Hub Group (HUBG) Income Statement (2005 - 2025)
Income Statement report data from Sep 30, 2005 to Sep 30, 2025 for Hub Group (HUBG).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 935M (+3.19%) | 906M (-1.05%) | 915M (-5.99%) | 974M (-1.36%) | 987M (+0.04%) | 987M (-1.30%) | 999M (+1.47%) | 985M (-3.89%) | 1.02B (-1.50%) | 1.04B (-9.70%) | 1.15B (-10.36%) | 1.29B (-5.16%) | 1.36B (-3.29%) | 1.40B (+7.96%) | 1.30B (+3.32%) | 1.26B (+16.86%) | 1.08B (+9.56%) | 981M (+6.72%) | 920M (-3.48%) | 953M (+3.02%) | 925M (+18.68%) | 779M (-7.11%) | 839M (-6.86%) | 901M (-1.38%) | 913M (-0.86%) | 921M (-1.27%) | 933M (-8.38%) | 1.02B (+9.12%) | 933M (+4.30%) | 895M (-18.36%) | 1.10B (-5.73%) | 1.16B (+10.26%) | 1.05B (+14.05%) | 925M (+3.48%) | 893M (-8.70%) | 979M (+4.90%) | 933M (+9.03%) | 856M (+6.17%) | 806M (-9.48%) | 890M (-1.07%) | 900M (+0.04%) | 900M (+7.60%) | 836M (-8.68%) | 915M (+0.22%) | 913M (+2.18%) | 894M (+5.36%) | 848M (-4.16%) | 885M (+0.26%) | 883M (+5.53%) | 837M (+8.81%) | 769M (-4.00%) | 801M (-0.48%) | 805M (+3.42%) | 778M (+5.19%) | 740M (-0.83%) | 746M (-1.88%) | 760M (+0.09%) | 760M (+56.52%) | 485M (+1.14%) | 480M (+0.31%) | 478M (+4.43%) | 458M (+9.78%) | 417M (+2.31%) | 408M (+4.91%) | 389M (+7.22%) | 363M (+3.10%) | 352M (-18.30%) | 430M (-16.29%) | 514M (+4.74%) | 491M (+15.51%) | 425M (-4.59%) | 445M (+6.61%) | 418M (+4.05%) | 402M (+2.10%) | 393M (-7.56%) | 425M (-1.52%) | 432M (+9.30%) | 395M (+10.79%) | 357M (-15.18%) | 421M (+5.31%) | 399M |
Cost Of Revenue | 858M (+498.79%) | 143M (-4.08%) | 149M (-80.41%) | 763M (-16.66%) | 915M (+0.93%) | 907M (-1.75%) | 923M (+5.13%) | 878M (-7.31%) | 947M (+0.68%) | 941M (-9.52%) | 1.04B (-3.82%) | 1.08B (-4.51%) | 1.13B (+6.51%) | 1.06B (-1.86%) | 1.08B (+3.78%) | 1.04B (+13.75%) | 918M (+6.59%) | 861M (+6.16%) | 811M (-4.29%) | 847M (+3.72%) | 817M (+21.55%) | 672M (-8.48%) | 734M (-5.23%) | 775M (-0.42%) | 778M (-1.32%) | 788M (-2.14%) | 806M (-8.41%) | 880M (+7.51%) | 818M (+3.09%) | 794M (-18.44%) | 973M (-5.01%) | 1.02B (+9.24%) | 938M (+13.93%) | 823M (+3.96%) | 792M (-7.72%) | 858M (+4.47%) | 821M (+10.83%) | 741M (+6.25%) | 697M (-9.83%) | 774M (-2.68%) | 795M (-0.37%) | 798M (+6.83%) | 747M (-9.53%) | 825M (+0.64%) | 820M (+3.12%) | 795M (+4.69%) | 760M (-3.85%) | 790M (+0.04%) | 790M (+6.56%) | 741M (+8.74%) | 682M (-3.67%) | 708M (-0.79%) | 713M (+3.23%) | 691M (+5.31%) | 656M (-0.93%) | 662M (-1.69%) | 674M (-0.19%) | 675M (+57.68%) | 428M (+1.13%) | 423M (+0.53%) | 421M (+3.31%) | 408M (+10.60%) | 368M (+1.98%) | 361M (+6.09%) | 341M (+7.49%) | 317M (+3.37%) | 307M (-18.62%) | 377M (-16.49%) | 451M (+4.63%) | 431M (+17.31%) | 367M (-4.57%) | 385M (+6.87%) | 360M (+4.81%) | 344M (+2.13%) | 337M (-8.33%) | 367M (-1.98%) | 375M (+10.26%) | 340M (+9.91%) | 309M (-16.63%) | 371M (+5.88%) | 350M |
Costof Goods And Services Sold | 858M (+498.79%) | 143M (-4.08%) | 149M (-80.41%) | 763M (-16.66%) | 915M (+0.93%) | 907M (-1.75%) | 923M (+5.13%) | 878M (-7.31%) | 947M (+0.68%) | 941M (-9.52%) | 1.04B (-3.82%) | 1.08B (-4.51%) | 1.13B (+6.51%) | 1.06B (-1.86%) | 1.08B (+3.78%) | 1.04B (+13.75%) | 918M (+6.59%) | 861M (+6.16%) | 811M (-4.29%) | 847M (+3.72%) | 817M (+21.55%) | 672M (-8.48%) | 734M (-5.23%) | 775M (-0.42%) | 778M (-1.32%) | 788M (-2.14%) | 806M (-8.41%) | 880M (+7.51%) | 818M (+3.09%) | 794M (-18.44%) | 973M (-5.01%) | 1.02B (+9.24%) | 938M (+13.93%) | 823M (+3.96%) | 792M (-7.72%) | 858M (+4.47%) | 821M (+10.83%) | 741M (+6.25%) | 697M (-9.83%) | 774M (-2.68%) | 795M (-0.37%) | 798M (+6.83%) | 747M (-9.53%) | 825M (+0.64%) | 820M (+3.12%) | 795M (+4.69%) | 760M (-3.85%) | 790M (+0.04%) | 790M (+6.56%) | 741M (+8.74%) | 682M (-3.67%) | 708M (-0.79%) | 713M (+3.23%) | 691M (+5.31%) | 656M (-0.93%) | 662M (-1.69%) | 674M (-0.19%) | 675M (+57.68%) | 428M (+1.13%) | 423M (+0.53%) | 421M (+3.31%) | 408M (+10.60%) | 368M (+1.98%) | 361M (+6.09%) | 341M (+7.49%) | 317M (+3.37%) | 307M (-18.62%) | 377M (-16.49%) | 451M (+4.63%) | 431M (+17.31%) | 367M (-4.57%) | 385M (+6.87%) | 360M (+4.81%) | 344M (+2.13%) | 337M (-8.33%) | 367M (-1.98%) | 375M (+10.26%) | 340M (+9.91%) | 309M (-16.63%) | 371M (+5.88%) | 350M |
Gross Profit | 76M (-89.98%) | 762M (-0.45%) | 766M (+263.49%) | 211M (+194.41%) | 72M (-10.13%) | 80M (+4.11%) | 76M (-28.55%) | 107M (+37.92%) | 78M (-22.10%) | 100M (-11.39%) | 112M (-44.99%) | 204M (-8.43%) | 223M (-34.05%) | 338M (+57.41%) | 215M (+1.08%) | 213M (+34.98%) | 158M (+30.72%) | 121M (+10.86%) | 109M (+3.02%) | 106M (-2.30%) | 108M (+0.74%) | 107M (+2.54%) | 105M (-16.90%) | 126M (-6.92%) | 135M (+1.90%) | 133M (+4.25%) | 127M (-8.15%) | 139M (+20.53%) | 115M (+13.85%) | 101M (-17.75%) | 123M (-11.08%) | 138M (+18.51%) | 117M (+15.00%) | 101M (-0.27%) | 102M (-15.66%) | 120M (+8.08%) | 111M (-2.66%) | 114M (+5.63%) | 108M (-7.18%) | 117M (+11.15%) | 105M (+3.27%) | 102M (+14.14%) | 89M (-0.87%) | 90M (-3.53%) | 93M (-5.47%) | 99M (+11.10%) | 89M (-6.68%) | 95M (+2.12%) | 93M (-2.46%) | 95M (+9.31%) | 87M (-6.47%) | 93M (+1.95%) | 92M (+4.84%) | 87M (+4.32%) | 84M (-0.04%) | 84M (-3.40%) | 87M (+2.32%) | 85M (+47.88%) | 57M (+1.18%) | 57M (-1.32%) | 57M (+13.48%) | 51M (+3.61%) | 49M (+4.85%) | 47M (-3.40%) | 48M (+5.33%) | 46M (+1.31%) | 45M (-16.06%) | 54M (-14.80%) | 63M (+5.55%) | 60M (+4.07%) | 58M (-4.79%) | 60M (+5.01%) | 58M (-0.43%) | 58M (+1.94%) | 57M (-2.68%) | 58M (+1.53%) | 57M (+3.41%) | 55M (+16.57%) | 48M (-4.36%) | 50M (+1.24%) | 49M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative | 37M (+29.56%) | 29M (+6.52%) | 27M (-27.83%) | 38M (-5.69%) | 40M (-1.55%) | 41M (+1.68%) | 40M (+36.19%) | 29M (-18.34%) | 36M (-6.77%) | 38M (+0.55%) | 38M (-56.62%) | 88M (-5.88%) | 94M (-46.92%) | 176M (+98.16%) | 89M (+6.00%) | 84M (-5.47%) | 89M (+18.82%) | 75M (-1.89%) | 76M (+15.26%) | 66M (-0.48%) | 66M (-15.55%) | 79M (+1.87%) | 77M (-3.09%) | 80M (-12.13%) | 91M (+6.81%) | 85M (-0.07%) | 85M (-0.07%) | 85M (+11.20%) | 76M (+6.39%) | 72M (-6.08%) | 77M (+4.97%) | 73M (+1.90%) | 72M (+9.79%) | 65M (+1.80%) | 64M (-6.77%) | 69M (+13.94%) | 60M (+0.94%) | 60M (-1.36%) | 61M (+0.87%) | 60M (+15.77%) | 52M (-3.32%) | 54M (+0.09%) | 54M (+13.94%) | 47M (+5.05%) | 45M (-10.95%) | 50M (-4.34%) | 53M (+7.27%) | 49M (+7.25%) | 46M (-8.20%) | 50M (+4.10%) | 48M (+3.60%) | 46M (+0.63%) | 46M (-20.69%) | 58M (-3.02%) | 60M (+8.33%) | 55M (-6.03%) | 59M (-1.42%) | 59M (+49.86%) | 40M (+8.58%) | 36M (+2.04%) | 36M (+5.36%) | 34M (+0.98%) | 34M (+11.63%) | 30M (-4.02%) | 31M (+0.55%) | 31M (-6.45%) | 33M (+12.18%) | 30M (+175.95%) | 11M (-69.03%) | 35M (+242.66%) | 10M (+1.50%) | 10M (+4.17%) | 9.60M (-6.07%) | 10M (-11.90%) | 12M (+2.29%) | 11M (+14.66%) | 9.89M (+1.54%) | 9.74M (+6.33%) | 9.16M (+7.01%) | 8.56M (-5.41%) | 9.05M |
Operating Expenses | 37M (-94.93%) | 728M (-0.07%) | 728M (+306.63%) | 179M (+354.00%) | 39M (-1.60%) | 40M (+1.91%) | 39M (-49.32%) | 78M (+121.48%) | 35M (-6.68%) | 38M (+9.69%) | 34M (-65.79%) | 100M (-5.09%) | 106M (-47.47%) | 201M (+100.92%) | 100M (+5.06%) | 95M (-2.64%) | 98M (+16.89%) | 84M (-1.29%) | 85M (+13.86%) | 74M (+0.36%) | 74M (-14.08%) | 86M (+1.69%) | 85M (-2.48%) | 87M (-11.20%) | 98M (+6.51%) | 92M (+0.31%) | 92M (+1.51%) | 90M (+12.57%) | 80M (+6.18%) | 76M (-24.16%) | 100M (+2.78%) | 97M (+2.21%) | 95M (+11.94%) | 85M (+0.39%) | 84M (-5.81%) | 90M (+9.83%) | 82M (+1.76%) | 80M (+0.82%) | 80M (-2.32%) | 81M (+13.65%) | 72M (-0.83%) | 72M (+2.73%) | 70M (+7.98%) | 65M (+2.89%) | 63M (-6.44%) | 68M (-0.86%) | 68M (+5.11%) | 65M (+5.01%) | 62M (-4.89%) | 65M (+3.85%) | 63M (+1.41%) | 62M (+0.80%) | 61M (+2.91%) | 60M (-2.81%) | 61M (+8.12%) | 57M (-5.74%) | 60M (-1.25%) | 61M (+50.04%) | 41M (+8.36%) | 37M (+1.99%) | 37M (+5.25%) | 35M (+0.81%) | 35M (+11.40%) | 31M (-3.93%) | 32M (-0.03%) | 32M (-6.29%) | 34M (+12.38%) | 31M (-14.46%) | 36M (+0.31%) | 36M (-2.03%) | 37M (+4.82%) | 35M (+6.25%) | 33M (-7.92%) | 36M (-7.24%) | 38M (+5.73%) | 36M (+2.25%) | 36M (-0.14%) | 36M (+4.96%) | 34M (+1.44%) | 33M (-0.92%) | 34M |
Depreciation And Amortization | 46M (-2.13%) | 47M (+0.74%) | 47M (-0.08%) | 47M (+1.55%) | 46M (-6.32%) | 50M (-0.22%) | 50M (+4.07%) | 48M (+5.23%) | 45M (-0.79%) | 46M (-0.33%) | 46M (+5.77%) | 43M (+9.67%) | 39M (+7.51%) | 37M (+4.38%) | 35M (+1.50%) | 35M (+8.58%) | 32M (+0.03%) | 32M (-0.59%) | 32M (+0.72%) | 32M (+6.13%) | 30M (-3.66%) | 31M (+1.96%) | 31M (+1.36%) | 30M (+1.62%) | 30M (+3.63%) | 29M (+0.95%) | 28M (+14.76%) | 25M (+18.16%) | 21M (+6.51%) | 20M (+5.65%) | 19M (-0.21%) | 19M (+2.19%) | 18M (+42.83%) | 13M (+2.00%) | 13M (+3.90%) | 12M (+7.21%) | 11M (+4.17%) | 11M (+1.41%) | 11M (+2.50%) | 10M (+13.57%) | 9.14M (+3.86%) | 8.80M (+0.80%) | 8.73M (+6.20%) | 8.22M (+11.23%) | 7.39M (+5.57%) | 7.00M (+3.24%) | 6.78M (+16.49%) | 5.82M (+5.24%) | 5.53M (+13.79%) | 4.86M (-4.71%) | 5.10M (-3.41%) | 5.28M (-0.38%) | 5.30M (-3.46%) | 5.49M (-0.54%) | 5.52M (+2.22%) | 5.40M (+16.13%) | 4.65M (+27.05%) | 3.66M (+39.16%) | 2.63M (+5.62%) | 2.49M (+164.89%) | 940K (-52.76%) | 1.99M (+2.05%) | 1.95M (+1.56%) | 1.92M (+102.11%) | 950K (-55.61%) | 2.14M (-1.83%) | 2.18M (+6.86%) | 2.04M (+104.00%) | 1.00M (-40.83%) | 1.69M (-1.17%) | 1.71M (-0.58%) | 1.72M (-2.82%) | 1.77M (-6.84%) | 1.90M (+5.56%) | 1.80M (+2.27%) | 1.76M (-19.27%) | 2.18M (+5.83%) | 2.06M (-5.07%) | 2.17M (-9.21%) | 2.39M (-3.63%) | 2.48M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 39M (+14.82%) | 34M (-8.01%) | 37M (+18.43%) | 32M (-1.78%) | 32M (-18.80%) | 40M (+6.44%) | 37M (+26.33%) | 29M (-30.92%) | 43M (-31.43%) | 62M (-20.64%) | 78M (-25.01%) | 104M (-11.42%) | 118M (-14.46%) | 138M (+19.62%) | 115M (-2.15%) | 118M (+96.41%) | 60M (+62.03%) | 37M (+53.64%) | 24M (-22.84%) | 31M (-8.11%) | 34M (+61.68%) | 21M (+6.17%) | 20M (-49.15%) | 39M (+4.32%) | 37M (-8.52%) | 41M (+14.41%) | 36M (-26.22%) | 48M (+38.90%) | 35M (+36.68%) | 25M (+9.86%) | 23M (-43.76%) | 41M (+89.80%) | 22M (+30.70%) | 17M (-3.49%) | 17M (-44.29%) | 31M (+3.28%) | 30M (-12.94%) | 34M (+18.93%) | 29M (-18.39%) | 35M (+5.75%) | 33M (+13.36%) | 29M (+56.81%) | 19M (-24.13%) | 25M (+222.66%) | 7.68M (-75.17%) | 31M (+50.88%) | 21M (-24.77%) | 27M (-12.94%) | 31M (+2.76%) | 30M (+23.12%) | 25M (-21.83%) | 32M (+4.28%) | 30M (+8.98%) | 28M (+23.72%) | 23M (-17.06%) | 27M (+1.88%) | 27M (+11.37%) | 24M (+42.72%) | 17M (-12.80%) | 19M (-7.19%) | 21M (+31.74%) | 16M (+10.39%) | 14M (-8.25%) | 16M (-2.33%) | 16M (+18.14%) | 13M (+25.94%) | 11M (-53.81%) | 23M (-15.25%) | 27M (+13.34%) | 24M (+14.67%) | 21M (-17.88%) | 26M (+3.36%) | 25M (+11.55%) | 22M (+21.28%) | 18M (-16.61%) | 22M (+0.37%) | 22M (+9.80%) | 20M (+45.18%) | 14M (-16.21%) | 16M (+5.96%) | 15M |
Ebit | 42M (+15.07%) | 36M (-7.17%) | 39M (+17.67%) | 33M (-3.73%) | 34M (-16.82%) | 41M (+7.59%) | 38M (+27.10%) | 30M (-33.24%) | 45M (-29.61%) | 64M (-19.33%) | 80M (-23.88%) | 105M (-10.90%) | 117M (-14.59%) | 137M (+19.31%) | 115M (-2.15%) | 118M (+96.94%) | 60M (+62.62%) | 37M (+53.42%) | 24M (-22.93%) | 31M (-8.02%) | 34M (+60.72%) | 21M (+5.47%) | 20M (-49.82%) | 40M (+4.80%) | 38M (-6.88%) | 41M (+14.41%) | 36M (-27.78%) | 49M (+39.48%) | 35M (+61.77%) | 22M (+32.04%) | 17M (-59.93%) | 41M (+162.10%) | 16M (-6.14%) | 17M (-4.11%) | 18M (-42.79%) | 31M (+2.00%) | 30M (-12.57%) | 34M (+18.93%) | 29M (-18.39%) | 35M (+5.75%) | 33M (+13.36%) | 29M (+56.81%) | 19M (-24.13%) | 25M (-17.12%) | 30M (-3.33%) | 31M (+50.88%) | 21M (-32.03%) | 30M (-3.64%) | 31M (+2.62%) | 31M (+23.18%) | 25M (-21.92%) | 32M (+4.41%) | 30M (+8.97%) | 28M (+23.76%) | 23M (-17.24%) | 27M (+1.91%) | 27M (+11.16%) | 24M (+41.29%) | 17M (-12.01%) | 19M (-11.66%) | 22M (+38.24%) | 16M (+10.32%) | 14M (-8.37%) | 16M (-1.70%) | 16M (+17.58%) | 14M (+26.07%) | 11M (-53.34%) | 23M (-16.75%) | 28M (+13.32%) | 24M (+13.91%) | 21M (-16.20%) | 26M (+0.35%) | 25M (+11.56%) | 23M (+24.89%) | 18M (-16.61%) | 22M (+0.37%) | 22M (+10.25%) | 20M (+44.92%) | 14M (-16.39%) | 16M (+21.02%) | 14M |
EBITDA | 88M (+5.31%) | 84M (-2.83%) | 86M (+7.22%) | 80M (-0.69%) | 81M (-11.09%) | 91M (+3.18%) | 88M (+13.00%) | 78M (-13.99%) | 91M (-17.64%) | 110M (-12.39%) | 125M (-15.20%) | 148M (-5.72%) | 157M (-9.93%) | 174M (+15.82%) | 150M (-1.32%) | 152M (+66.19%) | 92M (+33.52%) | 69M (+22.49%) | 56M (-10.96%) | 63M (-1.35%) | 64M (+22.26%) | 52M (+3.35%) | 51M (-27.74%) | 70M (+3.40%) | 68M (-2.54%) | 69M (+8.44%) | 64M (-13.55%) | 74M (+31.53%) | 56M (+35.60%) | 41M (+18.10%) | 35M (-41.37%) | 60M (+76.29%) | 34M (+15.06%) | 30M (-1.60%) | 30M (-29.58%) | 43M (+3.40%) | 41M (-8.54%) | 45M (+14.18%) | 39M (-13.65%) | 46M (+7.45%) | 43M (+11.18%) | 38M (+39.01%) | 28M (-16.55%) | 33M (-11.53%) | 37M (-1.69%) | 38M (+39.04%) | 27M (-24.18%) | 36M (-2.28%) | 37M (+4.13%) | 35M (+18.46%) | 30M (-19.28%) | 37M (+3.67%) | 36M (+6.96%) | 33M (+18.94%) | 28M (-14.01%) | 33M (+4.02%) | 31M (+13.22%) | 28M (+41.06%) | 20M (-10.00%) | 22M (-4.38%) | 23M (+28.00%) | 18M (+9.39%) | 16M (-7.29%) | 18M (+4.15%) | 17M (+7.59%) | 16M (+21.27%) | 13M (-48.40%) | 25M (-12.50%) | 29M (+9.77%) | 26M (+12.80%) | 23M (-15.21%) | 27M (+0.15%) | 27M (+10.15%) | 25M (+23.16%) | 20M (-15.20%) | 24M (-1.42%) | 24M (+9.83%) | 22M (+38.07%) | 16M (-15.47%) | 19M (+17.20%) | 16M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 1.36M (+33.33%) | 1.02M (-18.40%) | 1.25M (-13.19%) | 1.44M (-36.00%) | 2.25M (+24.31%) | 1.81M (+30.22%) | 1.39M (-62.53%) | 3.71M (+30.63%) | 2.84M (+35.89%) | 2.09M (+51.45%) | 1.38M | - | - | - | - | - | - | - | - | - | - | - | 400K (-23.08%) | 520K (-14.75%) | 610K (+1.67%) | 600K (-77.61%) | 2.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 3.03M (-3.81%) | 3.15M (-3.08%) | 3.25M (-1.22%) | 3.29M (-8.10%) | 3.58M (-2.98%) | 3.69M (-5.38%) | 3.90M (+2.36%) | 3.81M (+7.63%) | 3.54M (+13.46%) | 3.12M (+5.05%) | 2.97M (+115.22%) | 1.38M (-36.99%) | 2.19M (+55.32%) | 1.41M (-17.06%) | 1.70M (-2.86%) | 1.75M (-2.23%) | 1.79M (-3.76%) | 1.86M (-2.62%) | 1.91M (-6.83%) | 2.05M (-8.48%) | 2.24M (-25.58%) | 3.01M (+22.36%) | 2.46M (-0.40%) | 2.47M (-11.15%) | 2.78M (+3.35%) | 2.69M (-12.09%) | 3.06M (+5.15%) | 2.91M (+20.75%) | 2.41M (+10.05%) | 2.19M (+4.29%) | 2.10M (-7.89%) | 2.28M (-2.98%) | 2.35M (+128.16%) | 1.03M (-6.36%) | 1.10M (+13.40%) | 970K (+8.99%) | 890K (+3.49%) | 860K (-5.49%) | 910K (+21.33%) | 750K (-1.32%) | 760K (+5.56%) | 720K (-2.70%) | 740K (+19.35%) | 620K (+67.57%) | 370K (-7.50%) | 400K (-2.44%) | 410K (+24.24%) | 330K (+3.13%) | 320K (+3.23%) | 310K (+6.90%) | 290K (-3.33%) | 300K (0.00%) | 300K (0.00%) | 300K (-3.23%) | 310K (-3.13%) | 320K (+33.33%) | 240K (+242.86%) | 70K (+600.00%) | 10K (-50.00%) | 20K (+100.00%) | 10K (0.00%) | 10K (0.00%) | 10K (-50.00%) | 20K (-33.33%) | 30K (0.00%) | 30K (0.00%) | 30K (+50.00%) | 20K (-33.33%) | 30K (0.00%) | 30K (0.00%) | 30K (-72.73%) | 110K (+266.67%) | 30K (+50.00%) | 20K (0.00%) | 20K (-83.33%) | 120K (+500.00%) | 20K (-85.71%) | 140K (+7.69%) | 130K (-79.69%) | 640K (+357.14%) | 140K |
Net Interest Income | -1.66M (-22.07%) | -2.13M (+7.04%) | -1.99M (+6.99%) | -1.86M (+39.85%) | -1.33M (-29.26%) | -1.88M (-25.10%) | -2.51M (+2410.00%) | -100.00K (-85.71%) | -700.00K (-32.04%) | -1.03M (-35.22%) | -1.59M (+15.22%) | -1.38M (-35.81%) | -2.15M (+53.57%) | -1.40M (-17.65%) | -1.70M (-2.86%) | -1.75M (-2.23%) | -1.79M (-3.76%) | -1.86M (-2.11%) | -1.90M (-7.32%) | -2.05M (-8.48%) | -2.24M (-25.58%) | -3.01M (+46.83%) | -2.05M (+5.13%) | -1.95M (-10.14%) | -2.17M (+3.33%) | -2.10M (-21.64%) | -2.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income | - | - | - | - | - | - | - | - | - | - | 1.42M (+343.75%) | 320K | -380.00K (+100.00%) | -190.00K | 130K (-7.14%) | 140K | -100.00K (-47.37%) | -190.00K (+111.11%) | -90.00K (0.00%) | -90.00K (-25.00%) | -120.00K | 50K (-72.22%) | 180K (-79.55%) | 880K (+31.34%) | 670K (+19.64%) | 560K (+69.70%) | 330K (-67.96%) | 1.03M (+74.58%) | 590K | -170.00K (+466.67%) | -30.00K | 150K (-67.39%) | 460K (+130.00%) | 200K (-37.50%) | 320K | -250.00K | 130K (-61.76%) | 340K (-66.00%) | 1.00M | -430.00K (-53.76%) | -930.00K | 280K | -1.40M (+2700.00%) | -50.00K | 40K | -10.00K (-94.74%) | -190.00K | 10K | -10.00K | 40K (+100.00%) | 20K (-66.67%) | 60K (+200.00%) | 20K (0.00%) | 20K (+100.00%) | 10K (-85.71%) | 70K (+16.67%) | 60K (-45.45%) | 110K (-54.17%) | 240K | - | -30.00K | 110K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 39M (+16.90%) | 33M (-7.55%) | 36M (+19.76%) | 30M (-3.19%) | 31M (-18.20%) | 38M (+9.05%) | 34M (+15.72%) | 30M (-28.53%) | 42M (-31.81%) | 61M (-20.27%) | 77M (-25.74%) | 103M (-10.40%) | 115M (-15.32%) | 136M (+19.87%) | 113M (-2.15%) | 116M (+100.03%) | 58M (+66.13%) | 35M (+58.28%) | 22M (-24.07%) | 29M (-7.98%) | 32M (+75.14%) | 18M (+3.03%) | 17M (-53.07%) | 37M (+6.06%) | 35M (-8.96%) | 39M (+17.43%) | 33M (-29.11%) | 46M (+40.90%) | 33M (+42.78%) | 23M (+9.76%) | 21M (-46.15%) | 39M (+97.07%) | 20M (+25.65%) | 16M (-3.96%) | 16M (-44.63%) | 30M (+1.79%) | 29M (-13.85%) | 34M (+16.76%) | 29M (-15.31%) | 34M (+7.66%) | 32M (+9.26%) | 29M (+74.31%) | 17M (-30.87%) | 24M (+227.89%) | 7.35M (-75.92%) | 31M (+53.37%) | 20M (-26.10%) | 27M (-13.02%) | 31M (+2.52%) | 30M (+23.42%) | 24M (-22.09%) | 31M (+4.46%) | 30M (+9.11%) | 28M (+24.03%) | 22M (-17.37%) | 27M (+1.59%) | 26M (+10.52%) | 24M (+40.97%) | 17M (-11.97%) | 19M (-6.58%) | 21M (+30.68%) | 16M (+10.41%) | 14M (-8.44%) | 16M (-2.31%) | 16M (+18.42%) | 14M (+26.12%) | 11M (-53.39%) | 23M (-16.55%) | 28M (+13.04%) | 24M (+13.93%) | 21M (-17.94%) | 26M (+2.52%) | 25M (+11.53%) | 23M (+20.62%) | 19M (-16.07%) | 23M (+0.18%) | 22M (+10.46%) | 20M (+44.19%) | 14M (-15.14%) | 17M (+4.92%) | 16M |
Income Tax Expense | 9.59M (+21.09%) | 7.92M (-6.27%) | 8.45M (+56.77%) | 5.39M (-24.51%) | 7.14M (-16.69%) | 8.57M (+15.65%) | 7.41M (+648.48%) | 990K (-91.17%) | 11M (-23.27%) | 15M (-1.75%) | 15M (-37.91%) | 24M (-14.10%) | 28M (-16.00%) | 33M (+27.70%) | 26M (-17.91%) | 32M (+116.11%) | 15M (+76.29%) | 8.31M (+72.41%) | 4.82M (-27.52%) | 6.65M (-1.92%) | 6.78M (+39.22%) | 4.87M (+14.59%) | 4.25M (-54.40%) | 9.32M (+3.21%) | 9.03M (-3.73%) | 9.38M (+4.57%) | 8.97M (-29.31%) | 13M (+77.48%) | 7.15M (+21.19%) | 5.90M (+22.15%) | 4.83M | -60.94M | 4.45M (-28.23%) | 6.20M (+2.14%) | 6.07M (-46.61%) | 11M (+1.79%) | 11M (-14.80%) | 13M (+19.62%) | 11M (-7.04%) | 12M (-0.92%) | 12M (+12.58%) | 11M (+65.67%) | 6.38M (-17.68%) | 7.75M (+170.98%) | 2.86M (-75.84%) | 12M (+50.64%) | 7.86M (-24.42%) | 10M (-15.86%) | 12M (+6.64%) | 12M (+27.36%) | 9.10M (-27.55%) | 13M (+8.46%) | 12M (+9.14%) | 11M (+24.09%) | 8.55M (-13.46%) | 9.88M (-3.04%) | 10M (+6.59%) | 9.56M (+47.30%) | 6.49M (-4.42%) | 6.79M (-15.65%) | 8.05M (+30.26%) | 6.18M (+9.96%) | 5.62M (-1.23%) | 5.69M (-7.93%) | 6.18M (+18.62%) | 5.21M (+14.76%) | 4.54M (-48.35%) | 8.79M (-17.31%) | 11M (+13.09%) | 9.40M (+13.80%) | 8.26M (-85.95%) | 59M (+565.69%) | 8.83M (-2.21%) | 9.03M (+20.56%) | 7.49M (-10.41%) | 8.36M (-7.11%) | 9.00M (+7.66%) | 8.36M (+47.96%) | 5.65M (-14.13%) | 6.58M (+5.28%) | 6.25M |
Net Income From Continuing Operations | 29M (+15.58%) | 25M (-7.94%) | 27M (+11.57%) | 24M (+3.26%) | 24M (-18.68%) | 29M (+7.28%) | 27M (-6.04%) | 29M (-5.48%) | 30M (-34.51%) | 47M (-24.72%) | 62M (-22.06%) | 79M (-9.23%) | 87M (-15.09%) | 103M (+17.54%) | 88M (+3.78%) | 84M (+94.53%) | 43M (+62.99%) | 27M (+54.32%) | 17M (-23.05%) | 22M (-9.64%) | 25M (+88.44%) | 13M (-0.68%) | 13M (-52.65%) | 28M (+7.09%) | 26M (-10.64%) | 29M (+22.31%) | 24M (+0.89%) | 24M (-8.07%) | 26M (+16.83%) | 22M (+36.36%) | 16M (-83.82%) | 100M (+551.92%) | 15M (+60.69%) | 9.54M (-7.65%) | 10M (-43.40%) | 18M (+1.84%) | 18M (-13.30%) | 21M (+15.03%) | 18M (-19.67%) | 22M (+12.81%) | 20M (+7.36%) | 18M (+79.67%) | 10M (-37.16%) | 16M (+264.37%) | 4.49M (-75.96%) | 19M (+55.15%) | 12M (-27.21%) | 17M (-11.08%) | 19M (-0.05%) | 19M (+21.16%) | 15M (-18.47%) | 19M (+1.84%) | 19M (+9.14%) | 17M (+24.08%) | 14M (-19.69%) | 17M (+4.48%) | 16M (+13.13%) | 14M (+37.05%) | 11M | - | 13M (+31.05%) | 9.63M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 29M (+13.07%) | 25M (-5.96%) | 27M (+10.18%) | 24M (+3.26%) | 24M (-18.68%) | 29M (+7.28%) | 27M (-6.04%) | 29M (-5.48%) | 30M (-34.51%) | 47M (-24.72%) | 62M (-22.06%) | 79M (-9.23%) | 87M (-15.09%) | 103M (+17.54%) | 88M (+3.78%) | 84M (+94.53%) | 43M (+62.99%) | 27M (+54.32%) | 17M (-23.05%) | 22M (-9.64%) | 25M (+88.44%) | 13M (-0.68%) | 13M (-52.65%) | 28M (+7.09%) | 26M (-10.64%) | 29M (+22.31%) | 24M (-51.16%) | 49M (-57.32%) | 115M (+419.77%) | 22M (+36.36%) | 16M (-83.82%) | 100M (+551.92%) | 15M (+60.69%) | 9.54M (-7.65%) | 10M (-43.37%) | 18M (+1.79%) | 18M (-13.30%) | 21M (+15.03%) | 18M (-19.67%) | 22M (+12.81%) | 20M (+7.36%) | 18M (+79.67%) | 10M (-37.16%) | 16M (+264.37%) | 4.49M (-75.96%) | 19M (+55.15%) | 12M (-27.21%) | 17M (-11.08%) | 19M (-0.05%) | 19M (+21.16%) | 15M (-18.47%) | 19M (+1.84%) | 19M (+9.14%) | 17M (+24.08%) | 14M (-19.69%) | 17M (+4.48%) | 16M (+13.13%) | 14M (+37.05%) | 11M (-16.07%) | 13M (-0.87%) | 13M (+31.05%) | 9.63M (+10.69%) | 8.70M (-12.56%) | 9.95M (+1.22%) | 9.83M (+18.29%) | 8.31M (+34.47%) | 6.18M (-56.51%) | 14M (-16.07%) | 17M (+13.09%) | 15M (+13.93%) | 13M (-27.00%) | 18M (+8.37%) | 17M (+20.54%) | 14M (+20.67%) | 11M (-15.53%) | 14M (+0.22%) | 13M (+7.58%) | 13M (+37.35%) | 9.13M (-9.24%) | 10M (+4.68%) | 9.61M |