Grab (GRAB) Income Statement (2020 - 2026)
Income Statement report data from Mar 31, 2020 to Mar 31, 2026 for Grab (GRAB).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||
Total Revenue | 955M (+5.41%) | 906M (+3.78%) | 873M (+6.59%) | 819M (+5.95%) | 773M (+1.18%) | 764M (+6.70%) | 716M (+7.83%) | 664M (+1.68%) | 653M (0.00%) | 653M (+6.18%) | 615M (+8.47%) | 567M (+8.00%) | 525M (+4.58%) | 502M (+31.41%) | 382M (+19.00%) | 321M (+40.79%) | 228M (+86.89%) | 122M (-22.29%) | 157M (-12.29%) | 179M (-17.13%) | 216M (+10.49%) | 196M (0.00%) | 196M (+401.28%) | 39M (0.00%) | 39M |
Cost Of Revenue | 541M (+6.29%) | 509M (+3.67%) | 491M (+5.59%) | 465M (+3.56%) | 449M (+3.94%) | 432M (+5.62%) | 409M (+5.41%) | 388M (-1.52%) | 394M (+4.51%) | 377M (+0.53%) | 375M (-0.27%) | 376M (+1.08%) | 372M (-4.12%) | 388M (+20.87%) | 321M (-4.75%) | 337M (+8.71%) | 310M (+4.38%) | 297M (+11.65%) | 266M (0.00%) | 266M (+10.37%) | 241M (+3.21%) | 234M (0.00%) | 234M (-5.85%) | 248M (0.00%) | 248M |
Costof Goods And Services Sold | 541M (+6.29%) | 509M (+3.67%) | 491M (+5.59%) | 465M (+3.56%) | 449M (+3.94%) | 432M (+5.62%) | 409M (+5.41%) | 388M (-1.52%) | 394M (+4.51%) | 377M (+0.53%) | 375M (-0.27%) | 376M (+1.08%) | 372M (-4.12%) | 388M (+20.87%) | 321M (-4.75%) | 337M (+8.71%) | 310M (+4.38%) | 297M (+11.65%) | 266M (0.00%) | 266M (+10.37%) | 241M (+3.21%) | 234M (0.00%) | 234M (-5.85%) | 248M (0.00%) | 248M |
Gross Profit | 414M (+4.28%) | 397M (+3.93%) | 382M (+7.91%) | 354M (+9.26%) | 324M (-2.41%) | 332M (+8.14%) | 307M (+11.23%) | 276M (+6.56%) | 259M (-6.16%) | 276M (+15.00%) | 240M (+25.65%) | 191M (+24.84%) | 153M (+34.21%) | 114M (+86.89%) | 61M | -16.00M (-80.49%) | -82.00M (-53.14%) | -175.00M (+60.55%) | -109.00M (+25.29%) | -87.00M (+248.00%) | -25.00M (-34.21%) | -38.00M (0.00%) | -38.00M (-81.82%) | -209.00M (0.00%) | -209.00M |
Operating Expenses | |||||||||||||||||||||||||
Research And Development | 120M (+31.87%) | 91M (-11.65%) | 103M (-9.65%) | 114M (-5.79%) | 121M (+30.11%) | 93M (-4.12%) | 97M (-6.73%) | 104M (-10.34%) | 116M (+13.73%) | 102M (+3.03%) | 99M (+8.79%) | 91M (-28.91%) | 128M (+16.36%) | 110M (-5.17%) | 116M (-3.33%) | 120M (+0.84%) | 119M (+23.96%) | 96M (+3.23%) | 93M (+2.20%) | 91M (+21.33%) | 75M (+22.95%) | 61M (0.00%) | 61M (-9.63%) | 68M (0.00%) | 68M |
Selling General And Administrative | 125M (+16.82%) | 107M (-10.83%) | 120M (+0.84%) | 119M (+5.31%) | 113M (-21.53%) | 144M (+28.57%) | 112M (-13.85%) | 130M (+2.36%) | 127M (-5.93%) | 135M (+3.05%) | 131M (-4.38%) | 137M (-6.80%) | 147M (-11.45%) | 166M (+10.67%) | 150M (-7.41%) | 162M (-4.14%) | 169M (+12.67%) | 150M (-1.32%) | 152M (-1.30%) | 154M (+73.03%) | 89M (-8.25%) | 97M (+46.97%) | 66M (-19.02%) | 82M (0.00%) | 82M |
Operating Expenses | 340M (+13.71%) | 299M (-5.08%) | 315M (0.00%) | 315M (+1.61%) | 310M (-4.02%) | 323M (-6.38%) | 345M (+3.92%) | 332M (-0.60%) | 334M (+4.05%) | 321M (-3.60%) | 333M (-9.26%) | 367M (+2.80%) | 357M (+2.00%) | 350M (-0.28%) | 351M (-4.62%) | 368M (+1.38%) | 363M (+1.11%) | 359M (+22.95%) | 292M (-3.31%) | 302M (+46.60%) | 206M (0.00%) | 206M (0.00%) | 206M (+5.10%) | 196M (0.00%) | 196M |
Depreciation And Amortization | 54M (+10.20%) | 49M (+4.26%) | 47M (+14.63%) | 41M (+2.50%) | 40M (+8.11%) | 37M (+2.78%) | 36M (+5.88%) | 34M (-15.00%) | 40M (+8.11%) | 37M (0.00%) | 37M (+2.78%) | 36M (+2.86%) | 35M (-7.89%) | 38M (0.00%) | 38M (+2.70%) | 37M (+8.82%) | 34M (-61.80%) | 89M (+4.71%) | 85M (-1.16%) | 86M (+2.38%) | 84M (-19.62%) | 105M (+20.81%) | 87M (-11.73%) | 98M (0.00%) | 98M |
Operating Income | |||||||||||||||||||||||||
Operating Income | 74M (-24.49%) | 98M (+46.27%) | 67M (+71.79%) | 39M (+178.57%) | 14M (+55.56%) | 9.00M | -38.00M (-32.14%) | -56.00M (-25.33%) | -75.00M (+66.67%) | -45.00M (-51.61%) | -93.00M (-47.16%) | -176.00M (-13.73%) | -204.00M (-13.56%) | -236.00M (-18.62%) | -290.00M (-24.48%) | -384.00M (-13.71%) | -445.00M (-16.67%) | -534.00M (+33.17%) | -401.00M (+3.08%) | -389.00M (+68.40%) | -231.00M (-5.33%) | -244.00M (0.00%) | -244.00M (-39.75%) | -405.00M (0.00%) | -405.00M |
Ebit | 155M (-19.27%) | 192M (+195.38%) | 65M (+18.18%) | 55M (+89.66%) | 29M | -3.00M | 22M | -20.00M (-60.00%) | -50.00M | 26M | -65.00M (-51.85%) | -135.00M (-30.05%) | -193.00M (-18.22%) | -236.00M (-20.81%) | -298.00M (-44.30%) | -535.00M (+34.76%) | -397.00M (-55.79%) | -898.00M (+130.26%) | -390.00M (+14.71%) | -340.00M (+52.47%) | -223.00M (-11.51%) | -252.00M (+14.03%) | -221.00M (-45.16%) | -403.00M (0.00%) | -403.00M |
EBITDA | 209M (-13.28%) | 241M (+115.18%) | 112M (+16.67%) | 96M (+39.13%) | 69M (+102.94%) | 34M (-41.38%) | 58M (+314.29%) | 14M | -10.00M | 63M | -28.00M (-71.72%) | -99.00M (-37.34%) | -158.00M (-20.20%) | -198.00M (-23.85%) | -260.00M (-47.79%) | -498.00M (+37.19%) | -363.00M (-55.13%) | -809.00M (+165.25%) | -305.00M (+20.08%) | -254.00M (+82.73%) | -139.00M (-5.76%) | -147.50M (+9.67%) | -134.50M (-55.90%) | -305.00M (0.00%) | -305.00M |
Other Income / Expenses | |||||||||||||||||||||||||
Interest Income | 37M (+516.67%) | 6.00M (-87.50%) | 48M (+17.07%) | 41M (-43.06%) | 72M (+60.00%) | 45M (-44.44%) | 81M (+80.00%) | 45M (+2.27%) | 44M (+7.32%) | 41M (-24.07%) | 54M (+1.89%) | 53M (+8.16%) | 49M | - | 38M | - | 49M (+2.08%) | 48M (+269.23%) | 13M (-75.47%) | 53M (+529900.00%) | 10K | - | - | - | - |
Interest Expense | 31M (+10.71%) | 28M (+3.70%) | 27M (+125.00%) | 12M (+140.00%) | 5.00M (-90.20%) | 51M | - | 31M (-40.38%) | 52M (+188.89%) | 18M (0.00%) | 18M (0.00%) | 18M (-60.87%) | 46M (-65.93%) | 135M (+237.50%) | 40M (+14.29%) | 35M (-5.41%) | 37M (-82.04%) | 206M (-65.32%) | 594M (+29.41%) | 459M (+3.85%) | 442M (+11.06%) | 398M | - | - | - |
Net Interest Income | 6.00M (-33.33%) | 9.00M (-57.14%) | 21M (-30.00%) | 30M (-55.22%) | 67M (+13.56%) | 59M (-27.16%) | 81M (+478.57%) | 14M | -8.00M | 23M (-36.11%) | 36M (+2.86%) | 35M (+1066.67%) | 3.00M | -135.00M (+206.82%) | -44.00M (-76.22%) | -185.00M | 12M | -544.00M (-6.37%) | -581.00M (+43.10%) | -406.00M (-6.45%) | -434.00M | - | - | - | - |
Other Non Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 56M | -8.21M | 43M | - | - | - | - |
Net Income | |||||||||||||||||||||||||
Income Before Tax | 124M (-24.39%) | 164M (+331.58%) | 38M (-11.63%) | 43M (+79.17%) | 24M (+118.18%) | 11M (-76.60%) | 47M | -51.00M (-50.00%) | -102.00M | 8.00M | -83.00M (-45.75%) | -153.00M (-35.98%) | -239.00M (-38.87%) | -391.00M (+15.68%) | -338.00M (-40.70%) | -570.00M (+31.34%) | -434.00M (-60.69%) | -1.10B (+12.20%) | -984.00M (+23.15%) | -799.00M (+20.15%) | -665.00M (+6.23%) | -626.00M (0.00%) | -626.00M (-16.03%) | -745.50M (0.00%) | -745.50M |
Income Tax Expense | 4.00M (-63.64%) | 11M (-47.62%) | 21M (-8.70%) | 23M (+64.29%) | 14M | - | 32M (+88.24%) | 17M (+30.77%) | 13M | -3.00M | 16M | -5.00M | 11M (-92.67%) | 150M (+3650.00%) | 4.00M (+100.00%) | 2.00M (+100.00%) | 1.00M | -3.00M | 4.00M (+100.00%) | 2.00M (+100.00%) | 1.00M (-50.00%) | 2.00M (0.00%) | 2.00M | -1.00M (0.00%) | -1.00M |
Net Income From Continuing Operations | 120M (-21.57%) | 153M (+800.00%) | 17M (-15.00%) | 20M (+100.00%) | 10M (-9.09%) | 11M (-26.67%) | 15M | -68.00M (-40.87%) | -115.00M | 11M | -99.00M (-33.11%) | -148.00M (-40.80%) | -250.00M (-36.06%) | -391.00M (+14.33%) | -342.00M (-40.21%) | -572.00M (+31.49%) | -435.00M (-60.45%) | -1.10B | 49M | -8.87M | 43M | - | - | - | - |
Net Income | 136M (-20.47%) | 171M (+362.16%) | 37M (+5.71%) | 35M (+45.83%) | 24M (-7.69%) | 26M (0.00%) | 26M | -53.00M (-49.04%) | -104.00M | 62M | -91.00M (-32.59%) | -135.00M (-44.67%) | -244.00M (-54.90%) | -541.00M (+58.19%) | -342.00M (-37.48%) | -547.00M (+29.31%) | -423.00M (-59.91%) | -1.05B (+8.76%) | -970.00M (+26.30%) | -768.00M (+16.89%) | -657.00M (+11.07%) | -591.50M (0.00%) | -591.50M (-16.98%) | -712.50M (0.00%) | -712.50M |