GRAIL (GRALV) Income Statement (2024 - 2025)
Income Statement report data from Jun 30, 2024 to Sep 30, 2025 for GRAIL (GRALV).
Reported currency: USD
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | |
|---|---|---|---|---|---|---|
Revenue and COGS | ||||||
Total Revenue | 36M (+1.83%) | 36M (+11.62%) | 32M (-16.76%) | 38M (+33.51%) | 29M (-10.38%) | 32M |
Cost Of Revenue | 50M (+151.54%) | 20M (-61.66%) | 52M (-4.52%) | 54M (+6.54%) | 51M (+210.12%) | 16M |
Costof Goods And Services Sold | 50M (+151.54%) | 20M (-61.66%) | 52M (-4.52%) | 54M (+6.54%) | 51M (+210.12%) | 16M |
Gross Profit | -13.73M | 16M | -19.93M (+24.80%) | -15.97M (-28.16%) | -22.23M | 16M |
Operating Expenses | ||||||
Research And Development | 49M (+4.33%) | 47M (-13.05%) | 54M (+10.97%) | 48M (-38.22%) | 78M (-16.95%) | 94M |
Selling General And Administrative | 63M (-5.33%) | 66M (-16.99%) | 80M (+10.20%) | 73M (-12.52%) | 83M (-23.29%) | 108M |
Operating Expenses | 112M (-36.09%) | 175M (+30.57%) | 134M (+10.51%) | 121M (-24.99%) | 161M (-90.27%) | 1.66B |
Depreciation And Amortization | - | 33M | - | - | - | 33M |
Operating Income | ||||||
Operating Income | -125.29M (-21.13%) | -158.85M (+3.41%) | -153.61M (+12.17%) | -136.94M (-25.38%) | -183.51M (-88.82%) | -1.64B |
EBITDA | -86.31M (-5.86%) | -91.68M (-19.81%) | -114.33M (+17.26%) | -97.50M (-32.42%) | -144.28M (-20.27%) | -180.97M |
Other Income / Expenses | ||||||
Interest Income | 6.11M (-10.28%) | 6.81M (-12.47%) | 7.78M (-16.97%) | 9.37M (-19.64%) | 12M (+314.95%) | 2.81M |
Net Interest Income | 6.11M (-10.28%) | 6.81M (-12.47%) | 7.78M (-16.97%) | 9.37M (-19.64%) | 12M (+314.95%) | 2.81M |
Other Non Operating Income | 470K | -810.00K (+39.66%) | -580.00K | 580K | -560.00K | 10K |
Net Income | ||||||
Income Before Tax | -118.72M (-22.33%) | -152.86M (+4.41%) | -146.41M (+15.29%) | -126.99M (-26.34%) | -172.41M (-89.48%) | -1.64B |
Income Tax Expense | -29.74M (-23.49%) | -38.87M (-3.31%) | -40.20M (+34.31%) | -29.93M (-35.94%) | -46.72M (-12.08%) | -53.14M |
Net Income From Continuing Operations | -88.98M (-21.93%) | -113.98M (+7.32%) | -106.21M (+9.42%) | -97.07M (-22.77%) | -125.69M (-92.07%) | -1.59B |
Net Income | -88.98M (-21.93%) | -113.98M (+7.32%) | -106.21M (+9.42%) | -97.07M (-22.77%) | -125.69M (-92.07%) | -1.59B |