.30%) | 13M (-29.24%) | 18M (-1.37%) | 18M (-79.06%) | 87M (+748.20%) | 10M (-46.57%) | 19M (+4.06%) | 18M | - | - | - | - |
Operating Expenses | |||||||||||||||||||||
Research And Development | 5.59M | -910.00K | - | - | 910K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative | 51M (+23.31%) | 41M (+102.71%) | 20M (+26.29%) | 16M (+5.45%) | 15M (+12.41%) | 14M (+9.90%) | 12M (+11.70%) | 11M (-32.66%) | 16M (+123.47%) | 7.33M (-25.58%) | 9.85M (+17.54%) | 8.38M (-4.56%) | 8.78M (-44.32%) | 16M (+249.67%) | 4.51M (+28.13%) | 3.52M (+18.12%) | 2.98M | - | - | - | - |
Operating Expenses | 226M (+190.10%) | 78M (+14.77%) | 68M (-14.05%) | 79M (+8.75%) | 73M (+6.67%) | 68M (-5.73%) | 72M (+4.43%) | 69M (-9.01%) | 76M (+83.77%) | 41M (+15.02%) | 36M (+15.30%) | 31M (-3.17%) | 32M (-65.68%) | 94M (+325.15%) | 22M (+2.94%) | 21M (-6.66%) | 23M | - | - | - | - |
Depreciation And Amortization | 13M (+825.53%) | 1.41M (+71.95%) | 820K (+9.33%) | 750K (+20.97%) | 620K (+14.81%) | 540K (+12.50%) | 480K (+14.29%) | 420K (+2.44%) | 410K (-4.65%) | 430K (+30.30%) | 330K (+3.13%) | 320K (+6.67%) | 300K | - | 280K (+7.69%) | 260K (+4.00%) | 250K | - | - | - | - |
Operating Income | |||||||||||||||||||||
Operating Income | -39.20M (+18.46%) | -33.09M (+114.59%) | -15.42M (-46.16%) | -28.64M (+184.13%) | -10.08M (-24.78%) | -13.40M (-2.33%) | -13.72M (-50.11%) | -27.50M (+892.78%) | -2.77M (-74.23%) | -10.75M (-53.70%) | -23.22M (+76.18%) | -13.18M (-5.59%) | -13.96M (+107.74%) | -6.72M (-43.05%) | -11.80M (+431.53%) | -2.22M (-50.67%) | -4.50M (+900.00%) | -450.00K (+2150.00%) | -20.00K | - | -20.00K |
Ebit | -39.20M (+18.46%) | -33.09M (+114.59%) | -15.42M (-46.16%) | -28.64M (+184.13%) | -10.08M (-24.78%) | -13.40M (-2.33%) | -13.72M (-50.11%) | -27.50M (+892.78%) | -2.77M (-74.23%) | -10.75M (-53.70%) | -23.22M (+76.18%) | -13.18M (-5.59%) | -13.96M (+107.74%) | -6.72M (-43.05%) | -11.80M (+431.53%) | -2.22M (-50.67%) | -4.50M (+900.00%) | -450.00K (+2150.00%) | -20.00K | - | -20.00K |
EBITDA | -26.15M (-17.48%) | -31.69M (+117.05%) | -14.60M (-47.65%) | -27.89M (+195.13%) | -9.45M (-26.52%) | -12.86M (-2.87%) | -13.24M (-51.11%) | -27.08M (+1047.46%) | -2.36M (-77.13%) | -10.32M (-54.91%) | -22.89M (+77.99%) | -12.86M (-5.93%) | -13.67M (+79.40%) | -7.62M (-33.85%) | -11.52M (+487.76%) | -1.96M (-53.88%) | -4.25M (+1600.00%) | -250.00K (+525.00%) | -40.00K | - | -20.00K |
Other Income / Expenses | |||||||||||||||||||||
Interest Income | 1.43M (-84.15%) | 9.02M (+86.75%) | 4.83M | - | 1.42M (+517.39%) | 230K (+475.00%) | 40K | - | - | - | - | - | - | - | 1.49M (+217.02%) | 470K (+1466.67%) | 30K (+200.00%) | 10K | - | - | - |
Interest Expense | 4.89M (+74.02%) | 2.81M (+109.70%) | 1.34M | - | 30K (-62.50%) | 80K (+700.00%) | 10K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Interest Income | 1.43M (-84.15%) | 9.02M (+86.75%) | 4.83M | - | 1.42M (+517.39%) | 230K (+475.00%) | 40K | - | - | - | - | - | - | - | 1.49M (+217.02%) | 470K (+1466.67%) | 30K (+200.00%) | 10K | - | - | - |
Other Non Operating Income | 70K (-22.22%) | 90K (+200.00%) | 30K (-25.00%) | 40K (+33.33%) | 30K (-97.58%) | 1.24M (+254.29%) | 350K (-16.67%) | 420K | - | -480.00K (+14.29%) | -420.00K (+740.00%) | -50.00K | 90K | - | 10K | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||
Income Before Tax | -52.53M (-5.69%) | -55.70M (+459.80%) | -9.95M (-73.96%) | -38.21M | 980K | -165.15M (+105.51%) | -80.36M | 17M | -118.03M (+21757.41%) | -540.00K | 16M (+2.95%) | 15M | -20.23M (+164.79%) | -7.64M (-37.94%) | -12.31M (+459.55%) | -2.20M (-49.31%) | -4.34M | - | - | - | - |
Income Tax Expense | - | 3.96M (+39500.00%) | 10K | - | - | -10.00K | 50K | - | - | -250.00K | 610K | -3.53M | 3.22M | - | -380.00K | 350K | - | - | - | - | - |
Net Income From Continuing Operations | -37.39M (-6.22%) | -39.87M (+482.89%) | -6.84M (-72.84%) | -25.18M (+120.88%) | -11.40M (-92.36%) | -149.20M (+169.31%) | -55.40M | 19M | -97.49M | 7.95M (-76.37%) | 34M (+13.99%) | 30M | -9.36M (+22.83%) | -7.62M (+1365.38%) | -520.00K (+372.73%) | -110.00K (-65.63%) | -320.00K (+28.00%) | -250.00K (+525.00%) | -40.00K | - | -20.00K |
Net Income | -37.39M (-6.22%) | -39.87M (+482.89%) | -6.84M (-72.84%) | -25.18M (+120.88%) | -11.40M (-92.36%) | -149.20M (+169.31%) | -55.40M | 19M | -97.49M | 7.95M (-76.37%) | 34M (+13.99%) | 30M | -9.36M (+22.83%) | -7.62M (+1365.38%) | -520.00K (+372.73%) | -110.00K (-65.63%) | -320.00K (+28.00%) | -250.00K (+525.00%) | -40.00K | - | -20.00K |