Jiuzi (JZXN) Income Statement (2019 - 2025)
Annual Income Statement report data from Oct 31, 2019 to Oct 31, 2025 for Jiuzi (JZXN).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||
Total Revenue | 2.88M (+105.71%) | 1.40M (0.00%) | 1.40M (0.00%) | 1.40M (0.00%) | 1.40M (-76.39%) | 5.93M | - | 5.57M | - | 1.61M (0.00%) | 1.61M (+519.23%) | 260K (0.00%) | 260K (-69.05%) | 840K |
Cost Of Revenue | 2.86M (+115.04%) | 1.33M (0.00%) | 1.33M | - | - | 4.59M | - | 6.32M | - | 4.85M (-1.22%) | 4.91M (+124.20%) | 2.19M (0.00%) | 2.19M (-29.81%) | 3.12M |
Costof Goods And Services Sold | 2.86M (+115.04%) | 1.33M (0.00%) | 1.33M | - | - | 4.59M | - | 6.32M | - | 4.85M (-1.22%) | 4.91M (+124.20%) | 2.19M (0.00%) | 2.19M (-29.81%) | 3.12M |
Gross Profit | 20K (-71.43%) | 70K (0.00%) | 70K | - | - | 1.34M | - | -390.00K | - | 4.43M (-4.32%) | 4.63M (-23.09%) | 6.02M (0.00%) | 6.02M (+23.87%) | 4.86M |
Operating Expenses | ||||||||||||||
Selling General And Administrative | 1.34M (0.00%) | 1.34M (0.00%) | 1.34M | - | - | 2.79M (0.00%) | 2.79M (-58.30%) | 6.69M (+109.06%) | 3.20M (+10.34%) | 2.90M (-11.85%) | 3.29M (+151.15%) | 1.31M (-19.14%) | 1.62M (+47.27%) | 1.10M |
Operating Expenses | 10M (-81.99%) | 56M (0.00%) | 56M | - | - | 4.46M (0.00%) | 4.46M (+39.38%) | 3.20M (0.00%) | 3.20M (+10.34%) | 2.90M (-11.85%) | 3.29M (+151.15%) | 1.31M (-19.14%) | 1.62M (+47.27%) | 1.10M |
Depreciation And Amortization | 60K | - | - | - | - | 80K | - | 210K | - | 60K (-33.33%) | 90K (+800.00%) | 10K (0.00%) | 10K (0.00%) | 10K |
Operating Income | ||||||||||||||
Operating Income | -10.02M (-82.00%) | -55.67M (0.00%) | -55.67M | - | - | -4.46M (0.00%) | -4.46M (-73.99%) | -17.15M (+435.94%) | -3.20M | 1.12M (-15.15%) | 1.32M (-69.79%) | 4.37M (0.00%) | 4.37M (+17.47%) | 3.72M |
Ebit | -10.02M (-82.00%) | -55.67M (0.00%) | -55.67M | - | - | -4.46M (0.00%) | -4.46M (-73.99%) | -17.15M (+435.94%) | -3.20M | 1.12M (-15.15%) | 1.32M (-69.79%) | 4.37M (0.00%) | 4.37M (+17.47%) | 3.72M |
EBITDA | -9.96M (-83.13%) | -59.03M (0.00%) | -59.03M | - | - | -4.39M (-51.65%) | -9.08M (-46.40%) | -16.94M (+9.36%) | -15.49M | 1.18M (-16.31%) | 1.41M (-67.81%) | 4.38M (0.00%) | 4.38M (+17.43%) | 3.73M |
Other Income / Expenses | ||||||||||||||
Interest Income | - | - | - | - | - | - | - | 10K | - | - | - | - | - | - |
Interest Expense | 110K (0.00%) | 110K (0.00%) | 110K | - | - | 310K (0.00%) | 310K (-76.87%) | 1.34M (0.00%) | 1.34M | - | - | - | - | - |
Net Interest Income | - | - | - | - | - | -310.00K | - | -1.33M | - | - | - | - | - | - |
Other Non Operating Income | - | -110.00K (0.00%) | -110.00K | - | - | -310.00K (0.00%) | -310.00K | 320K | -1.34M | 20K (+100.00%) | 10K (-66.67%) | 30K (0.00%) | 30K (0.00%) | 30K |
Net Income | ||||||||||||||
Income Before Tax | -10.19M (-81.73%) | -55.77M (0.00%) | -55.77M | - | - | -4.77M (0.00%) | -4.77M (-70.84%) | -16.36M (+260.35%) | -4.54M | 1.14M | - | - | - | - |
Income Tax Expense | - | - | - | - | - | 70K | - | - | - | 540K | - | - | - | - |
Net Income From Continuing Operations | -10.19M (-82.77%) | -59.13M (0.00%) | -59.13M | - | - | -9.39M (0.00%) | -9.39M (-44.21%) | -16.83M (0.00%) | -16.83M | 780K (0.00%) | 780K (-77.19%) | 3.42M (0.00%) | 3.42M (+6.54%) | 3.21M |
Net Income | -10.19M (-82.77%) | -59.13M (0.00%) | -59.13M | - | - | -9.39M (0.00%) | -9.39M (-44.21%) | -16.83M (0.00%) | -16.83M | 780K (0.00%) | 780K (-77.19%) | 3.42M (0.00%) | 3.42M (+6.54%) | 3.21M |
Comprehensive Income Net Of Tax | -10.30M (-82.40%) | -58.53M (-0.17%) | -58.63M | - | - | -9.79M (0.00%) | -9.79M (-46.88%) | -18.43M (0.00%) | -18.43M | 1.25M (-10.07%) | 1.39M (-61.06%) | 3.57M (0.00%) | 3.57M (+15.53%) | 3.09M |