First Watch Restaurant Group (FWRG) Income Statement (2020 - 2026)
Income Statement report data from Sep 27, 2020 to Mar 29, 2026 for First Watch Restaurant Group (FWRG).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 29, 2026 | Dec 28, 2025 | Sep 28, 2025 | Jun 29, 2025 | Mar 30, 2025 | Dec 29, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 24, 2023 | Jun 25, 2023 | Mar 26, 2023 | Dec 25, 2022 | Sep 25, 2022 | Jun 26, 2022 | Mar 27, 2022 | Dec 26, 2021 | Sep 26, 2021 | Jun 27, 2021 | Mar 28, 2021 | Sep 27, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||
Total Revenue | 331M (+4.62%) | 316M (+0.10%) | 316M (+2.64%) | 308M (+9.09%) | 282M (+7.20%) | 263M (+4.64%) | 252M (-2.69%) | 259M (+6.64%) | 242M (-0.89%) | 245M (+11.60%) | 219M (+1.35%) | 216M (+2.31%) | 211M (+13.81%) | 186M (-0.59%) | 187M (+1.30%) | 184M (+6.55%) | 173M (+6.45%) | 163M (+3.29%) | 157M (+2.26%) | 154M (+21.07%) | 127M (+27.49%) | 100M |
Operating Expenses | ||||||||||||||||||||||
Selling General And Administrative | 40M (+25.63%) | 32M (-5.78%) | 34M (+1.69%) | 33M (+9.83%) | 30M (-1.69%) | 31M (+11.05%) | 28M (+1.80%) | 27M (-1.70%) | 28M (-7.65%) | 30M (+18.94%) | 25M (-0.40%) | 25M (+11.32%) | 23M (+4.32%) | 22M (+0.37%) | 22M (-1.14%) | 22M (+12.17%) | 20M (-24.86%) | 26M (+52.94%) | 17M (+10.59%) | 15M (+28.79%) | 12M (+5.29%) | 11M |
Operating Expenses | 330M (+7.37%) | 307M (+0.44%) | 306M (+1.80%) | 301M (+6.91%) | 281M (+8.36%) | 259M (+5.76%) | 245M (+1.32%) | 242M (+5.19%) | 230M (-3.20%) | 238M (+12.44%) | 211M (+3.18%) | 205M (+4.53%) | 196M (+6.41%) | 184M (+0.02%) | 184M (+2.69%) | 179M (+8.50%) | 165M (+1.01%) | 164M (+8.92%) | 150M (+6.10%) | 142M (+14.86%) | 123M (+13.80%) | 108M |
Depreciation And Amortization | 21M (+3.58%) | 21M (+5.09%) | 20M (+8.38%) | 18M (+9.54%) | 17M (+5.08%) | 16M (+4.03%) | 15M (+4.20%) | 15M (+18.50%) | 12M (+0.33%) | 12M (+17.26%) | 10M (+10.49%) | 9.44M (+3.51%) | 9.12M (+2.13%) | 8.93M (+2.88%) | 8.68M (+3.33%) | 8.40M (+2.19%) | 8.22M (-2.26%) | 8.41M (+2.56%) | 8.20M (+2.76%) | 7.98M (+2.44%) | 7.79M (-0.76%) | 7.85M |
Operating Income | ||||||||||||||||||||||
Operating Income | 1.00M (-88.94%) | 9.04M (-10.05%) | 10M (+37.48%) | 7.31M (+558.56%) | 1.11M (-71.24%) | 3.86M (-38.83%) | 6.31M (-61.64%) | 16M (+33.85%) | 12M (+79.15%) | 6.86M (-11.37%) | 7.74M (-31.75%) | 11M (-26.03%) | 15M (+935.81%) | 1.48M (-43.51%) | 2.62M (-48.12%) | 5.05M (-34.92%) | 7.76M | -1.07M | 7.15M (-41.92%) | 12M (+219.74%) | 3.85M | -8.62M |
Ebit | 1.00M (-88.94%) | 9.04M (-10.05%) | 10M (+37.48%) | 7.31M (+558.56%) | 1.11M (-71.24%) | 3.86M (-38.83%) | 6.31M (-61.64%) | 16M (+33.85%) | 12M (+79.15%) | 6.86M (-11.37%) | 7.74M (-31.75%) | 11M (-26.03%) | 15M (+935.81%) | 1.48M (-43.51%) | 2.62M (-48.12%) | 5.05M (-34.92%) | 7.76M | -1.07M | 7.15M (-41.92%) | 12M (+219.74%) | 3.85M | -8.62M |
EBITDA | 22M (-24.55%) | 30M (-0.07%) | 30M (+16.74%) | 25M (+44.03%) | 18M (-9.94%) | 20M (-8.62%) | 21M (-30.70%) | 31M (+26.14%) | 25M (+28.65%) | 19M (+5.06%) | 18M (-12.56%) | 21M (-15.01%) | 24M (+134.87%) | 10M (-7.88%) | 11M (-15.99%) | 13M (-15.83%) | 16M (+117.41%) | 7.35M (-52.15%) | 15M (-24.30%) | 20M (+74.46%) | 12M | -770.00K |
Other Income / Expenses | ||||||||||||||||||||||
Interest Expense | 4.78M (-29.29%) | 6.76M (+47.92%) | 4.57M (+14.25%) | 4.00M (+20.12%) | 3.33M (-31.20%) | 4.84M (+40.70%) | 3.44M (+1.78%) | 3.38M (+30.00%) | 2.60M (+14.54%) | 2.27M (+22.70%) | 1.85M (-9.31%) | 2.04M (+6.81%) | 1.91M (+9.77%) | 1.74M (+27.94%) | 1.36M (+20.35%) | 1.13M (+11.88%) | 1.01M (-29.86%) | 1.44M (-76.20%) | 6.05M (-3.82%) | 6.29M (-0.47%) | 6.32M (+8.40%) | 5.83M |
Net Interest Income | - | - | - | - | - | 2.60M | - | - | -2.60M (+14.54%) | -2.27M (+22.70%) | -1.85M (-9.31%) | -2.04M (+6.81%) | -1.91M (+9.77%) | -1.74M (+27.94%) | -1.36M (+20.35%) | -1.13M (+11.88%) | -1.01M (-29.86%) | -1.44M (-76.20%) | -6.05M (-3.82%) | -6.29M (-0.47%) | -6.32M (+8.40%) | -5.83M |
Other Non Operating Income | 350K (-73.48%) | 1.32M (+594.74%) | 190K (-29.63%) | 270K (-60.29%) | 680K (-61.36%) | 1.76M (+183.87%) | 620K (-12.68%) | 710K (+115.15%) | 330K (-88.50%) | 2.87M (+272.73%) | 770K (+11.59%) | 690K (+40.82%) | 490K (-46.15%) | 910K (+658.33%) | 120K (0.00%) | 120K (-25.00%) | 160K | -1.77M | 220K (+214.29%) | 70K (-72.00%) | 250K (+400.00%) | 50K |
Net Income | ||||||||||||||||||||||
Income Before Tax | -3.43M | 4.42M (-22.05%) | 5.67M (+58.38%) | 3.58M | -1.54M | 740K (-78.86%) | 3.50M (-74.60%) | 14M (+37.66%) | 10M (+81.67%) | 5.51M (-17.27%) | 6.66M (-33.33%) | 9.99M (-28.23%) | 14M (+5253.85%) | 260K (-81.16%) | 1.38M (-65.84%) | 4.04M (-41.62%) | 6.92M | -4.82M | 1.32M (-78.33%) | 6.09M | -2.22M (-84.58%) | -14.40M |
Income Tax Expense | -750.00K (-93.02%) | -10.74M | 2.68M (+82.31%) | 1.47M | -710.00K | 40K (-97.10%) | 1.38M (-71.72%) | 4.88M (+74.29%) | 2.80M (-2.10%) | 2.86M (+130.65%) | 1.24M (-38.92%) | 2.03M (-55.48%) | 4.56M (+516.22%) | 740K (-44.36%) | 1.33M (-0.75%) | 1.34M (-41.23%) | 2.28M | -170.00K | 530K (-76.86%) | 2.29M | -170.00K (-94.79%) | -3.26M |
Net Income From Continuing Operations | -2.68M | 15M (+407.02%) | 2.99M (+41.71%) | 2.11M | -830.00K | 700K (-66.82%) | 2.11M (-76.29%) | 8.90M (+23.44%) | 7.21M (+172.08%) | 2.65M (-51.11%) | 5.42M (-31.91%) | 7.96M (-14.96%) | 9.36M | -490.00K | 50K (-98.15%) | 2.71M (-41.59%) | 4.64M | -4.65M | 780K (-79.53%) | 3.81M | -2.04M (-81.69%) | -11.14M |
Net Income | -2.68M | 15M (+407.02%) | 2.99M (+41.71%) | 2.11M | -830.00K | 700K (-66.82%) | 2.11M (-76.29%) | 8.90M (+23.44%) | 7.21M (+172.08%) | 2.65M (-51.11%) | 5.42M (-31.91%) | 7.96M (-14.96%) | 9.36M | -490.00K | 50K (-98.15%) | 2.71M (-41.59%) | 4.64M | -4.65M | 780K (-79.53%) | 3.81M | -2.04M (-81.69%) | -11.14M |
Comprehensive Income Net Of Tax | -2.13M | 19M (+513.73%) | 3.06M (+52.24%) | 2.01M | -1.49M | 19M | -560.00K | 8.83M (+8.48%) | 8.14M (-67.07%) | 25M (+286.25%) | 6.40M (-17.95%) | 7.80M (-16.67%) | 9.36M (+35.46%) | 6.91M (+13720.00%) | 50K (-98.15%) | 2.71M (-41.59%) | 4.64M | -2.11M | 780K (-79.53%) | 3.81M | -2.04M (-81.69%) | -11.14M |