Lunai Bioworks (LNAI) Income Statement (2011 - 2026)
Income Statement report data from Jun 30, 2011 to Mar 31, 2026 for Lunai Bioworks (LNAI).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Jun 30, 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 20K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -40.00K | - | 40K | - | - | - | - | - | - | 30K | - | - | 30K | - | - | - | - | - |
Gross Profit | 20K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40K | - | -40.00K (-42.86%) | -70.00K (-50.00%) | -140.00K (+133.33%) | -60.00K (+200.00%) | -20.00K | - | -20.00K (-50.00%) | -40.00K | 20K | - | - | - | - | - |
Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | 20K (-60.00%) | 50K (+150.00%) | 20K | - | 160K (-58.97%) | 390K (-64.22%) | 1.09M (+75.81%) | 620K (+8.77%) | 570K (+137.50%) | 240K (-27.27%) | 330K (-87.36%) | 2.61M (+47.46%) | 1.77M (+46.28%) | 1.21M (-48.29%) | 2.34M (-23.53%) | 3.06M (-74.96%) | 12M (+991.07%) | 1.12M (-15.79%) | 1.33M (+26.67%) | 1.05M (-19.85%) | 1.31M (-43.29%) | 2.31M (+312.50%) | 560K (+7.69%) | 520K (+6.12%) | 490K (-32.88%) | 730K (-7.59%) | 790K (+61.22%) | 490K (+345.45%) | 110K (-21.43%) | 140K (-36.36%) | 220K (+46.67%) | 150K (+650.00%) | 20K (0.00%) | 20K (+100.00%) | 10K (-50.00%) | 20K (-89.47%) | 190K (-20.83%) | 240K (-14.29%) | 280K (+180.00%) | 100K (-33.33%) | 150K | - | 140K | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative | 1.42M (-19.77%) | 1.77M (-26.56%) | 2.41M (-42.89%) | 4.22M (-2.99%) | 4.35M (-17.92%) | 5.30M (-30.72%) | 7.65M (+111.33%) | 3.62M (-56.33%) | 8.29M (+118.16%) | 3.80M (-5.24%) | 4.01M (-12.06%) | 4.56M (+44.30%) | 3.16M (+13.26%) | 2.79M (-29.55%) | 3.96M (-10.41%) | 4.42M (+127.84%) | 1.94M (+2.11%) | 1.90M (-2.06%) | 1.94M (+8.99%) | 1.78M (+18.67%) | 1.50M (+0.67%) | 1.49M (-33.48%) | 2.24M (+17.89%) | 1.90M (+15.85%) | 1.64M (-15.90%) | 1.95M (-45.53%) | 3.58M (+186.40%) | 1.25M (+30.21%) | 960K (-51.52%) | 1.98M (+195.52%) | 670K (+131.03%) | 290K (+38.10%) | 210K (+23.53%) | 170K (-51.43%) | 350K (+75.00%) | 200K (-55.56%) | 450K (+73.08%) | 260K (-18.75%) | 320K (+60.00%) | 200K (-45.95%) | 370K (-43.94%) | 660K (+175.00%) | 240K (-42.86%) | 420K (+27.27%) | 330K (+3200.00%) | 10K (-96.15%) | 260K (+85.71%) | 140K (-22.22%) | 180K (+1700.00%) | 10K (0.00%) | 10K | -20.00K | 30K | - |
Operating Expenses | 1.45M (-20.33%) | 1.82M (-45.02%) | 3.31M (-20.43%) | 4.16M (-8.57%) | 4.55M (-91.47%) | 53M (+3.81%) | 51M (+1103.28%) | 4.27M (-51.91%) | 8.88M (+118.72%) | 4.06M (-7.09%) | 4.37M (-39.22%) | 7.19M (-92.68%) | 98M (+2336.97%) | 4.03M (-36.33%) | 6.33M (-15.60%) | 7.50M (-47.11%) | 14M (+364.92%) | 3.05M (-7.85%) | 3.31M (+15.73%) | 2.86M (+1.06%) | 2.83M (-26.11%) | 3.83M (+35.82%) | 2.82M (+15.57%) | 2.44M (+15.64%) | 2.11M (-21.56%) | 2.69M (-38.58%) | 4.38M (+141.99%) | 1.81M (+905.56%) | 180K (-94.44%) | 3.24M (+153.13%) | 1.28M (+103.17%) | 630K (-3.08%) | 650K (+85.71%) | 350K (-36.36%) | 550K (-35.29%) | 850K (+26.87%) | 670K (+31.37%) | 510K (-19.05%) | 630K (+85.29%) | 340K (-58.54%) | 820K (-5.75%) | 870K (+135.14%) | 370K (-26.00%) | 500K (+28.21%) | 390K (+3800.00%) | 10K (-96.88%) | 320K (+52.38%) | 210K (+5.00%) | 200K (+1900.00%) | 10K (0.00%) | 10K | -20.00K | 30K | - |
Depreciation And Amortization | 10K (0.00%) | 10K (-75.00%) | 40K (+33.33%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (-25.00%) | 40K (+100.00%) | 20K (0.00%) | 20K (-60.00%) | 50K | - | 10K (0.00%) | 10K | -750.00K | 760K | - | - | - | - | - | - | - | - | 20K | - | - | - | - | - | 10K | - | - | 10K (0.00%) | 10K | - | - | - | - | - |
Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | -1.48M (-18.68%) | -1.82M (-45.02%) | -3.31M (-20.43%) | -4.16M (-8.57%) | -4.55M (-91.47%) | -53.34M (+3.81%) | -51.38M (+1103.28%) | -4.27M (-51.91%) | -8.88M (+118.72%) | -4.06M (-7.09%) | -4.37M (-39.22%) | -7.19M (-92.68%) | -98.21M (+2336.97%) | -4.03M (-36.33%) | -6.33M (-15.60%) | -7.50M (-47.11%) | -14.18M (+364.92%) | -3.05M (-7.85%) | -3.31M (+15.73%) | -2.86M (+1.06%) | -2.83M (-26.11%) | -3.83M (+35.82%) | -2.82M (+15.57%) | -2.44M (+15.64%) | -2.11M (-21.56%) | -2.69M (-38.58%) | -4.38M (+141.99%) | -1.81M (+905.56%) | -180.00K (-94.44%) | -3.24M (+153.13%) | -1.28M (+103.17%) | -630.00K (-3.08%) | -650.00K (+85.71%) | -350.00K (-36.36%) | -550.00K (-35.29%) | -850.00K (+26.87%) | -670.00K (+31.37%) | -510.00K (-13.56%) | -590.00K (+73.53%) | -340.00K (-60.92%) | -870.00K (-7.45%) | -940.00K (+84.31%) | -510.00K (-10.53%) | -570.00K (+39.02%) | -410.00K | - | -340.00K (+41.67%) | -240.00K (+33.33%) | -180.00K | - | - | 50K | -30.00K | - |
Ebit | -1.48M (-18.68%) | -1.82M (-45.02%) | -3.31M (-20.43%) | -4.16M (-8.57%) | -4.55M (-91.47%) | -53.34M (+3.81%) | -51.38M (+1103.28%) | -4.27M (-51.91%) | -8.88M (+118.72%) | -4.06M (-7.09%) | -4.37M (-39.22%) | -7.19M (-92.68%) | -98.21M (+2336.97%) | -4.03M (-36.33%) | -6.33M (-15.60%) | -7.50M (-47.11%) | -14.18M (+364.92%) | -3.05M (-7.85%) | -3.31M (+15.73%) | -2.86M (+1.06%) | -2.83M (-26.11%) | -3.83M (+35.82%) | -2.82M (+15.57%) | -2.44M (+15.64%) | -2.11M (-21.56%) | -2.69M (-38.58%) | -4.38M (+141.99%) | -1.81M (+905.56%) | -180.00K (-94.44%) | -3.24M (+153.13%) | -1.28M (+103.17%) | -630.00K (-3.08%) | -650.00K (+85.71%) | -350.00K (-36.36%) | -550.00K (-35.29%) | -850.00K (+26.87%) | -670.00K (+31.37%) | -510.00K (-13.56%) | -590.00K (+73.53%) | -340.00K (-60.92%) | -870.00K (-7.45%) | -940.00K (+84.31%) | -510.00K (-10.53%) | -570.00K (+39.02%) | -410.00K (+4000.00%) | -10.00K (-97.06%) | -340.00K (+41.67%) | -240.00K (+33.33%) | -180.00K (+1700.00%) | -10.00K (0.00%) | -10.00K | 20K | -30.00K | - |
EBITDA | -1.47M (-18.78%) | -1.81M (-44.65%) | -3.27M (-20.82%) | -4.13M (-8.43%) | -4.51M (-91.54%) | -53.31M (+3.82%) | -51.35M (+1111.08%) | -4.24M (-52.14%) | -8.86M (+119.31%) | -4.04M (-6.91%) | -4.34M (-39.39%) | -7.16M (-92.71%) | -98.18M (+2354.50%) | -4.00M (-36.51%) | -6.30M (-15.66%) | -7.47M (-47.21%) | -14.15M (+368.54%) | -3.02M (-7.65%) | -3.27M (+15.55%) | -2.83M (+1.07%) | -2.80M (-26.12%) | -3.79M (+35.36%) | -2.80M (+15.70%) | -2.42M (+17.48%) | -2.06M (-23.13%) | -2.68M (-38.67%) | -4.37M (+141.44%) | -1.81M (+94.62%) | -930.00K (-62.50%) | -2.48M (+93.75%) | -1.28M (+106.45%) | -620.00K (-3.13%) | -640.00K (+82.86%) | -350.00K (-36.36%) | -550.00K (-35.29%) | -850.00K (+26.87%) | -670.00K (+31.37%) | -510.00K (-12.07%) | -580.00K (+70.59%) | -340.00K (-60.47%) | -860.00K (-7.53%) | -930.00K (+82.35%) | -510.00K (-10.53%) | -570.00K (+39.02%) | -410.00K (+4000.00%) | -10.00K (-97.06%) | -340.00K (+47.83%) | -230.00K (+35.29%) | -170.00K (+1600.00%) | -10.00K (0.00%) | -10.00K | 20K | -30.00K | - |
Other Income / Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | - | - | - | - | - | - | - | - | - | - | - | 10K (-90.00%) | 100K (+900.00%) | 10K (0.00%) | 10K (0.00%) | 10K | - | - | - | - | 50K | - | - | - | 70K | - | - | - | 50K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 110K (-8.33%) | 120K (0.00%) | 120K (-36.84%) | 190K (+90.00%) | 100K (-60.00%) | 250K (-16.67%) | 300K (+11.11%) | 270K (+50.00%) | 180K (+50.00%) | 120K (+33.33%) | 90K (-10.00%) | 100K (+11.11%) | 90K (-10.00%) | 100K (+11.11%) | 90K (0.00%) | 90K (-10.00%) | 100K (0.00%) | 100K (+11.11%) | 90K (0.00%) | 90K (-10.00%) | 100K | - | - | - | - | - | - | - | 140K | - | - | - | -10.00K | - | - | - | - | - | - | - | - | - | 20K (-33.33%) | 30K (+200.00%) | 10K | - | 220K (+29.41%) | 170K (+6.25%) | 160K | - | - | - | - | - |
Net Interest Income | - | - | - | - | - | - | -300.00K | - | - | -120.00K (+33.33%) | -90.00K (0.00%) | -90.00K | - | -90.00K (+12.50%) | -80.00K (0.00%) | -80.00K (-11.11%) | -90.00K (0.00%) | -90.00K (0.00%) | -90.00K (0.00%) | -90.00K (+80.00%) | -50.00K | - | - | - | 70K | - | - | - | -100.00K | - | - | - | 10K | - | - | - | - | - | - | - | - | - | -20.00K (-33.33%) | -30.00K (+200.00%) | -10.00K | - | -220.00K (+29.41%) | -170.00K (+6.25%) | -160.00K | - | - | - | - | - |
Other Non Operating Income | -1.14M | 20K (-99.67%) | 6.13M (+40.92%) | 4.35M | -2.71M | 9.13M | -7.61M (+2826.92%) | -260.00K (-10.34%) | -290.00K (+11.54%) | -260.00K (+188.89%) | -90.00K (-82.35%) | -510.00K | 2.65M | -2.17M (+768.00%) | -250.00K (-91.41%) | -2.91M (-15.65%) | -3.45M (+252.04%) | -980.00K | 370K (+8.82%) | 340K (-33.33%) | 510K (-78.02%) | 2.32M | -1.10M (-32.93%) | -1.64M (-76.67%) | -7.03M (+17475.00%) | -40.00K (-99.66%) | -11.73M | 1.46M | -1.09M | 270K (+35.00%) | 200K (-50.00%) | 400K (+110.53%) | 190K (+111.11%) | 90K | -380.00K | 20K | -80.00K | 270K | -170.00K (+466.67%) | -30.00K (-92.31%) | -390.00K (+550.00%) | -60.00K (+200.00%) | -20.00K | - | -10.00K | - | - | - | - | - | - | - | - | - |
Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | - | - | - | - | - | - | - | - | -9.18M | - | - | -7.70M (-93.21%) | -113.43M | - | - | - | - | - | - | - | - | - | - | - | 19M | -2.73M (-83.05%) | -16.11M (+4502.86%) | -350.00K (-94.55%) | -6.42M | - | - | - | 2.03M | -260.00K (-72.04%) | -930.00K (+12.05%) | -830.00K (+1.22%) | -820.00K (+241.67%) | -240.00K (-68.42%) | -760.00K (+105.41%) | -370.00K (-70.40%) | -1.25M (+25.00%) | -1.00M (+88.68%) | -530.00K (-11.67%) | -600.00K (+39.53%) | -430.00K (+4200.00%) | -10.00K (-97.30%) | -370.00K (+8.82%) | -340.00K (-15.00%) | -400.00K (+3900.00%) | -10.00K (0.00%) | -10.00K | - | -10.00K | - |
Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -120.00K | - | - | - | - | - | - | - | - | -100.00K | - | - | - | - | -10.00K (0.00%) | -10.00K (-75.00%) | -40.00K (-33.33%) | -60.00K (+100.00%) | -30.00K (-91.18%) | -340.00K (+1600.00%) | -20.00K | - | -50.00K | - | -130.00K | - | - | - | - | - | - | - | - | - | - |
Net Income From Continuing Operations | -2.57M (+42.78%) | -1.80M | 2.82M (+1384.21%) | 190K | -7.25M (-83.60%) | -44.21M (-25.06%) | -58.99M (+1202.21%) | -4.53M (-50.65%) | -9.18M (+112.01%) | -4.33M (-2.91%) | -4.46M (-42.08%) | -7.70M (-91.47%) | -90.24M (+1355.48%) | -6.20M (-5.78%) | -6.58M (-36.79%) | -10.41M (-40.03%) | -17.36M (+330.77%) | -4.03M (+37.54%) | -2.93M (+22.08%) | -2.40M (-41.46%) | -4.10M (+171.52%) | -1.51M (-12.21%) | -1.72M (-57.84%) | -4.08M | 1.17M | -2.73M (-83.05%) | -16.11M (+4502.86%) | -350.00K (-82.93%) | -2.05M (-30.74%) | -2.96M (+174.07%) | -1.08M (+369.57%) | -230.00K (+27.78%) | -180.00K (-28.00%) | -250.00K (-72.83%) | -920.00K (+16.46%) | -790.00K (+3.95%) | -760.00K (+261.90%) | -210.00K (-50.00%) | -420.00K (+20.00%) | -350.00K (-72.00%) | -1.25M (+31.58%) | -950.00K (+75.93%) | -540.00K (+14.89%) | -470.00K (+9.30%) | -430.00K (+4200.00%) | -10.00K (-97.30%) | -370.00K (+8.82%) | -340.00K (-15.00%) | -400.00K (+3900.00%) | -10.00K (0.00%) | -10.00K | 20K | -30.00K | - |
Net Income | -2.57M (+42.78%) | -1.80M | 2.82M (+1384.21%) | 190K | -7.25M (-83.60%) | -44.21M (-25.06%) | -58.99M (+1202.21%) | -4.53M (-50.65%) | -9.18M (+112.01%) | -4.33M (-2.91%) | -4.46M (-42.08%) | -7.70M (-91.47%) | -90.24M (+1355.48%) | -6.20M (-5.78%) | -6.58M (-36.79%) | -10.41M (-40.03%) | -17.36M (+330.77%) | -4.03M (+37.54%) | -2.93M (+22.08%) | -2.40M (-41.46%) | -4.10M (+171.52%) | -1.51M (-12.21%) | -1.72M (-57.84%) | -4.08M | 1.17M | -2.73M (-83.05%) | -16.11M (+4502.86%) | -350.00K (-82.93%) | -2.05M (-30.74%) | -2.96M (+174.07%) | -1.08M (+369.57%) | -230.00K (+27.78%) | -180.00K (-28.00%) | -250.00K (-72.83%) | -920.00K (+16.46%) | -790.00K (+3.95%) | -760.00K (+261.90%) | -210.00K (-50.00%) | -420.00K (+20.00%) | -350.00K (-72.00%) | -1.25M (+31.58%) | -950.00K (+75.93%) | -540.00K (+14.89%) | -470.00K (+9.30%) | -430.00K (+4200.00%) | -10.00K (-97.30%) | -370.00K (+8.82%) | -340.00K (-15.00%) | -400.00K (+3900.00%) | -10.00K (0.00%) | -10.00K | 20K | -30.00K | - |
Comprehensive Income Net Of Tax | -2.59M (+43.09%) | -1.81M (-77.71%) | -8.12M | 4.81M | -17.40M (-53.90%) | -37.74M (-34.85%) | -57.93M (+1190.20%) | -4.49M (-51.25%) | -9.21M (+112.70%) | -4.33M (-2.70%) | -4.45M (-42.28%) | -7.71M (-93.20%) | -113.45M (+1729.84%) | -6.20M (-5.92%) | -6.59M (-36.76%) | -10.42M (-60.96%) | -26.69M (+560.64%) | -4.04M (+38.36%) | -2.92M (+23.21%) | -2.37M (-79.57%) | -11.60M (+663.16%) | -1.52M (-4.40%) | -1.59M (-63.53%) | -4.36M (-75.94%) | -18.12M (+531.36%) | -2.87M (-81.93%) | -15.88M (+3509.09%) | -440.00K (-93.19%) | -6.46M (+2591.67%) | -240.00K (+84.62%) | -130.00K (-50.00%) | -260.00K (-88.94%) | -2.35M (+571.43%) | -350.00K (-31.37%) | -510.00K (-37.80%) | -820.00K (-52.05%) | -1.71M (+235.29%) | -510.00K (+82.14%) | -280.00K (-22.22%) | -360.00K (-55.56%) | -810.00K (-7.95%) | -880.00K (+175.00%) | -320.00K | - | -430.00K | - | - | - | -540.00K | - | - | - | - | - |