Light & Wonder (LNW) Income Statement (2022 - 2025)
Income Statement report data from Jun 30, 2022 to Sep 30, 2025 for Light & Wonder (LNW).
Reported currency: USD
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||
Total Revenue | 841M (+3.96%) | 809M (+4.52%) | 774M (-2.89%) | 797M (-2.45%) | 817M (-0.12%) | 818M (+8.20%) | 756M (-1.95%) | 771M (+5.47%) | 731M (0.00%) | 731M (+9.10%) | 670M (-1.76%) | 682M (+5.25%) | 648M (+6.23%) | 610M |
Cost Of Revenue | 217M (-0.91%) | 219M (+3.79%) | 211M (-8.26%) | 230M (-6.50%) | 246M (+4.24%) | 236M (+7.76%) | 219M (-6.41%) | 234M (+7.34%) | 218M (0.00%) | 218M (+7.92%) | 202M (-0.98%) | 204M (+5.70%) | 193M (+7.22%) | 180M |
Costof Goods And Services Sold | 217M (-0.91%) | 219M (+3.79%) | 211M (-8.26%) | 230M (-6.50%) | 246M (+4.24%) | 236M (+7.76%) | 219M (-6.41%) | 234M (+7.34%) | 218M (0.00%) | 218M (+7.92%) | 202M (-0.98%) | 204M (+5.70%) | 193M (+7.22%) | 180M |
Gross Profit | 624M (+5.76%) | 590M (+4.80%) | 563M (-0.71%) | 567M (-0.70%) | 571M (-1.89%) | 582M (+8.38%) | 537M (0.00%) | 537M (+4.68%) | 513M (0.00%) | 513M (+9.62%) | 468M (-2.09%) | 478M (+5.05%) | 455M (+5.81%) | 430M |
Operating Expenses | ||||||||||||||
Research And Development | 62M (-3.13%) | 64M (-1.54%) | 65M (-4.41%) | 68M (+3.03%) | 66M (0.00%) | 66M (+6.45%) | 62M (+3.33%) | 60M (+9.09%) | 55M (-5.17%) | 58M (+7.41%) | 54M (-1.82%) | 55M (-1.79%) | 56M (0.00%) | 56M |
Selling General And Administrative | 219M (+5.29%) | 208M (-4.15%) | 217M (+0.93%) | 215M (-2.27%) | 220M (0.00%) | 220M (+0.92%) | 218M (+4.31%) | 209M (+2.45%) | 204M (+0.49%) | 203M (+5.73%) | 192M (+5.49%) | 182M (+0.55%) | 181M (+1.12%) | 179M |
Operating Expenses | 395M (+1.80%) | 388M (-1.27%) | 393M (-1.50%) | 399M (-3.16%) | 412M (+1.23%) | 407M (+9.41%) | 372M (-2.36%) | 381M (+4.10%) | 366M (-8.50%) | 400M (+9.29%) | 366M (-3.68%) | 380M (+3.83%) | 366M (-4.69%) | 384M |
Depreciation And Amortization | 108M (+9.09%) | 99M (+8.79%) | 91M (-6.19%) | 97M (+7.78%) | 90M (+3.45%) | 87M (+1.16%) | 86M (0.00%) | 86M (-4.44%) | 90M (-16.67%) | 108M (+6.93%) | 101M (-1.94%) | 103M (+0.98%) | 102M (-4.67%) | 107M |
Operating Income | ||||||||||||||
Operating Income | 229M (+13.37%) | 202M (+18.82%) | 170M (+1.19%) | 168M (+5.66%) | 159M (-9.14%) | 175M (+6.06%) | 165M (+5.77%) | 156M (+6.12%) | 147M (+30.09%) | 113M (+10.78%) | 102M (+4.08%) | 98M (+10.11%) | 89M (+93.48%) | 46M |
EBITDA | 235M (+7.31%) | 219M (+15.26%) | 190M (-65.27%) | 547M (+180.51%) | 195M (-6.70%) | 209M (+22.22%) | 171M (-69.79%) | 566M (+245.12%) | 164M (+13.89%) | 144M (+19.01%) | 121M (-78.32%) | 558M (+381.03%) | 116M (+31.82%) | 88M |
Other Income / Expenses | ||||||||||||||
Interest Expense | -84.00M (+9.09%) | -77.00M (+13.24%) | -68.00M (-2.86%) | -70.00M (-4.11%) | -73.00M (-2.67%) | -75.00M (0.00%) | -75.00M (-3.85%) | -78.00M (0.00%) | -78.00M (0.00%) | -78.00M (+4.00%) | -75.00M (+2.74%) | -73.00M (+7.35%) | -68.00M (-2.86%) | -70.00M |
Net Interest Income | 84M (+9.09%) | 77M (+13.24%) | 68M (-2.86%) | 70M (-4.11%) | 73M (-2.67%) | 75M (0.00%) | 75M (-3.85%) | 78M (0.00%) | 78M (0.00%) | 78M (+4.00%) | 75M (+2.74%) | 73M (+7.35%) | 68M (-2.86%) | 70M |
Other Non Operating Income | -6.00M (+500.00%) | -1.00M | 3.00M (-90.63%) | 32M | -5.00M | 8.00M (-20.00%) | 10M | -12.00M | 25M | -15.00M (+1400.00%) | -1.00M | 1.00M (-66.67%) | 3.00M | -125.00M |
Net Income | ||||||||||||||
Income Before Tax | 139M (+12.10%) | 124M (+18.10%) | 105M (-20.45%) | 132M (+62.96%) | 81M (-25.00%) | 108M (+8.00%) | 100M (+51.52%) | 66M (-29.79%) | 94M (+370.00%) | 20M (-23.08%) | 26M (0.00%) | 26M (+8.33%) | 24M | -149.00M |
Income Tax Expense | 25M (-13.79%) | 29M (+26.09%) | 23M (-4.17%) | 24M (+41.18%) | 17M (-34.62%) | 26M (+44.44%) | 18M | -2.00M | 14M (-6.67%) | 15M | -1.00M | 5.00M (+25.00%) | 4.00M (+300.00%) | 1.00M |
Net Income From Continuing Operations | 114M (+20.00%) | 95M (+15.85%) | 82M (-24.07%) | 108M (+68.75%) | 64M (-21.95%) | 82M (0.00%) | 82M (+20.59%) | 68M (-15.00%) | 80M (+1500.00%) | 5.00M (-81.48%) | 27M (-30.77%) | 39M (-88.36%) | 335M (-89.83%) | 3.29B |
Net Income | 114M (+20.00%) | 95M (+15.85%) | 82M (-24.07%) | 108M (+68.75%) | 64M (-21.95%) | 82M (0.00%) | 82M (+20.59%) | 68M (-15.00%) | 80M (+1500.00%) | 5.00M (-81.48%) | 27M (-30.77%) | 39M (-88.36%) | 335M (-89.83%) | 3.29B |