First Merchants (FRMEP) Income Statement (2010 - 2025)
Income Statement report data from Jun 30, 2010 to Sep 30, 2025 for First Merchants (FRMEP).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Sep 30, 2010 | Jun 30, 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 235M (+2.33%) | 230M (+3.24%) | 223M (-5.17%) | 235M (-2.67%) | 241M (+1.99%) | 236M (+0.20%) | 236M (-0.46%) | 237M (+3.43%) | 229M (+3.51%) | 221M (+7.25%) | 206M (+8.07%) | 191M (+16.92%) | 163M (+15.72%) | 141M (+28.86%) | 110M (-0.41%) | 110M (-3.14%) | 114M (+0.24%) | 113M (+3.15%) | 110M (-3.00%) | 113M (+6.58%) | 106M (-2.76%) | 109M (-8.81%) | 120M (-4.78%) | 126M (+6.51%) | 118M (+4.87%) | 113M (+3.52%) | 109M (+0.15%) | 109M (+3.67%) | 105M (+3.90%) | 101M (+7.74%) | 94M (+3.62%) | 90M (+6.48%) | 85M (+18.72%) | 71M (+4.75%) | 68M (+4.95%) | 65M (+0.98%) | 64M (+2.68%) | 63M (+2.40%) | 61M (+8.35%) | 57M (-0.05%) | 57M (+2.43%) | 55M (+4.27%) | 53M (-0.21%) | 53M (-0.45%) | 53M (+3.42%) | 52M (+1.02%) | 51M (+11.59%) | 46M (+12.20%) | 41M (+0.22%) | 41M (-7.06%) | 44M (+1.82%) | 43M (-5.27%) | 45M (+2.67%) | 44M (+1.61%) | 43M (-1.36%) | 44M (-2.26%) | 45M (-1.38%) | 46M (-1.40%) | 46M (-6.19%) | 49M (-2.10%) | 50M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation And Amortization | - | - | 7.84M (-66.86%) | 24M | - | - | 3.19M (-63.54%) | 8.75M | - | - | 2.96M (-67.65%) | 9.15M | - | - | 2.67M (-66.42%) | 7.95M | - | - | 2.75M (-67.03%) | 8.34M | - | - | 2.67M (-62.76%) | 7.17M | - | - | 2.21M (-66.67%) | 6.63M | - | - | 2.21M (-64.01%) | 6.14M | - | - | 1.83M (-65.67%) | 5.33M | - | - | 1.84M (-61.10%) | 4.73M | - | - | 1.53M (-66.08%) | 4.51M | - | - | 1.49M (-58.61%) | 3.60M | - | - | 1.07M (-67.77%) | 3.32M | - | - | 1.15M (-70.05%) | 3.84M | - | - | 1.32M | - | - |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ebit | 65M (+0.25%) | 65M (+3.01%) | 63M | -32.21M | 56M (+28.10%) | 44M (-73.11%) | 164M (+6.35%) | 154M (-4.52%) | 161M (+3.89%) | 155M (+12.65%) | 138M (+9.77%) | 125M (+29.87%) | 97M (+74.46%) | 55M (-12.28%) | 63M (-0.46%) | 63M (-10.29%) | 71M (-5.60%) | 75M (+10.40%) | 68M (+6.47%) | 64M (+15.51%) | 55M (+2.40%) | 54M (-15.44%) | 64M (-24.52%) | 84M (+16.71%) | 72M (-5.09%) | 76M (+9.27%) | 70M (+1.87%) | 68M (+0.77%) | 68M (+6.28%) | 64M (+12.12%) | 57M (+11.35%) | 51M (+19.80%) | 43M (+7.58%) | 40M (+5.61%) | 38M (+2.26%) | 37M (+4.40%) | 35M (+5.26%) | 33M (+11.38%) | 30M (+19.97%) | 25M (-16.09%) | 30M (-9.55%) | 33M (+17.95%) | 28M (+2.08%) | 27M (-0.04%) | 27M (+4.58%) | 26M (+13.41%) | 23M (+13.23%) | 20M (+21.63%) | 17M (-11.54%) | 19M (-8.84%) | 21M (+14.59%) | 18M (-11.89%) | 21M (+10.75%) | 19M (-31.63%) | 27M (+53.35%) | 18M (-4.26%) | 19M (+10.62%) | 17M (-10.61%) | 19M (+26.52%) | 15M (+22.68%) | 12M |
EBITDA | 65M (+0.25%) | 65M (-8.36%) | 71M | -8.56M | 56M (+28.10%) | 44M (-73.63%) | 167M (+2.60%) | 163M (+0.91%) | 161M (+3.89%) | 155M (+10.27%) | 141M (+4.50%) | 135M (+39.35%) | 97M (+74.46%) | 55M (-15.84%) | 66M (-7.82%) | 71M (+0.98%) | 71M (-5.60%) | 75M (+6.09%) | 71M (-2.03%) | 72M (+30.61%) | 55M (+2.40%) | 54M (-18.85%) | 66M (-27.51%) | 92M (+26.63%) | 72M (-5.09%) | 76M (+5.92%) | 72M (-4.20%) | 75M (+10.53%) | 68M (+6.28%) | 64M (+7.92%) | 59M (+3.32%) | 57M (+34.15%) | 43M (+7.58%) | 40M (+0.71%) | 39M (-6.34%) | 42M (+19.53%) | 35M (+5.26%) | 33M (+4.99%) | 32M (+7.09%) | 30M (-0.27%) | 30M (-9.55%) | 33M (+11.79%) | 30M (-7.55%) | 32M (+16.45%) | 27M (+4.58%) | 26M (+6.54%) | 25M (+2.46%) | 24M (+43.09%) | 17M (-11.54%) | 19M (-13.30%) | 22M (+1.81%) | 21M (+4.27%) | 21M (+10.75%) | 19M (-34.40%) | 28M (+31.34%) | 22M (+16.50%) | 19M (+10.62%) | 17M (-16.49%) | 20M (+35.43%) | 15M (+22.68%) | 12M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | - | - | - | -108.84M | - | - | 109M (+1.79%) | 107M (+11.68%) | 96M (+14.63%) | 84M (+34.12%) | 62M (+48.18%) | 42M (+82.50%) | 23M (+84.39%) | 12M (+72.04%) | 7.26M (-16.74%) | 8.72M (-1.25%) | 8.83M (-2.00%) | 9.01M (-4.05%) | 9.39M (-13.93%) | 11M (-17.97%) | 13M (-18.05%) | 16M (-37.41%) | 26M (-8.18%) | 28M (-3.29%) | 29M (+6.73%) | 27M (+14.24%) | 24M (+15.31%) | 21M (+13.44%) | 18M (+12.33%) | 16M (+18.98%) | 14M (+18.31%) | 12M (+11.03%) | 10M (+24.61%) | 8.37M (+15.61%) | 7.24M (+9.20%) | 6.63M (-0.90%) | 6.69M (-0.74%) | 6.74M (-0.44%) | 6.77M (+5.12%) | 6.44M (+3.54%) | 6.22M (+0.81%) | 6.17M (+3.35%) | 5.97M (+1.36%) | 5.89M (+8.67%) | 5.42M (+0.18%) | 5.41M (+5.66%) | 5.12M (+12.04%) | 4.57M (+23.18%) | 3.71M (-7.25%) | 4.00M (-6.54%) | 4.28M (-8.94%) | 4.70M (-13.76%) | 5.45M (-10.95%) | 6.12M (-16.73%) | 7.35M (-6.84%) | 7.89M (-14.52%) | 9.23M (-6.48%) | 9.87M (-9.37%) | 11M (-20.80%) | 14M (-3.91%) | 14M |
Net Interest Income | - | - | - | 109M | - | - | -108.84M (+1.79%) | -106.93M (+11.68%) | -95.75M (+14.63%) | -83.53M (+34.12%) | -62.28M (+48.18%) | -42.03M (+82.50%) | -23.03M (+84.54%) | -12.48M (+71.90%) | -7.26M (-16.74%) | -8.72M (-1.25%) | -8.83M (-2.00%) | -9.01M (-4.05%) | -9.39M (-13.93%) | -10.91M (-17.97%) | -13.30M (-18.05%) | -16.23M (-37.41%) | -25.93M (-8.18%) | -28.24M (-3.29%) | -29.20M (+6.73%) | -27.36M (+14.24%) | -23.95M (+15.31%) | -20.77M (+13.44%) | -18.31M (+12.33%) | -16.30M (+18.98%) | -13.70M (+18.31%) | -11.58M (+11.03%) | -10.43M (+24.61%) | -8.37M (+15.77%) | -7.23M (+9.05%) | -6.63M (-0.90%) | -6.69M (-0.74%) | -6.74M (-0.44%) | -6.77M (+5.12%) | -6.44M (+3.70%) | -6.21M (+0.65%) | -6.17M (+3.35%) | -5.97M (+1.36%) | -5.89M (+8.67%) | -5.42M (+0.18%) | -5.41M (+5.66%) | -5.12M (+12.04%) | -4.57M (+23.18%) | -3.71M (-7.25%) | -4.00M (-6.54%) | -4.28M (-8.94%) | -4.70M (-13.60%) | -5.44M (-11.11%) | -6.12M (-16.73%) | -7.35M (-6.84%) | -7.89M (-14.52%) | -9.23M (-6.48%) | -9.87M (-9.37%) | -10.89M (-20.80%) | -13.75M (-3.91%) | -14.31M |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 65M (+0.25%) | 65M (+3.01%) | 63M (-17.49%) | 77M (+35.97%) | 56M (+28.10%) | 44M (-19.68%) | 55M (+16.78%) | 47M (-28.25%) | 65M (-8.65%) | 72M (-5.09%) | 75M (-9.60%) | 83M (+13.41%) | 74M (+71.57%) | 43M (-23.24%) | 56M (+2.14%) | 55M (-11.56%) | 62M (-6.10%) | 66M (+12.72%) | 58M (-54.41%) | 128M (+206.34%) | 42M | - | - | 194M | - | - | - | 188M | - | - | - | 134M | - | - | - | 109M | - | - | - | 91M | - | - | - | 82M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Expense | 8.52M (+2.77%) | 8.29M (+5.20%) | 7.88M (-35.78%) | 12M (+71.37%) | 7.16M (+75.92%) | 4.07M (-40.41%) | 6.83M (+54.18%) | 4.43M (-50.83%) | 9.01M (-15.79%) | 11M (-5.48%) | 11M (-10.51%) | 13M (+29.21%) | 9.79M (+152.32%) | 3.88M (-46.63%) | 7.27M (+4.60%) | 6.95M (-23.29%) | 9.06M (-11.95%) | 10M (+14.97%) | 8.95M (+17.15%) | 7.64M (+35.94%) | 5.62M (+21.65%) | 4.62M (+32.38%) | 3.49M (-57.95%) | 8.30M (+30.91%) | 6.34M (-18.19%) | 7.75M (+11.67%) | 6.94M (+16.64%) | 5.95M (-29.83%) | 8.48M (+6.53%) | 7.96M (+20.42%) | 6.61M (-56.54%) | 15M (+91.56%) | 7.94M (+10.12%) | 7.21M (+0.56%) | 7.17M (-8.66%) | 7.85M (+5.09%) | 7.47M (+11.16%) | 6.72M (+20.65%) | 5.57M (+26.02%) | 4.42M (-32.62%) | 6.56M (-25.96%) | 8.86M (+51.97%) | 5.83M (-6.72%) | 6.25M (+6.66%) | 5.86M (+3.90%) | 5.64M (+29.06%) | 4.37M (-0.46%) | 4.39M (+64.42%) | 2.67M (-35.82%) | 4.16M (-10.92%) | 4.67M (+48.25%) | 3.15M (-19.85%) | 3.93M (+19.45%) | 3.29M (-40.18%) | 5.50M (+139.13%) | 2.30M (-10.16%) | 2.56M (+82.86%) | 1.40M (-41.67%) | 2.40M | -560.00K (-70.37%) | -1.89M |
Net Income From Continuing Operations | 57M (-0.11%) | 57M (+2.69%) | 55M (-14.00%) | 64M (+30.82%) | 49M (+23.22%) | 40M (-16.73%) | 48M (+12.85%) | 42M (-24.64%) | 56M (-7.38%) | 61M (-5.02%) | 64M (-9.44%) | 71M (+11.00%) | 64M (+63.50%) | 39M (-19.76%) | 49M (+1.80%) | 48M (-9.55%) | 53M (-5.02%) | 56M (+12.31%) | 49M (+9.59%) | 45M (+24.66%) | 36M (+9.76%) | 33M (-3.71%) | 34M (-28.37%) | 48M (+30.11%) | 37M (-10.47%) | 41M (+5.77%) | 39M (-6.93%) | 42M (+1.46%) | 41M (+3.73%) | 40M (+8.04%) | 37M (+50.45%) | 24M (+0.08%) | 24M (+0.91%) | 24M (+4.10%) | 23M (+4.04%) | 22M (+5.84%) | 21M (+5.25%) | 20M (+13.11%) | 18M (+24.75%) | 14M (-16.93%) | 17M (-5.01%) | 18M (+11.13%) | 16M (+5.96%) | 15M (-5.33%) | 16M (+6.33%) | 15M (+11.31%) | 14M (+18.95%) | 11M (+10.10%) | 10M (-3.88%) | 11M (-8.85%) | 12M (+15.13%) | 10M (-8.27%) | 11M (+22.04%) | 9.21M (-35.91%) | 14M (+90.08%) | 7.56M (+12.17%) | 6.74M (+22.77%) | 5.49M (+0.55%) | 5.46M (+232.93%) | 1.64M | -340.00K |
Net Income | 57M (-0.11%) | 57M (+2.69%) | 55M (-14.00%) | 64M (+30.82%) | 49M (+23.22%) | 40M (-16.73%) | 48M (+12.85%) | 42M (-24.64%) | 56M (-7.38%) | 61M (-5.02%) | 64M (-9.44%) | 71M (+11.00%) | 64M (+63.50%) | 39M (-19.76%) | 49M (+1.80%) | 48M (-9.55%) | 53M (-5.02%) | 56M (+12.31%) | 49M (+9.59%) | 45M (+24.66%) | 36M (+9.76%) | 33M (-3.71%) | 34M (-28.37%) | 48M (+30.11%) | 37M (-10.47%) | 41M (+5.77%) | 39M (-6.93%) | 42M (+1.46%) | 41M (+3.73%) | 40M (+8.04%) | 37M (+50.45%) | 24M (+0.08%) | 24M (+0.91%) | 24M (+4.10%) | 23M (+4.04%) | 22M (+5.84%) | 21M (+5.25%) | 20M (+13.11%) | 18M (+24.75%) | 14M (-16.93%) | 17M (-5.01%) | 18M (+11.13%) | 16M (+5.96%) | 15M (-5.33%) | 16M (+6.33%) | 15M (+11.31%) | 14M (+18.95%) | 11M (+10.10%) | 10M (-3.88%) | 11M (-8.85%) | 12M (+15.13%) | 10M (-8.27%) | 11M (+22.04%) | 9.21M (-35.91%) | 14M (+90.08%) | 7.56M (+12.17%) | 6.74M (+22.77%) | 5.49M (+0.55%) | 5.46M (+232.93%) | 1.64M | -340.00K |
Comprehensive Income Net Of Tax | 91M (+58.96%) | 57M (+6.44%) | 54M (-71.54%) | 189M (+72.57%) | 109M (+320.86%) | 26M (+0.39%) | 26M (-90.98%) | 287M | -32.94M | 42M (-59.92%) | 104M | -72.17M (+39.38%) | -51.78M (-31.12%) | -75.17M (-17.32%) | -90.92M | 186M (+470.32%) | 33M (-59.19%) | 80M (+664.66%) | 10M (-94.66%) | 196M (+416.94%) | 38M (-12.39%) | 43M (-28.09%) | 60M (-71.91%) | 214M (+347.20%) | 48M (-16.51%) | 57M (-2.37%) | 59M (-58.48%) | 141M (+362.05%) | 31M (-16.22%) | 36M (+97.35%) | 18M (-82.68%) | 107M (+542.24%) | 17M (-43.16%) | 29M (-11.53%) | 33M (-51.98%) | 69M (+283.45%) | 18M (-28.14%) | 25M (+18.28%) | 21M (-67.83%) | 66M (+229.24%) | 20M (+48.92%) | 13M (-15.73%) | 16M (-75.53%) | 65M (+304.36%) | 16M (-21.24%) | 20M (+7.26%) | 19M (-56.42%) | 44M (+365.03%) | 9.38M (+294.12%) | 2.38M (-77.59%) | 11M (-75.43%) | 43M (+245.29%) | 13M (+35.79%) | 9.22M (-37.06%) | 15M (-53.95%) | 32M (+141.35%) | 13M (+100.61%) | 6.57M (-24.48%) | 8.70M (+47.71%) | 5.89M (+17.33%) | 5.02M |