Intelligent Group (INTJ) Income Statement (2021 - 2025)
Income Statement report data from Feb 28, 2021 to Aug 31, 2025 for Intelligent Group (INTJ) in HKD with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| Aug 31, 2025 | Feb 28, 2025 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||
Total Revenue | 520K (-1.89%) | 530K (-17.19%) | 640K (-51.52%) | 1.32M (+153.85%) | 520K (-67.30%) | 1.59M (+101.27%) | 790K (-24.04%) | 1.04M (+100.00%) | 520K (-36.59%) | 820K (+100.00%) | 410K (-59.41%) | 1.01M (+98.04%) | 510K (-44.57%) | 920K (0.00%) | 920K (+73.58%) | 530K (0.00%) | 530K |
Cost Of Revenue | 140K (0.00%) | 140K (-51.72%) | 290K (-35.56%) | 450K (+650.00%) | 60K (-86.96%) | 460K (+100.00%) | 230K (+64.29%) | 140K (+133.33%) | 60K (-33.33%) | 90K (0.00%) | 90K (-47.06%) | 170K (+466.67%) | 30K (0.00%) | 30K (0.00%) | 30K (-62.50%) | 80K (0.00%) | 80K |
Costof Goods And Services Sold | 140K (0.00%) | 140K (-51.72%) | 290K (-35.56%) | 450K (+650.00%) | 60K (-86.96%) | 460K (+100.00%) | 230K (+64.29%) | 140K (+133.33%) | 60K (-33.33%) | 90K (0.00%) | 90K (-47.06%) | 170K (+466.67%) | 30K (0.00%) | 30K (0.00%) | 30K (-62.50%) | 80K (0.00%) | 80K |
Gross Profit | 380K (0.00%) | 380K (+8.57%) | 350K (-60.23%) | 880K (+91.30%) | 460K (-59.29%) | 1.13M (+101.79%) | 560K (-37.78%) | 900K (+95.65%) | 460K (+39.39%) | 330K (+3.13%) | 320K (-61.90%) | 840K | -30.00K | 890K (0.00%) | 890K (+102.27%) | 440K (0.00%) | 440K |
Operating Expenses | |||||||||||||||||
Selling General And Administrative | 400K (0.00%) | 400K (-24.53%) | 530K (+47.22%) | 360K (+63.64%) | 220K (-35.29%) | 340K (+3.03%) | 330K (+50.00%) | 220K (+4.76%) | 210K (+16.67%) | 180K (0.00%) | 180K (-33.33%) | 270K (0.00%) | 270K (+107.69%) | 130K (0.00%) | 130K (-45.83%) | 240K (0.00%) | 240K |
Operating Expenses | 440K (-2.22%) | 450K (-18.18%) | 550K (-30.38%) | 790K (+229.17%) | 240K (-77.14%) | 1.05M (+101.92%) | 520K (+15.56%) | 450K (+87.50%) | 240K (+14.29%) | 210K (+5.00%) | 200K (-64.91%) | 570K | - | 140K (0.00%) | 140K (-57.58%) | 330K (0.00%) | 330K |
Depreciation And Amortization | - | - | 10K | - | 10K (-75.00%) | 40K | - | 70K (+600.00%) | 10K (0.00%) | 10K (0.00%) | 10K (-83.33%) | 60K | -30.00K | 10K (0.00%) | 10K (0.00%) | 10K (0.00%) | 10K |
Operating Income | |||||||||||||||||
Operating Income | -60.00K (0.00%) | -60.00K (-70.00%) | -200.00K | 90K (-59.09%) | 220K (+175.00%) | 80K (+100.00%) | 40K (-91.11%) | 450K (+104.55%) | 220K (+100.00%) | 110K (0.00%) | 110K (-15.38%) | 130K (0.00%) | 130K (-82.67%) | 750K (0.00%) | 750K (+525.00%) | 120K (0.00%) | 120K |
Ebit | -60.00K (0.00%) | -60.00K (-70.00%) | -200.00K | 170K (-22.73%) | 220K (+175.00%) | 80K (+100.00%) | 40K (-91.49%) | 470K (+113.64%) | 220K (+100.00%) | 110K (0.00%) | 110K (-59.26%) | 270K | -10.00K | 750K (0.00%) | 750K (+525.00%) | 120K (0.00%) | 120K |
EBITDA | -60.00K (0.00%) | -60.00K (-70.00%) | -200.00K | 170K (-26.09%) | 230K (+91.67%) | 120K (+200.00%) | 40K (-92.59%) | 540K (+134.78%) | 230K (+91.67%) | 120K (0.00%) | 120K (-63.64%) | 330K | -40.00K | 760K (0.00%) | 760K (+484.62%) | 130K (0.00%) | 130K |
Other Income / Expenses | |||||||||||||||||
Interest Expense | - | 10K | - | 10K (0.00%) | 10K (0.00%) | 10K | - | 10K | - | - | - | 10K | - | - | - | - | - |
Net Income | |||||||||||||||||
Income Before Tax | -10.00K | - | -150.00K | 160K (-30.43%) | 230K (+91.67%) | 120K (+100.00%) | 60K (-86.96%) | 460K (+100.00%) | 230K (+91.67%) | 120K (0.00%) | 120K (-7.69%) | 130K (0.00%) | 130K (-82.67%) | 750K (0.00%) | 750K (+525.00%) | 120K (0.00%) | 120K |
Income Tax Expense | -10.00K | 10K (-80.00%) | 50K (+400.00%) | 10K (-66.67%) | 30K | - | - | 70K (+133.33%) | 30K (+50.00%) | 20K (0.00%) | 20K (0.00%) | 20K (+100.00%) | 10K (-90.91%) | 110K (0.00%) | 110K (+1000.00%) | 10K (0.00%) | 10K |
Net Income | - | - | -110.00K | 160K (-20.00%) | 200K (+66.67%) | 120K (+100.00%) | 60K (-85.00%) | 400K (+100.00%) | 200K (+100.00%) | 100K (0.00%) | 100K (-58.33%) | 240K (+100.00%) | 120K (-81.25%) | 640K (0.00%) | 640K (+481.82%) | 110K (0.00%) | 110K |