GDS (GDS) Income Statement (2014 - 2025)
Annual Income Statement report data from Dec 31, 2014 to Dec 31, 2025 for GDS (GDS) in CNY with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||
Total Revenue | 11B (+10.76%) | 10B (+5.52%) | 9.78B (+5.55%) | 9.27B (+18.54%) | 7.82B (+36.24%) | 5.74B (+39.21%) | 4.12B (+47.65%) | 2.79B (+72.76%) | 1.62B (+53.05%) | 1.06B (+50.07%) | 704M (+50.24%) | 468M |
Gross Profit | 2.59B (+16.32%) | 2.22B (+13.91%) | 1.95B (-0.01%) | 1.95B (+9.67%) | 1.78B (+14.77%) | 1.55B (+48.69%) | 1.04B (+67.52%) | 622M (+52.38%) | 408M (+53.75%) | 266M (+40.83%) | 189M (+135.30%) | 80M |
Operating Expenses | ||||||||||||
Research And Development | 33M (-9.97%) | 36M (-4.82%) | 38M (+19.59%) | 32M (-18.89%) | 39M (-1.77%) | 40M (+85.16%) | 22M (+55.39%) | 14M (+91.74%) | 7.26M (-20.22%) | 9.10M (+156.34%) | 3.55M (+121.88%) | 1.60M |
Selling General And Administrative | 898M (-2.18%) | 918M (-4.98%) | 966M (-7.74%) | 1.05B (+2.46%) | 1.02B (+45.47%) | 703M (+70.75%) | 411M (+24.82%) | 330M (+44.02%) | 229M (+0.66%) | 227M (+76.65%) | 129M (+13.19%) | 114M |
Operating Expenses | 931M (-2.48%) | 954M (-4.97%) | 1.00B (-6.94%) | 1.08B (+1.67%) | 1.06B (+42.92%) | 743M (+71.47%) | 433M (+26.06%) | 344M (+45.48%) | 236M (-0.14%) | 236M (+78.78%) | 132M (+14.71%) | 115M |
Depreciation And Amortization | 3.46B (+6.67%) | 3.24B (-3.72%) | 3.37B (+7.95%) | 3.12B (+19.24%) | 2.62B (+59.72%) | 1.64B (+43.47%) | 1.14B (+54.01%) | 742M (+96.10%) | 378M (+66.31%) | 227M (+56.36%) | 145M (+75.72%) | 83M |
Operating Income | ||||||||||||
Operating Income | -55.75M | 1.15B | -2.21B | 713M (+25.23%) | 570M (-15.37%) | 673M (+40.26%) | 480M (+184.97%) | 168M (+104.74%) | 82M | -42.37M (+3372.95%) | -1.22M (-98.39%) | -75.70M |
Ebit | -55.75M | 1.15B | -2.21B | 713M (+25.23%) | 570M (-15.37%) | 673M (+40.26%) | 480M (+184.97%) | 168M (+104.74%) | 82M | -42.37M (+3372.95%) | -1.22M (-98.39%) | -75.70M |
EBITDA | 3.40B (-22.56%) | 4.39B (+278.47%) | 1.16B (-69.71%) | 3.83B (+20.31%) | 3.19B (+37.86%) | 2.31B (+42.52%) | 1.62B (+78.25%) | 910M (+97.64%) | 460M (+148.87%) | 185M (+28.29%) | 144M (+1942.35%) | 7.06M |
Other Income / Expenses | ||||||||||||
Interest Income | 154M (+71.57%) | 90M (-4.50%) | 94M (+122.61%) | 42M | - | - | - | - | - | - | - | - |
Interest Expense | 286M (+34.24%) | 213M (-89.54%) | 2.04B (+7.90%) | 1.89B (+14.09%) | 1.65B (+25.69%) | 1.32B (+35.91%) | 969M (+47.62%) | 656M (+59.27%) | 412M (+55.34%) | 265M (+109.01%) | 127M (-3.80%) | 132M |
Net Interest Income | 154M (+71.57%) | 90M | -1.94B (+5.27%) | -1.85B (+11.54%) | -1.65B (+25.69%) | -1.32B (+35.91%) | -968.69M (+47.62%) | -656.19M (+59.27%) | -412.00M (+55.34%) | -265.23M (+109.01%) | -126.90M (-3.80%) | -131.91M |
Other Non Operating Income | 7.22M (-66.88%) | 22M (-13.90%) | 25M (+380.46%) | 5.27M | -1.56M | 4.95M (-11.13%) | 5.57M (+2.39%) | 5.44M (+1136.36%) | 440K (+57.14%) | 280K (-76.07%) | 1.17M | -410.00K |
Net Income | ||||||||||||
Income Before Tax | - | -614.86M (-84.40%) | -3.94B (+375.85%) | -828.32M (-12.69%) | -948.75M (+72.99%) | -548.44M (+28.61%) | -426.43M (-3.01%) | -439.66M (+32.04%) | -332.98M (+16.95%) | -284.73M (+157.51%) | -110.57M (-17.84%) | -134.58M |
Income Tax Expense | 470M (+201.01%) | 156M | -15.58M | 276M (+13.93%) | 242M (+100.75%) | 121M (+671.76%) | 16M | -9.39M (+54.44%) | -6.08M (-26.84%) | -8.31M (-30.63%) | -11.98M (+161.57%) | -4.58M |
Net Income From Continuing Operations | 950M (-72.28%) | 3.43B | -4.29B (+238.09%) | -1.27B (+6.88%) | -1.19B (+78.15%) | -666.41M (+50.74%) | -442.08M (+2.74%) | -430.27M (+31.62%) | -326.90M (+18.27%) | -276.41M (+180.39%) | -98.58M (-24.17%) | -130.00M |
Net Income | 950M (-72.28%) | 3.43B | -4.29B (+238.09%) | -1.27B (+6.88%) | -1.19B (+78.15%) | -666.41M (+50.74%) | -442.08M (+2.74%) | -430.27M (+31.62%) | -326.90M (+18.27%) | -276.41M (+180.39%) | -98.58M (-24.17%) | -130.00M |
Comprehensive Income Net Of Tax | 1.21B (-63.25%) | 3.31B | -4.42B (+190.90%) | -1.52B (+12.72%) | -1.35B (+27.85%) | -1.05B (+196.30%) | -355.51M (-3.61%) | -368.83M (+9.93%) | -335.51M (-17.47%) | -406.54M (+87.29%) | -217.07M (+72.44%) | -125.88M |