Honeywell International (HON) Income Statement (2006 - 2026)
Income Statement report data from Mar 31, 2006 to Mar 31, 2026 for Honeywell International (HON).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 9.14B (+33.28%) | 6.86B (-34.09%) | 10B (+0.54%) | 10B (+5.40%) | 9.82B (-2.64%) | 10B (+3.70%) | 9.73B (+1.58%) | 9.58B (+5.18%) | 9.11B (-3.55%) | 9.44B (+2.48%) | 9.21B (+0.72%) | 9.15B (+3.18%) | 8.86B (-3.51%) | 9.19B (+2.63%) | 8.95B (-0.02%) | 8.95B (+6.89%) | 8.38B (-3.25%) | 8.66B (+2.17%) | 8.47B (-3.80%) | 8.81B (+4.19%) | 8.45B (-5.01%) | 8.90B (+14.15%) | 7.80B (+4.28%) | 7.48B (-11.65%) | 8.46B (-10.88%) | 9.50B (+4.51%) | 9.09B (-1.70%) | 9.24B (+4.04%) | 8.88B (-8.69%) | 9.73B (-9.60%) | 11B (-1.44%) | 11B (+5.07%) | 10B (-4.16%) | 11B (+7.13%) | 10B (+0.43%) | 10B (+6.17%) | 9.49B (-4.94%) | 9.98B (+1.85%) | 9.80B (-1.87%) | 9.99B (+4.93%) | 9.52B (-4.61%) | 9.98B (+3.86%) | 9.61B (-1.68%) | 9.78B (+6.10%) | 9.21B (-10.26%) | 10B (+1.56%) | 10B (-1.41%) | 10B (+5.93%) | 9.68B (-6.82%) | 10B (+7.67%) | 9.65B (-0.47%) | 9.69B (+3.91%) | 9.33B (-2.64%) | 9.58B (+2.56%) | 9.34B (-0.99%) | 9.44B (+1.38%) | 9.31B (-1.75%) | 9.47B (+1.88%) | 9.30B (+2.33%) | 9.09B (+4.77%) | 8.67B (-4.08%) | 9.04B (+11.08%) | 8.14B (+2.69%) | 7.93B (+1.93%) | 7.78B (-3.67%) | 8.07B (+4.83%) | 7.70B (+1.77%) | 7.57B (-0.05%) | 7.57B (-13.11%) | 8.71B (-6.07%) | 9.28B (-4.12%) | 9.67B (+8.76%) | 8.89B (-4.10%) | 9.28B (+6.18%) | 8.73B (+2.31%) | 8.54B (+6.18%) | 8.04B (-2.84%) | 8.28B (+4.07%) | 7.95B (+0.68%) | 7.90B (+9.07%) | 7.24B |
Cost Of Revenue | 5.60B (+27.77%) | 4.39B (-36.07%) | 6.86B (+8.41%) | 6.33B (+4.84%) | 6.04B (-5.94%) | 6.42B (+7.34%) | 5.98B (+2.10%) | 5.86B (+4.89%) | 5.58B (-9.97%) | 6.20B (+9.37%) | 5.67B (+0.78%) | 5.63B (+2.33%) | 5.50B (-10.22%) | 6.12B (+9.47%) | 5.59B (-7.48%) | 6.05B (+13.56%) | 5.32B (-10.31%) | 5.94B (+3.31%) | 5.75B (-4.28%) | 6.00B (+5.15%) | 5.71B (-4.47%) | 5.98B (+11.02%) | 5.38B (+2.03%) | 5.28B (-4.66%) | 5.53B (-12.55%) | 6.33B (+4.80%) | 6.04B (-0.92%) | 6.09B (+3.66%) | 5.88B (-12.06%) | 6.68B (-11.53%) | 7.56B (-0.76%) | 7.61B (+5.88%) | 7.19B (-4.07%) | 7.50B (+6.27%) | 7.05B (+0.43%) | 7.02B (+7.58%) | 6.53B (-5.09%) | 6.88B (-0.35%) | 6.90B (+1.20%) | 6.82B (+4.19%) | 6.55B (-5.35%) | 6.92B (+3.95%) | 6.65B (-2.35%) | 6.81B (+7.10%) | 6.36B (-15.91%) | 7.57B (+6.14%) | 7.13B (-2.30%) | 7.30B (+4.72%) | 6.97B (-8.47%) | 7.61B (+9.65%) | 6.94B (-1.21%) | 7.03B (+3.60%) | 6.78B (-11.69%) | 7.68B (+12.82%) | 6.81B (-1.65%) | 6.92B (+0.61%) | 6.88B (-18.44%) | 8.44B (+19.93%) | 7.03B (+5.54%) | 6.66B (+3.74%) | 6.42B (-5.24%) | 6.78B (+9.87%) | 6.17B (+3.40%) | 5.97B (+1.86%) | 5.86B (-1.55%) | 5.95B (+2.64%) | 5.80B (+2.02%) | 5.68B (-1.29%) | 5.76B (-11.76%) | 6.52B (-12.75%) | 7.48B (+2.09%) | 7.32B (+9.76%) | 6.67B (-4.86%) | 7.01B (+5.52%) | 6.65B (+2.39%) | 6.49B (+5.54%) | 6.15B (-3.27%) | 6.36B (+4.04%) | 6.11B (+1.39%) | 6.03B (+7.63%) | 5.60B |
Costof Goods And Services Sold | 5.60B (+27.77%) | 4.39B (-36.07%) | 6.86B (+8.41%) | 6.33B (+4.84%) | 6.04B (-5.94%) | 6.42B (+7.34%) | 5.98B (+2.10%) | 5.86B (+4.89%) | 5.58B (-9.97%) | 6.20B (+9.37%) | 5.67B (+0.78%) | 5.63B (+2.33%) | 5.50B (-10.22%) | 6.12B (+9.47%) | 5.59B (-7.48%) | 6.05B (+13.56%) | 5.32B (-10.31%) | 5.94B (+3.31%) | 5.75B (-4.28%) | 6.00B (+5.15%) | 5.71B (-4.47%) | 5.98B (+11.02%) | 5.38B (+2.03%) | 5.28B (-4.66%) | 5.53B (-12.55%) | 6.33B (+4.80%) | 6.04B (-0.92%) | 6.09B (+3.66%) | 5.88B (-12.06%) | 6.68B (-11.53%) | 7.56B (-0.76%) | 7.61B (+5.88%) | 7.19B (-4.07%) | 7.50B (+6.27%) | 7.05B (+0.43%) | 7.02B (+7.58%) | 6.53B (-5.09%) | 6.88B (-0.35%) | 6.90B (+1.20%) | 6.82B (+4.19%) | 6.55B (-5.35%) | 6.92B (+3.95%) | 6.65B (-2.35%) | 6.81B (+7.10%) | 6.36B (-15.91%) | 7.57B (+6.14%) | 7.13B (-2.30%) | 7.30B (+4.72%) | 6.97B (-8.47%) | 7.61B (+9.65%) | 6.94B (-1.21%) | 7.03B (+3.60%) | 6.78B (-11.69%) | 7.68B (+12.82%) | 6.81B (-1.65%) | 6.92B (+0.61%) | 6.88B (-18.44%) | 8.44B (+19.93%) | 7.03B (+5.54%) | 6.66B (+3.74%) | 6.42B (-5.24%) | 6.78B (+9.87%) | 6.17B (+3.40%) | 5.97B (+1.86%) | 5.86B (-1.55%) | 5.95B (+2.64%) | 5.80B (+2.02%) | 5.68B (-1.29%) | 5.76B (-11.76%) | 6.52B (-12.75%) | 7.48B (+2.09%) | 7.32B (+9.76%) | 6.67B (-4.86%) | 7.01B (+5.52%) | 6.65B (+2.39%) | 6.49B (+5.54%) | 6.15B (-3.27%) | 6.36B (+4.04%) | 6.11B (+1.39%) | 6.03B (+7.63%) | 5.60B |
Gross Profit | 3.54B (+43.05%) | 2.47B (-30.25%) | 3.55B (-11.83%) | 4.02B (+6.29%) | 3.79B (+3.13%) | 3.67B (-2.11%) | 3.75B (+0.75%) | 3.72B (+5.65%) | 3.52B (+8.74%) | 3.24B (-8.55%) | 3.54B (+0.63%) | 3.52B (+4.58%) | 3.37B (+9.93%) | 3.06B (-8.79%) | 3.36B (+15.48%) | 2.91B (-4.75%) | 3.05B (+12.16%) | 2.72B (-0.22%) | 2.73B (-2.78%) | 2.81B (+2.19%) | 2.75B (-6.12%) | 2.92B (+21.13%) | 2.41B (+9.68%) | 2.20B (-24.85%) | 2.93B (-7.54%) | 3.17B (+3.94%) | 3.05B (-3.21%) | 3.15B (+4.79%) | 3.00B (-1.28%) | 3.04B (-5.05%) | 3.21B (-3.00%) | 3.31B (+3.25%) | 3.20B (-4.36%) | 3.35B (+9.13%) | 3.07B (+0.43%) | 3.05B (+3.07%) | 2.96B (-4.60%) | 3.11B (+7.07%) | 2.90B (-8.49%) | 3.17B (+6.55%) | 2.98B (-2.94%) | 3.06B (+3.65%) | 2.96B (-0.14%) | 2.96B (+3.86%) | 2.85B (+5.59%) | 2.70B (-9.40%) | 2.98B (+0.78%) | 2.96B (+9.03%) | 2.71B (-2.27%) | 2.77B (+2.59%) | 2.71B (+1.46%) | 2.67B (+4.75%) | 2.54B (+33.95%) | 1.90B (-25.02%) | 2.53B (+0.84%) | 2.51B (+3.54%) | 2.43B (+133.82%) | 1.04B (-54.17%) | 2.27B (-6.48%) | 2.42B (+7.74%) | 2.25B (-0.62%) | 2.26B (+14.88%) | 1.97B (+0.51%) | 1.96B (+2.14%) | 1.92B (-9.61%) | 2.12B (+11.51%) | 1.90B (+1.01%) | 1.88B (+3.86%) | 1.81B (-17.13%) | 2.19B (+21.68%) | 1.80B (-23.48%) | 2.35B (+5.76%) | 2.22B (-1.72%) | 2.26B (+8.28%) | 2.09B (+2.05%) | 2.05B (+8.25%) | 1.89B (-1.41%) | 1.92B (+4.18%) | 1.84B (-1.60%) | 1.87B (+14.02%) | 1.64B |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | 492M (+24.56%) | 395M (-20.52%) | 497M (+3.33%) | 481M (+9.57%) | 439M (+3.05%) | 426M (+15.76%) | 368M (-3.66%) | 382M (+6.11%) | 360M (0.00%) | 360M (-1.10%) | 364M (-2.93%) | 375M (+5.04%) | 357M (-75.85%) | 1.48B (+281.91%) | 387M (+0.26%) | 386M (+10.29%) | 350M (-73.74%) | 1.33B | - | - | - | 1.33B | - | - | - | 1.56B | - | - | - | 1.81B | - | - | - | 1.83B | - | - | - | 2.83B | - | - | - | 2.85B | - | - | - | 2.93B | - | - | - | 2.77B | - | - | - | 2.68B | - | - | - | 1.80B | - | - | - | 1.45B | - | - | - | 1.33B | - | - | - | 1.54B | - | - | - | 1.46B | - | - | - | 1.41B | - | - | - |
Selling General And Administrative | 1.31B (-4.03%) | 1.36B (+5.32%) | 1.30B (-9.24%) | 1.43B (+4.92%) | 1.36B (-3.13%) | 1.41B (+0.50%) | 1.40B (+2.72%) | 1.36B (+4.53%) | 1.30B (+0.46%) | 1.30B (+3.51%) | 1.25B (-0.79%) | 1.26B (-4.18%) | 1.32B (+5.44%) | 1.25B (+1.71%) | 1.23B (-5.97%) | 1.31B (-8.74%) | 1.43B (+18.95%) | 1.20B (+4.43%) | 1.15B (-4.56%) | 1.21B (-2.35%) | 1.24B (-0.96%) | 1.25B (+13.15%) | 1.10B (-6.76%) | 1.18B (-4.44%) | 1.24B (-15.95%) | 1.47B (+13.66%) | 1.30B (-6.56%) | 1.39B (+1.76%) | 1.36B (-10.56%) | 1.52B (0.00%) | 1.52B (-0.26%) | 1.53B (+3.59%) | 1.48B (-9.56%) | 1.63B (+7.02%) | 1.52B (+4.67%) | 1.46B (+2.39%) | 1.42B (-4.76%) | 1.49B (+9.22%) | 1.37B (+2.86%) | 1.33B (+3.83%) | 1.28B (-3.90%) | 1.33B (+10.82%) | 1.20B (-3.22%) | 1.24B (+0.98%) | 1.23B (-15.75%) | 1.46B (+8.63%) | 1.34B (-2.25%) | 1.38B (+2.69%) | 1.34B (-6.88%) | 1.44B (+15.78%) | 1.24B (-3.04%) | 1.28B (+4.23%) | 1.23B (-19.30%) | 1.52B (+23.02%) | 1.24B (+0.98%) | 1.23B (-0.41%) | 1.23B (-23.82%) | 1.62B (+24.02%) | 1.30B (+4.41%) | 1.25B (-0.48%) | 1.25B (+0.97%) | 1.24B (+5.52%) | 1.18B (+1.29%) | 1.16B (+2.29%) | 1.14B (+6.07%) | 1.07B (+3.58%) | 1.03B (-4.61%) | 1.08B (-5.90%) | 1.15B (-2.29%) | 1.18B (-9.93%) | 1.31B (+1.47%) | 1.29B (+2.79%) | 1.25B (+4.15%) | 1.21B (+5.33%) | 1.14B (+1.51%) | 1.13B (+3.49%) | 1.09B (+0.37%) | 1.08B (+4.63%) | 1.04B (-4.51%) | 1.09B (+8.38%) | 1.00B |
Operating Expenses | 2.65B (+50.74%) | 1.76B (-1.84%) | 1.79B (-6.08%) | 1.91B (+6.06%) | 1.80B (-1.69%) | 1.83B (+3.68%) | 1.77B (+1.32%) | 1.74B (+4.87%) | 1.66B (+0.36%) | 1.66B (+2.48%) | 1.62B (-1.28%) | 1.64B (-2.21%) | 1.67B (+34.03%) | 1.25B (-22.66%) | 1.61B (+23.66%) | 1.31B (-26.67%) | 1.78B (+48.05%) | 1.20B (+4.43%) | 1.15B (-4.56%) | 1.21B (-2.35%) | 1.24B (-0.96%) | 1.25B (+13.15%) | 1.10B (-6.76%) | 1.18B (-4.44%) | 1.24B (-15.95%) | 1.47B (+13.66%) | 1.30B (-6.56%) | 1.39B (+1.76%) | 1.36B (-10.56%) | 1.52B (0.00%) | 1.52B (-0.26%) | 1.53B (+3.59%) | 1.48B (-9.56%) | 1.63B (+7.02%) | 1.52B (+4.67%) | 1.46B (+2.39%) | 1.42B (-4.76%) | 1.49B (+9.22%) | 1.37B (+2.86%) | 1.33B (+3.83%) | 1.28B (-3.90%) | 1.33B (+10.82%) | 1.20B (-3.22%) | 1.24B (+0.98%) | 1.23B (-15.75%) | 1.46B (+8.63%) | 1.34B (-2.25%) | 1.38B (+2.69%) | 1.34B (-6.88%) | 1.44B (+15.78%) | 1.24B (-3.04%) | 1.28B (+4.23%) | 1.23B (-19.30%) | 1.52B (+23.02%) | 1.24B (+0.98%) | 1.23B (-0.41%) | 1.23B (-23.82%) | 1.62B (+24.02%) | 1.30B (+4.41%) | 1.25B (+1.30%) | 1.23B (-0.81%) | 1.24B (+10.01%) | 1.13B (+1.71%) | 1.11B (-0.09%) | 1.11B (+3.73%) | 1.07B (+3.58%) | 1.03B (-4.61%) | 1.08B (-5.90%) | 1.15B (-2.29%) | 1.18B (-9.93%) | 1.31B (+1.47%) | 1.29B (+2.79%) | 1.25B (+4.15%) | 1.21B (+5.33%) | 1.14B (+1.51%) | 1.13B (+3.49%) | 1.09B (+0.37%) | 1.08B (+4.63%) | 1.04B (-4.51%) | 1.09B (+8.38%) | 1.00B |
Depreciation And Amortization | 357M (+67.61%) | 213M (-46.35%) | 397M (-1.73%) | 404M (+8.02%) | 374M (-0.80%) | 377M (+5.60%) | 357M (+15.53%) | 309M (+6.19%) | 291M (-3.32%) | 301M (-2.27%) | 308M (+8.45%) | 284M (+0.35%) | 283M (-5.35%) | 299M (-0.33%) | 300M (+9.09%) | 275M (-16.67%) | 330M (+13.79%) | 290M (-5.84%) | 308M (+8.45%) | 284M (-16.72%) | 341M (+34.25%) | 254M (-0.39%) | 255M (+2.00%) | 250M (+2.88%) | 243M (-9.67%) | 269M (+2.28%) | 263M (-10.85%) | 295M (+13.03%) | 261M (+2.76%) | 254M (-11.19%) | 286M (-0.69%) | 288M (0.00%) | 288M (+1.77%) | 283M (-0.70%) | 285M (+3.26%) | 276M (+1.85%) | 271M (+5.45%) | 257M (-1.15%) | 260M (0.00%) | 260M (+2.77%) | 253M (+13.96%) | 222M (+1.37%) | 219M (-3.10%) | 226M (+4.63%) | 216M (-4.42%) | 226M (-0.44%) | 227M (-2.58%) | 233M (-2.10%) | 238M (-4.42%) | 249M (+1.63%) | 245M (-0.81%) | 247M (-0.40%) | 248M (+1.22%) | 245M (+8.41%) | 226M (+0.44%) | 225M (-2.17%) | 230M (-9.09%) | 253M (+11.95%) | 226M (-4.24%) | 236M (-2.48%) | 242M (-10.70%) | 271M (+11.98%) | 242M (+0.41%) | 241M (+3.43%) | 233M (-5.28%) | 246M (+1.65%) | 242M (+2.98%) | 235M (+0.43%) | 234M (+11.43%) | 210M (-14.98%) | 247M (+7.86%) | 229M (+5.53%) | 217M (0.00%) | 217M (+4.83%) | 207M (-2.82%) | 213M (+6.50%) | 200M (+1.01%) | 198M (+4.21%) | 190M (-12.84%) | 218M (+15.96%) | 188M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 886M (+24.09%) | 714M (-59.29%) | 1.75B (-17.03%) | 2.11B (+6.50%) | 1.99B (+7.94%) | 1.84B (-7.26%) | 1.98B (+0.25%) | 1.98B (+6.34%) | 1.86B (+17.50%) | 1.58B (-17.81%) | 1.93B (+2.28%) | 1.88B (+11.29%) | 1.69B (-6.67%) | 1.81B (+4.08%) | 1.74B (+8.81%) | 1.60B (+25.96%) | 1.27B (-16.27%) | 1.52B (-3.62%) | 1.57B (-1.44%) | 1.60B (+5.90%) | 1.51B (-9.96%) | 1.68B (+27.84%) | 1.31B (+28.78%) | 1.02B (-39.80%) | 1.69B (-0.24%) | 1.70B (-3.25%) | 1.75B (-0.57%) | 1.76B (+7.31%) | 1.64B (+8.03%) | 1.52B (-9.63%) | 1.68B (-5.35%) | 1.78B (+2.95%) | 1.73B (+0.58%) | 1.72B (+11.21%) | 1.54B (-3.44%) | 1.60B (+3.70%) | 1.54B (-4.46%) | 1.61B (+5.15%) | 1.53B (-16.68%) | 1.84B (+8.61%) | 1.70B (-2.19%) | 1.73B (-1.25%) | 1.75B (+2.09%) | 1.72B (+6.05%) | 1.62B (+30.73%) | 1.24B (-24.21%) | 1.64B (+3.41%) | 1.58B (+15.22%) | 1.37B (+2.69%) | 1.34B (-8.61%) | 1.46B (+5.63%) | 1.39B (+5.24%) | 1.32B (+249.07%) | 377M (-70.91%) | 1.30B (+0.70%) | 1.29B (+7.61%) | 1.20B | -578.00M | 962M (-18.06%) | 1.17B (+15.55%) | 1.02B (-0.39%) | 1.02B (+21.43%) | 840M (-1.06%) | 849M (+5.20%) | 807M (-23.22%) | 1.05B (+20.94%) | 869M (+8.63%) | 800M (+20.85%) | 662M (-34.46%) | 1.01B (+106.12%) | 490M (-53.82%) | 1.06B (+9.61%) | 968M (-8.42%) | 1.06B (+11.85%) | 945M (+2.72%) | 920M (+14.71%) | 802M (-3.72%) | 833M (+3.61%) | 804M (+2.42%) | 785M (+22.85%) | 639M |
Ebit | 1.24B | -127.00M | 2.58B (+17.04%) | 2.20B (+1.43%) | 2.17B (+18.26%) | 1.83B (-13.48%) | 2.12B (-4.63%) | 2.22B (+6.36%) | 2.09B (+22.42%) | 1.71B (-21.40%) | 2.17B (+3.92%) | 2.09B (+7.12%) | 1.95B (+46.44%) | 1.33B (-35.88%) | 2.08B (+22.01%) | 1.70B (+7.17%) | 1.59B (-15.11%) | 1.87B (+4.64%) | 1.79B (-8.86%) | 1.96B (+0.67%) | 1.95B (+8.09%) | 1.80B (+44.52%) | 1.25B (-4.58%) | 1.31B (-34.81%) | 2.01B (+8.02%) | 1.86B (-9.89%) | 2.06B (-0.19%) | 2.07B (+7.27%) | 1.93B (+6.46%) | 1.81B (-7.51%) | 1.96B (-6.50%) | 2.09B (+4.96%) | 1.99B (+17.43%) | 1.70B (-8.66%) | 1.86B (+0.11%) | 1.86B (+3.22%) | 1.80B (+18.51%) | 1.52B (-11.44%) | 1.71B (-6.85%) | 1.84B (+7.41%) | 1.71B (-1.38%) | 1.74B (-2.36%) | 1.78B (+2.30%) | 1.74B (+5.97%) | 1.64B (+18.40%) | 1.39B (-16.35%) | 1.66B (+3.37%) | 1.60B (+7.58%) | 1.49B (-2.10%) | 1.52B (+3.96%) | 1.46B (+3.90%) | 1.41B (+4.84%) | 1.34B (+241.98%) | 393M (-70.05%) | 1.31B (+0.15%) | 1.31B (+8.18%) | 1.21B | -566.00M | 983M (-17.81%) | 1.20B (+14.45%) | 1.04B (+1.55%) | 1.03B (+12.09%) | 918M (+6.99%) | 858M (+6.06%) | 809M (-27.77%) | 1.12B (+23.35%) | 908M (+21.23%) | 749M (+13.48%) | 660M (-34.65%) | 1.01B (-12.17%) | 1.15B (+4.17%) | 1.10B (+11.07%) | 994M (-5.96%) | 1.06B (+11.85%) | 945M (+2.72%) | 920M (+14.71%) | 802M (-3.72%) | 833M (+3.61%) | 804M (+2.42%) | 785M (+22.85%) | 639M |
EBITDA | 1.60B (+1759.30%) | 86M (-97.11%) | 2.97B (+14.13%) | 2.60B (+2.40%) | 2.54B (+15.01%) | 2.21B (-10.73%) | 2.48B (-2.17%) | 2.53B (+6.34%) | 2.38B (+18.57%) | 2.01B (-19.02%) | 2.48B (+4.46%) | 2.38B (+6.26%) | 2.23B (+36.95%) | 1.63B (-31.40%) | 2.38B (+27.56%) | 1.86B (-2.86%) | 1.92B (-11.23%) | 2.16B (+3.10%) | 2.10B (-6.67%) | 2.25B (-1.92%) | 2.29B (+11.32%) | 2.06B (+36.90%) | 1.50B (-3.53%) | 1.56B (-30.74%) | 2.25B (+5.78%) | 2.13B (-8.51%) | 2.33B (-1.52%) | 2.36B (+7.95%) | 2.19B (+6.01%) | 2.06B (-7.98%) | 2.24B (-5.80%) | 2.38B (+4.34%) | 2.28B (+15.19%) | 1.98B (-7.60%) | 2.14B (+0.52%) | 2.13B (+3.04%) | 2.07B (+16.62%) | 1.77B (-10.08%) | 1.97B (-6.00%) | 2.10B (+6.82%) | 1.97B (+0.36%) | 1.96B (-1.95%) | 2.00B (+1.68%) | 1.97B (+5.82%) | 1.86B (+15.20%) | 1.61B (-14.44%) | 1.88B (+2.61%) | 1.84B (+6.25%) | 1.73B (-2.43%) | 1.77B (+3.63%) | 1.71B (+3.20%) | 1.66B (+4.02%) | 1.59B (+149.53%) | 638M (-58.52%) | 1.54B (+0.20%) | 1.53B (+6.52%) | 1.44B | -313.00M | 1.21B (-15.57%) | 1.43B (+11.27%) | 1.29B (-1.00%) | 1.30B (+12.07%) | 1.16B (+5.55%) | 1.10B (+5.47%) | 1.04B (-23.72%) | 1.37B (+18.78%) | 1.15B (+16.87%) | 984M (+10.07%) | 894M (-26.72%) | 1.22B (-12.67%) | 1.40B (+4.80%) | 1.33B (+10.07%) | 1.21B (-4.95%) | 1.27B (+10.59%) | 1.15B (+1.68%) | 1.13B (+13.07%) | 1.00B (-2.81%) | 1.03B (+3.72%) | 994M (-0.90%) | 1.00B (+21.28%) | 827M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 90M (-21.05%) | 114M (+32.56%) | 86M (+8.86%) | 79M (-12.22%) | 90M (-10.89%) | 101M (-8.18%) | 110M (0.00%) | 110M (+4.76%) | 105M (+31.25%) | 80M (-10.11%) | 89M (+17.11%) | 76M (0.00%) | 76M (+24.59%) | 61M (+64.86%) | 37M (+85.00%) | 20M (0.00%) | 20M (-37.50%) | 32M (+14.29%) | 28M (+21.74%) | 23M (+21.05%) | 19M (-9.52%) | 21M (+5.00%) | 20M (-9.09%) | 22M (-50.00%) | 44M (-27.87%) | 61M (-4.69%) | 64M (+1.59%) | 63M (-5.97%) | 67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 356M (-4.81%) | 374M (+5.65%) | 354M (+7.27%) | 330M (+15.38%) | 286M (-1.72%) | 291M (-2.02%) | 297M (+18.80%) | 250M (+13.64%) | 220M (+8.91%) | 202M (-1.94%) | 206M (+10.16%) | 187M (+10.00%) | 170M (+18.06%) | 144M (+46.94%) | 98M (+12.64%) | 87M (+2.35%) | 85M (+6.25%) | 80M (-11.11%) | 90M (+8.43%) | 83M (-7.78%) | 90M (-5.26%) | 95M (-5.94%) | 101M (+12.22%) | 90M (+23.29%) | 73M (-19.78%) | 91M (-5.21%) | 96M (+12.94%) | 85M (0.00%) | 85M (-5.56%) | 90M (-9.09%) | 99M (+4.21%) | 95M (+14.46%) | 83M (+2.47%) | 81M (0.00%) | 81M (+2.53%) | 79M (+5.33%) | 75M (-12.79%) | 86M (+4.88%) | 82M (-3.53%) | 85M (0.00%) | 85M (+1.19%) | 84M (+16.67%) | 72M (-6.49%) | 77M (0.00%) | 77M (-6.10%) | 82M (+6.49%) | 77M (-3.75%) | 80M (+1.27%) | 79M (-4.82%) | 83M (+3.75%) | 80M (0.00%) | 80M (-4.76%) | 84M (-3.45%) | 87M (-1.14%) | 88M (+1.15%) | 87M (-2.25%) | 89M (-2.20%) | 91M (+1.11%) | 90M (-6.25%) | 96M (-3.03%) | 99M (+7.61%) | 92M (-4.17%) | 96M (+5.49%) | 91M (-14.95%) | 107M (-1.83%) | 109M (-0.91%) | 110M (-10.57%) | 123M (+5.13%) | 117M (-4.10%) | 122M (+8.93%) | 112M (-2.61%) | 115M (0.00%) | 115M (-11.54%) | 130M (+4.84%) | 124M (+12.73%) | 110M (+13.40%) | 97M (+3.19%) | 94M (-3.09%) | 97M (+3.19%) | 94M (+5.62%) | 89M |
Net Interest Income | -266.00M (+2.31%) | -260.00M (-2.99%) | -268.00M (+6.77%) | -251.00M (+28.06%) | -196.00M (+3.16%) | -190.00M (+1.60%) | -187.00M (+33.57%) | -140.00M (+21.74%) | -115.00M (-5.74%) | -122.00M (-40.78%) | -206.00M (+85.59%) | -111.00M (-34.71%) | -170.00M (+18.06%) | -144.00M (+136.07%) | -61.00M (-8.96%) | -67.00M (+3.08%) | -65.00M (-18.75%) | -80.00M (+29.03%) | -62.00M (+3.33%) | -60.00M (-15.49%) | -71.00M (-25.26%) | -95.00M (+17.28%) | -81.00M (+19.12%) | -68.00M (+134.48%) | -29.00M (-3.33%) | -30.00M (-6.25%) | -32.00M (+45.45%) | -22.00M (+22.22%) | -18.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income | - | - | - | - | - | - | - | - | - | - | - | 208M (-20.00%) | 260M | -480.00M | 337M (+77.37%) | 190M (-40.44%) | 319M (-10.14%) | 355M (+65.12%) | 215M (-41.26%) | 366M (-17.19%) | 442M (+242.64%) | 129M | -62.00M | 291M (-8.20%) | 317M (+93.29%) | 164M (-47.27%) | 311M (+1.97%) | 305M (+7.02%) | 285M (-1.72%) | 290M (+5.45%) | 275M (-12.97%) | 316M (+17.91%) | 268M | -18.00M | 63M (+530.00%) | 10M (-16.67%) | 12M | - | 180M | -1.00M | 18M (+350.00%) | 4.00M (-83.33%) | 24M (+20.00%) | 20M (0.00%) | 20M | - | - | 21M (-82.05%) | 117M | - | - | - | - | - | - | - | - | - | 21M (-4.55%) | 22M (-24.14%) | 29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 886M | -501.00M | 2.22B (+18.76%) | 1.87B (-0.69%) | 1.88B (+22.02%) | 1.54B (-15.35%) | 1.82B (-7.60%) | 1.97B (+5.51%) | 1.87B (+24.24%) | 1.51B (-23.44%) | 1.97B (+3.31%) | 1.90B (+6.85%) | 1.78B (+49.87%) | 1.19B (-39.98%) | 1.98B (+16.26%) | 1.70B (+13.22%) | 1.50B (-16.06%) | 1.79B (+5.47%) | 1.70B (-9.62%) | 1.88B (+1.07%) | 1.86B (+8.83%) | 1.71B (+48.95%) | 1.15B (-5.82%) | 1.22B (-37.00%) | 1.94B (+9.45%) | 1.77B (-10.12%) | 1.97B (-0.76%) | 1.98B (+7.60%) | 1.84B (+7.09%) | 1.72B (-7.43%) | 1.86B (-7.01%) | 2.00B (+4.55%) | 1.91B (+18.18%) | 1.62B (-9.06%) | 1.78B (0.00%) | 1.78B (+3.13%) | 1.72B (+20.39%) | 1.43B (-12.25%) | 1.63B (-7.01%) | 1.75B (+7.80%) | 1.63B (-1.51%) | 1.65B (-3.16%) | 1.71B (+2.71%) | 1.66B (+6.27%) | 1.56B (+19.94%) | 1.30B (-17.47%) | 1.58B (+3.74%) | 1.52B (+7.94%) | 1.41B (-1.95%) | 1.44B (+3.97%) | 1.38B (+4.14%) | 1.33B (+5.48%) | 1.26B (+311.76%) | 306M (-75.00%) | 1.22B (+0.08%) | 1.22B (+9.00%) | 1.12B | -657.00M | 893M (-18.82%) | 1.10B (+16.28%) | 946M (+0.96%) | 937M (+13.99%) | 822M (+7.17%) | 767M (+9.26%) | 702M (-30.56%) | 1.01B (+26.69%) | 798M (+27.48%) | 626M (+15.29%) | 543M (-40.20%) | 908M (-12.52%) | 1.04B (+4.95%) | 989M (+12.51%) | 879M (-6.29%) | 938M (+12.07%) | 837M (+0.84%) | 830M (+15.92%) | 716M (-8.32%) | 781M (+6.40%) | 734M (+3.67%) | 708M (+23.13%) | 575M |
Income Tax Expense | 91M | -74.00M | 363M (+20.20%) | 302M (-27.58%) | 417M (+64.17%) | 254M (-37.90%) | 409M (-1.21%) | 414M (+4.55%) | 396M (+53.49%) | 258M (-42.92%) | 452M (+12.16%) | 403M (+7.75%) | 374M (+122.62%) | 168M (-61.11%) | 432M (-2.48%) | 443M (+19.41%) | 371M (+5.70%) | 351M (-17.80%) | 427M (-1.61%) | 434M (+5.08%) | 413M (+24.77%) | 331M (-9.81%) | 367M (+205.83%) | 120M (-63.53%) | 329M (+84.83%) | 178M (-44.20%) | 319M (-25.12%) | 426M (+4.93%) | 406M | -20.00M (-95.98%) | -498.00M | 718M (+56.43%) | 459M (-88.57%) | 4.02B (+865.38%) | 416M (+10.05%) | 378M (-3.57%) | 392M (+1.29%) | 387M (+0.78%) | 384M (-10.28%) | 428M (+6.47%) | 402M (-10.67%) | 450M (+4.41%) | 431M (-2.05%) | 440M (+5.26%) | 418M (+27.05%) | 329M (-15.21%) | 388M (-2.27%) | 397M (+5.87%) | 375M (-21.05%) | 475M (+25.99%) | 377M (+22.80%) | 307M (+5.50%) | 291M (+470.59%) | 51M (-81.65%) | 278M (-12.58%) | 318M (+7.07%) | 297M | -350.00M | 207M (-31.91%) | 304M (+18.75%) | 256M (-4.48%) | 268M (+9.39%) | 245M (+17.22%) | 209M (+1.46%) | 206M (-31.33%) | 300M (+67.60%) | 179M (+7.83%) | 166M (+15.28%) | 144M (-28.36%) | 201M (-36.19%) | 315M (+20.69%) | 261M (+12.50%) | 232M (-6.83%) | 249M (+13.70%) | 219M (0.00%) | 219M (+15.26%) | 190M (-3.06%) | 196M (+1.55%) | 193M (+3.21%) | 187M (+29.86%) | 144M |
Net Income From Continuing Operations | 795M | -427.00M | 1.86B (+18.48%) | 1.57B (+6.95%) | 1.47B (+13.72%) | 1.29B (-8.83%) | 1.42B (-9.29%) | 1.56B (+5.76%) | 1.48B (+18.19%) | 1.25B (-17.62%) | 1.51B (+0.93%) | 1.50B (+6.61%) | 1.41B (+37.90%) | 1.02B (-34.09%) | 1.55B (+22.64%) | 1.26B (+11.38%) | 1.13B (-21.36%) | 1.44B (+13.28%) | 1.27B (-12.02%) | 1.45B (-0.07%) | 1.45B (+5.00%) | 1.38B (+76.57%) | 781M (-28.94%) | 1.10B (-31.57%) | 1.61B (+1.01%) | 1.59B (-3.52%) | 1.65B (+5.91%) | 1.56B (+8.36%) | 1.44B (-17.52%) | 1.74B (-26.10%) | 2.36B (+84.06%) | 1.28B (-11.78%) | 1.45B | -2.40B | 1.36B (-2.50%) | 1.40B (+5.11%) | 1.33B (-88.02%) | 11B (+791.11%) | 1.25B (-3.26%) | 1.29B | - | 1.20B (-5.72%) | 1.28B (+4.42%) | 1.22B (+6.63%) | 1.15B (-73.53%) | 4.33B | - | 1.13B (+8.69%) | 1.04B | - | - | - | - | - | - | - | - | - | 686M (-13.82%) | 796M (+12.43%) | 708M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 821M | -115.00M | 1.82B (+16.24%) | 1.57B (+8.35%) | 1.45B (+12.76%) | 1.28B (-9.06%) | 1.41B (-8.48%) | 1.54B (+5.54%) | 1.46B (+15.84%) | 1.26B (-16.58%) | 1.51B (+1.82%) | 1.49B (+6.67%) | 1.39B (+36.80%) | 1.02B (-34.34%) | 1.55B (+23.08%) | 1.26B (+11.20%) | 1.13B (-20.59%) | 1.43B (+13.60%) | 1.26B (-12.10%) | 1.43B (+0.21%) | 1.43B (+5.00%) | 1.36B (+79.29%) | 758M (-29.88%) | 1.08B (-31.63%) | 1.58B (+1.22%) | 1.56B (-3.82%) | 1.62B (+5.39%) | 1.54B (+8.83%) | 1.42B (-17.72%) | 1.72B (-26.39%) | 2.34B (+84.53%) | 1.27B (-11.95%) | 1.44B | -2.41B | 1.34B (-3.38%) | 1.39B (+4.98%) | 1.33B (+28.24%) | 1.03B (-16.61%) | 1.24B (-5.99%) | 1.32B (+8.47%) | 1.22B (+1.84%) | 1.19B (-5.54%) | 1.26B (+5.86%) | 1.19B (+6.99%) | 1.12B (+16.74%) | 956M (-18.08%) | 1.17B (+6.19%) | 1.10B (+8.06%) | 1.02B (+7.39%) | 947M (-4.34%) | 990M (-3.04%) | 1.02B (+5.69%) | 966M (+284.86%) | 251M (-73.58%) | 950M (+5.32%) | 902M (+9.60%) | 823M | -310.00M | 862M (+6.42%) | 810M (+14.89%) | 705M (+5.38%) | 669M (+11.87%) | 598M (+5.65%) | 566M (+15.75%) | 489M (-29.94%) | 698M (+14.80%) | 608M (+35.11%) | 450M (+13.35%) | 397M (-43.85%) | 707M (-1.67%) | 719M (-0.55%) | 723M (+12.44%) | 643M (-6.68%) | 689M (+11.49%) | 618M (+1.15%) | 611M (+16.16%) | 526M (-10.09%) | 585M (+8.13%) | 541M (+3.84%) | 521M (+19.50%) | 436M |