Franco-Nevada (FNV) Income Statement (2008 - 2026)
Income Statement report data from Mar 31, 2008 to Mar 31, 2026 for Franco-Nevada (FNV).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 651M (+8.94%) | 597M (+22.47%) | 488M (+32.02%) | 369M (+0.27%) | 368M (+14.77%) | 321M (+16.43%) | 276M (+6.00%) | 260M (+1.29%) | 257M (-15.33%) | 303M (-2.00%) | 310M (-6.18%) | 330M (+19.40%) | 276M (-13.76%) | 320M (+5.33%) | 304M (-13.65%) | 352M (+3.98%) | 339M (+3.39%) | 328M (+3.60%) | 316M (-8.87%) | 347M (+12.37%) | 309M (+1.44%) | 305M (+8.83%) | 280M (+43.19%) | 195M (-18.75%) | 241M (-6.82%) | 258M (+9.50%) | 236M (+38.24%) | 171M (-5.17%) | 180M (+21.32%) | 148M (-13.13%) | 171M (+5.77%) | 161M (-6.82%) | 173M (+3.53%) | 167M (-2.51%) | 172M (+4.83%) | 164M (-5.27%) | 173M (+11.20%) | 155M (-9.71%) | 172M (+13.98%) | 151M (+14.32%) | 132M (0.00%) | 132M (+27.29%) | 104M (-5.21%) | 109M (+0.18%) | 109M (0.00%) | 109M (+1.49%) | 108M (-0.09%) | 108M (+3.46%) | 104M (0.00%) | 104M (+5.36%) | 99M (+5.89%) | 93M (-14.25%) | 109M (-4.65%) | 114M (+8.46%) | 105M (+2.43%) | 103M (-2.19%) | 105M (-11.38%) | 118M (+4.57%) | 113M (+6.59%) | 106M (+45.42%) | 73M (-4.03%) | 76M (+38.39%) | 55M (+9.53%) | 50M (+7.01%) | 47M (-41.62%) | 80M (+95.77%) | 41M (-8.85%) | 45M (+36.11%) | 33M (-22.03%) | 42M (+6.15%) | 40M (-2.37%) | 41M (+48.78%) | 28M |
Cost Of Revenue | 124M (-9.13%) | 137M (+2.01%) | 134M (+37.64%) | 98M (-8.79%) | 107M (+13.24%) | 94M (+9.64%) | 86M (+5.00%) | 82M (-10.68%) | 92M (-19.47%) | 114M (-2.56%) | 117M (-4.26%) | 122M (+23.19%) | 99M (-16.85%) | 119M (+7.96%) | 111M (-4.00%) | 115M (-2.62%) | 118M (-6.64%) | 127M (+10.09%) | 115M (-7.63%) | 125M (+11.36%) | 112M (-2.10%) | 114M (+17.37%) | 97M (+21.17%) | 80M (-25.65%) | 108M (-9.24%) | 119M (+8.78%) | 109M (+26.77%) | 86M (-7.50%) | 93M (+8.11%) | 86M (-13.18%) | 99M (+11.19%) | 89M (-1.54%) | 91M (-8.28%) | 99M (-4.35%) | 104M (+2.37%) | 101M (-9.25%) | 111M (+19.91%) | 93M (-7.93%) | 101M (+5.21%) | 96M (+6.67%) | 90M (0.00%) | 90M (+24.69%) | 72M (-1.37%) | 73M (-1.35%) | 74M (0.00%) | 74M (+30.23%) | 57M (+3.83%) | 55M (+8.09%) | 51M (0.00%) | 51M (+9.74%) | 46M (+9.74%) | 42M (-14.95%) | 50M (-64.74%) | 140M (+209.93%) | 45M (-2.79%) | 47M (-1.48%) | 47M (+171.22%) | 17M (+7.65%) | 16M (-31.65%) | 24M (+61.22%) | 15M (+448.51%) | 2.68M (-65.99%) | 7.88M (+15.37%) | 6.83M (+2.40%) | 6.67M (+243.81%) | 1.94M (+28.48%) | 1.51M (-15.17%) | 1.78M (+26.24%) | 1.41M (-19.89%) | 1.76M (-21.43%) | 2.24M (-4.27%) | 2.34M (+30.00%) | 1.80M |
Costof Goods And Services Sold | 124M (-9.13%) | 137M (+2.01%) | 134M (+37.64%) | 98M (-8.79%) | 107M (+13.24%) | 94M (+9.64%) | 86M (+5.00%) | 82M (-10.68%) | 92M (-19.47%) | 114M (-2.56%) | 117M (-4.26%) | 122M (+23.19%) | 99M (-16.85%) | 119M (+7.96%) | 111M (-4.00%) | 115M (-2.62%) | 118M (-6.64%) | 127M (+10.09%) | 115M (-7.63%) | 125M (+11.36%) | 112M (-2.10%) | 114M (+17.37%) | 97M (+21.17%) | 80M (-25.65%) | 108M (-9.24%) | 119M (+8.78%) | 109M (+26.77%) | 86M (-7.50%) | 93M (+8.11%) | 86M (-13.18%) | 99M (+11.19%) | 89M (-1.54%) | 91M (-8.28%) | 99M (-4.35%) | 104M (+2.37%) | 101M (-9.25%) | 111M (+19.91%) | 93M (-7.93%) | 101M (+5.21%) | 96M (+6.67%) | 90M (0.00%) | 90M (+24.69%) | 72M (-1.37%) | 73M (-1.35%) | 74M (0.00%) | 74M (+30.23%) | 57M (+3.83%) | 55M (+8.09%) | 51M (0.00%) | 51M (+9.74%) | 46M (+9.74%) | 42M (-14.95%) | 50M (-64.74%) | 140M (+209.93%) | 45M (-2.79%) | 47M (-1.48%) | 47M (+171.22%) | 17M (+7.65%) | 16M (-31.65%) | 24M (+61.22%) | 15M (+448.51%) | 2.68M (-65.99%) | 7.88M (+15.37%) | 6.83M (+2.40%) | 6.67M (+243.81%) | 1.94M (+28.48%) | 1.51M (-15.17%) | 1.78M (+26.24%) | 1.41M (-19.89%) | 1.76M (-21.43%) | 2.24M (-4.27%) | 2.34M (+30.00%) | 1.80M |
Gross Profit | 526M (+14.31%) | 460M (+30.24%) | 354M (+30.01%) | 272M (+3.98%) | 262M (+15.40%) | 227M (+19.51%) | 190M (+6.46%) | 178M (+7.94%) | 165M (-12.84%) | 189M (-1.66%) | 193M (-7.32%) | 208M (+17.28%) | 177M (-11.93%) | 201M (+3.82%) | 194M (-18.34%) | 237M (+7.52%) | 221M (+9.70%) | 201M (-0.10%) | 201M (-9.57%) | 223M (+12.94%) | 197M (+3.57%) | 190M (+4.27%) | 183M (+58.56%) | 115M (-13.13%) | 133M (-4.74%) | 139M (+10.13%) | 126M (+50.00%) | 84M (-2.66%) | 87M (+39.74%) | 62M (-13.06%) | 71M (-0.97%) | 72M (-12.64%) | 82M (+20.67%) | 68M (+0.29%) | 68M (+8.80%) | 63M (+1.96%) | 61M (-1.76%) | 62M (-12.24%) | 71M (+29.27%) | 55M (+30.64%) | 42M (0.00%) | 42M (+33.23%) | 32M (-12.95%) | 36M (+3.42%) | 35M (0.00%) | 35M (-30.77%) | 51M (-4.16%) | 53M (-0.94%) | 53M (0.00%) | 53M (+1.52%) | 53M (+2.73%) | 51M (-13.66%) | 59M | -26.30M | 60M (+6.77%) | 56M (-2.77%) | 58M (-42.89%) | 101M (+4.06%) | 97M (+17.55%) | 83M (+41.44%) | 58M (-20.53%) | 73M (+55.83%) | 47M (+8.61%) | 43M (+7.77%) | 40M (-48.68%) | 79M (+98.33%) | 40M (-8.59%) | 43M (+36.55%) | 32M (-22.13%) | 41M (+7.78%) | 38M (-2.25%) | 39M (+50.10%) | 26M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 700K (-36.36%) | 1.10M (+22.22%) | 900K (+12.50%) | 800K (0.00%) | 800K (-65.22%) | 2.30M (+360.00%) | 500K (+66.67%) | 300K (0.00%) | 300K (0.00%) | 300K (-70.00%) | 1.00M (-23.08%) | 1.30M (+160.00%) | 500K (0.00%) | 500K (-16.67%) | 600K (-25.00%) | 800K (+60.00%) | 500K (0.00%) | 500K (0.00%) | 500K (-16.67%) | 600K (-33.33%) | 900K (0.00%) | 900K (+80.00%) | 500K (-37.50%) | 800K (+100.00%) | 400K (-68.00%) | 1.25M (+150.00%) | 500K (-15.25%) | 590K (+84.38%) | 320K (-69.23%) | 1.04M (+82.46%) | 570K (+83.87%) | 310K (-47.46%) | 590K (-40.40%) | 990K (+200.00%) | 330K (-31.25%) | 480K (+6.67%) | 450K (+12.50%) | 400K (+17.65%) | 340K (-17.07%) | 410K (+51.85%) | 270K |
Selling General And Administrative | 15M (+492.31%) | 2.60M (-84.05%) | 16M (+91.76%) | 8.50M (-43.71%) | 15M (+164.91%) | 5.70M (-44.12%) | 10M (+8.51%) | 9.40M (+34.29%) | 7.00M (+34.62%) | 5.20M (-8.77%) | 5.70M (-33.72%) | 8.60M (-8.51%) | 9.40M (-20.34%) | 12M (+131.37%) | 5.10M (-12.07%) | 5.80M (-41.41%) | 9.90M (+3.13%) | 9.60M (+108.70%) | 4.60M (-55.77%) | 10M (+67.74%) | 6.20M (+34.78%) | 4.60M (-26.98%) | 6.30M (-46.15%) | 12M (+88.71%) | 6.20M (-42.06%) | 11M (+91.07%) | 5.60M (0.00%) | 5.60M (-18.84%) | 6.90M (+32.69%) | 5.20M (0.00%) | 5.20M (-25.71%) | 7.00M (+34.62%) | 5.20M (-11.86%) | 5.90M (+13.46%) | 5.20M (-21.21%) | 6.60M (+24.53%) | 5.30M (-8.62%) | 5.80M (+52.63%) | 3.80M (-33.33%) | 5.70M (+5.56%) | 5.40M (0.00%) | 5.40M (+35.00%) | 4.00M (-2.44%) | 4.10M (0.00%) | 4.10M (0.00%) | 4.10M (+24.24%) | 3.30M (-26.67%) | 4.50M (+7.14%) | 4.20M (0.00%) | 4.20M (+2.44%) | 4.10M (+13.89%) | 3.60M (-2.70%) | 3.70M (-36.21%) | 5.80M (+38.10%) | 4.20M (+10.53%) | 3.80M (+5.56%) | 3.60M (-35.71%) | 5.60M (+26.41%) | 4.43M (-3.06%) | 4.57M (+36.01%) | 3.36M (-23.29%) | 4.38M (+23.03%) | 3.56M (-15.84%) | 4.23M (+12.80%) | 3.75M (+5.04%) | 3.57M (+4.39%) | 3.42M (-12.98%) | 3.93M (+8.86%) | 3.61M (-46.44%) | 6.74M (+116.72%) | 3.11M (-22.06%) | 3.99M (+26.27%) | 3.16M |
Operating Expenses | 15M (+492.31%) | 2.60M (-84.05%) | 16M (+91.76%) | 8.50M (-43.71%) | 15M (+164.91%) | 5.70M (-44.12%) | 10M (+12.09%) | 9.10M (+33.82%) | 6.80M (-99.42%) | 1.18B (+21298.18%) | 5.50M (-23.61%) | 7.20M (+44.00%) | 5.00M (-59.02%) | 12M (+121.82%) | 5.50M (-1.79%) | 5.60M (-34.88%) | 8.60M | -66.00M | 4.50M (-73.99%) | 17M (+208.93%) | 5.60M | -5.50M | 4.20M (-54.84%) | 9.30M (-96.63%) | 276M (+2631.68%) | 10M (+146.34%) | 4.10M (-21.15%) | 5.20M (-20.00%) | 6.50M (-92.00%) | 81M (+1403.70%) | 5.40M (-22.86%) | 7.00M (+42.86%) | 4.90M (-30.00%) | 7.00M (+40.00%) | 5.00M (-23.08%) | 6.50M (+6.56%) | 6.10M (-90.16%) | 62M (+1622.22%) | 3.60M (-18.18%) | 4.40M (-13.73%) | 5.10M (-10.53%) | 5.70M (+3.64%) | 5.50M (+1.85%) | 5.40M (+14.89%) | 4.70M (+2.17%) | 4.60M (+12.20%) | 4.10M (-22.64%) | 5.30M (+12.77%) | 4.70M (0.00%) | 4.70M (+2.17%) | 4.60M (-47.13%) | 8.70M (+45.00%) | 6.00M | -87.20M (-98.41%) | -5.47B | 4.60M (+15.00%) | 4.00M (-98.08%) | 209M (+427.15%) | 40M (+6.17%) | 37M (+46.85%) | 25M (-33.59%) | 38M (+60.31%) | 24M (-12.31%) | 27M (+19.13%) | 23M (-14.74%) | 27M (+11.67%) | 24M (-14.78%) | 28M (+4.14%) | 27M (-36.85%) | 43M (+74.84%) | 24M (-2.20%) | 25M (+31.95%) | 19M |
Depreciation And Amortization | 78M (-10.77%) | 87M (+0.34%) | 87M (+35.94%) | 64M (-6.43%) | 68M (+14.00%) | 60M (+10.70%) | 54M (+2.46%) | 53M (-9.11%) | 58M (-15.53%) | 69M (+1.17%) | 68M (-9.32%) | 75M (+23.11%) | 61M (-17.01%) | 74M (+7.30%) | 69M (-1.58%) | 70M (-6.70%) | 75M (-4.60%) | 78M (+7.12%) | 73M (-5.44%) | 77M (+8.43%) | 71M (+5.48%) | 68M (+18.84%) | 57M (+8.60%) | 52M (-18.79%) | 64M (-11.42%) | 73M (+2.83%) | 71M (+20.03%) | 59M (-3.28%) | 61M (-0.98%) | 62M (-6.82%) | 66M (+10.74%) | 60M (-1.65%) | 61M (-5.02%) | 64M (-9.50%) | 71M (+4.91%) | 67M (-6.01%) | 72M (+6.40%) | 67M (-7.82%) | 73M (+6.89%) | 68M (+4.12%) | 66M (0.00%) | 66M (+31.79%) | 50M (+1.22%) | 49M (-5.03%) | 52M (0.00%) | 52M (+34.29%) | 39M (-2.78%) | 40M (+9.70%) | 36M (0.00%) | 36M (+11.76%) | 32M (+14.54%) | 28M (-18.02%) | 34M (+4.88%) | 33M (+5.13%) | 31M (+0.65%) | 31M (-2.21%) | 32M (-4.40%) | 33M (-4.33%) | 35M (-7.15%) | 37M (+46.91%) | 25M (-6.68%) | 27M (+38.22%) | 20M (-13.71%) | 23M (+18.66%) | 19M (-13.45%) | 22M (+9.78%) | 20M (-13.83%) | 24M (+2.31%) | 23M (-24.24%) | 30M (+44.11%) | 21M (+1.99%) | 21M (+32.75%) | 16M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 511M (+11.60%) | 458M (+35.77%) | 337M (+28.02%) | 263M (+6.90%) | 246M (+11.54%) | 221M (+23.13%) | 179M (+6.15%) | 169M (+6.83%) | 158M | -987.60M | 187M (-6.73%) | 201M (+16.50%) | 172M (-8.89%) | 189M (+0.37%) | 188M (-18.74%) | 232M (+9.25%) | 212M (-20.63%) | 267M (+35.72%) | 197M (-4.14%) | 205M (+7.21%) | 192M (-2.20%) | 196M (+9.81%) | 178M (+68.53%) | 106M | -143.40M | 129M (+5.56%) | 122M (+54.68%) | 79M (-1.25%) | 80M | -19.30M | 66M (+1.39%) | 65M (-16.15%) | 77M (+26.47%) | 61M (-2.86%) | 63M (+12.50%) | 56M (+1.45%) | 55M (+13700.00%) | 400K (-99.41%) | 68M (+33.40%) | 51M (+36.76%) | 37M (+1.65%) | 36M (+39.46%) | 26M (-15.53%) | 31M (+1.64%) | 30M (0.00%) | 30M (-34.76%) | 47M (-2.10%) | 48M (-2.26%) | 49M (0.00%) | 49M (+1.46%) | 48M (+12.94%) | 43M (-20.26%) | 53M | -21.80M | 5.53B (+10641.75%) | 52M (-4.10%) | 54M | -107.71M | 58M (+26.93%) | 45M (+37.27%) | 33M (-6.36%) | 35M (+51.24%) | 23M (+43.74%) | 16M (-7.11%) | 17M (-66.26%) | 52M (+231.75%) | 16M (+2.90%) | 15M (+223.72%) | 4.68M | -2.07M | 13M (-2.35%) | 14M (+100.88%) | 6.78M |
Ebit | 596M (+27.75%) | 466M (+28.39%) | 363M (+14.76%) | 317M (+17.09%) | 270M (+22.64%) | 220M (+12.68%) | 196M (+11.52%) | 175M (+1.62%) | 173M | -961.80M | 201M (-5.37%) | 212M (+14.77%) | 185M (-4.05%) | 193M (+2.28%) | 188M (-19.53%) | 234M (+6.90%) | 219M (-16.83%) | 263M (+33.60%) | 197M (-3.90%) | 205M (+7.39%) | 191M (-3.68%) | 198M (+10.17%) | 180M (+69.88%) | 106M | -143.40M | 130M (+6.14%) | 122M (+52.24%) | 80M (-0.62%) | 81M | -17.40M | 67M (+2.94%) | 65M (-17.16%) | 78M (+27.20%) | 61M (-3.61%) | 64M (+10.78%) | 58M (+1.23%) | 57M (+485.57%) | 9.70M (-85.74%) | 68M (+25.00%) | 54M (+38.07%) | 39M (+10.06%) | 36M (+47.33%) | 24M (-27.25%) | 33M (+16.78%) | 29M (-5.92%) | 30M (-34.76%) | 47M (-6.80%) | 50M (-0.40%) | 50M (+3.08%) | 49M (-0.41%) | 49M (+43.82%) | 34M (-31.31%) | 50M (-20.55%) | 62M (-7.01%) | 67M (+30.35%) | 51M (-14.05%) | 60M | -100.72M | 64M (+40.93%) | 45M (+37.27%) | 33M (+7.49%) | 31M (+76.34%) | 17M (-50.37%) | 35M (+35.29%) | 26M (-38.58%) | 42M (+133.00%) | 18M (-46.14%) | 34M (+481.00%) | 5.79M (+42.96%) | 4.05M (-73.05%) | 15M (+0.74%) | 15M (+84.88%) | 8.07M |
EBITDA | 674M (+21.68%) | 554M (+22.97%) | 450M (+18.32%) | 381M (+12.34%) | 339M (+20.79%) | 280M (+12.25%) | 250M (+9.42%) | 228M (-1.08%) | 231M | -892.90M | 269M (-6.41%) | 287M (+16.84%) | 246M (-7.63%) | 266M (+3.62%) | 257M (-15.42%) | 304M (+3.44%) | 294M (-14.03%) | 341M (+26.44%) | 270M (-4.32%) | 282M (+7.67%) | 262M (-1.35%) | 266M (+12.25%) | 237M (+49.62%) | 158M | -79.00M | 202M (+4.93%) | 193M (+38.61%) | 139M (-1.77%) | 142M (+221.09%) | 44M (-66.74%) | 133M (+6.68%) | 124M (-10.38%) | 139M (+10.78%) | 125M (-6.71%) | 134M (+7.62%) | 125M (-2.81%) | 128M (+66.84%) | 77M (-45.42%) | 141M (+14.93%) | 123M (+16.87%) | 105M (+3.55%) | 101M (+36.89%) | 74M (-10.30%) | 83M (+2.74%) | 80M (-2.19%) | 82M (-3.53%) | 85M (-5.02%) | 90M (+3.82%) | 86M (+1.77%) | 85M (+4.43%) | 81M (+30.55%) | 62M (-25.86%) | 84M (-11.78%) | 95M (-3.16%) | 98M (+19.17%) | 82M (-9.95%) | 92M | -67.55M | 99M (+19.21%) | 83M (+41.47%) | 58M (+0.83%) | 58M (+56.10%) | 37M (-35.92%) | 58M (+28.20%) | 45M (-29.91%) | 64M (+67.97%) | 38M (-32.85%) | 57M (+98.68%) | 29M (-16.30%) | 34M (-4.74%) | 36M (+1.46%) | 36M (+50.57%) | 24M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 5.50M (+120.00%) | 2.50M (-68.75%) | 8.00M (+21.21%) | 6.60M (-40.54%) | 11M (-17.78%) | 14M (-9.40%) | 15M (-8.02%) | 16M (-5.81%) | 17M (+5.52%) | 16M (+5.16%) | 16M (+55.00%) | 10M (-4.76%) | 11M (+56.72%) | 6.70M (+179.17%) | 2.40M (-14.29%) | 2.80M (+300.00%) | 700K (-22.22%) | 900K (+50.00%) | 600K (-64.71%) | 1.70M (+142.86%) | 700K (0.00%) | 700K (-46.15%) | 1.30M (+116.67%) | 600K (+200.00%) | 200K (-90.00%) | 2.00M (0.00%) | 2.00M (+185.71%) | 700K (-53.33%) | 1.50M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 790K (-2.47%) | 810K (+1.25%) | 800K (-1.23%) | 810K (+15.71%) | 700K (+2.94%) | 680K (-4.23%) | 710K (+18.33%) | 600K (0.00%) | 600K (-26.83%) | 820K (+18.84%) | 690K (-2.82%) | 710K (+1.43%) | 700K (0.00%) | 700K (-7.89%) | 760K (-3.80%) | 790K (-13.19%) | 910K (+1.11%) | 900K (+13.92%) | 790K (-27.52%) | 1.09M (+34.57%) | 810K (-1.22%) | 820K (+2.50%) | 800K (-1.23%) | 810K (-22.12%) | 1.04M (-51.40%) | 2.14M (-38.68%) | 3.49M (+36.33%) | 2.56M (+2.81%) | 2.49M (+25.13%) | 1.99M (+180.28%) | 710K (-10.13%) | 790K (-10.23%) | 880K (-12.87%) | 1.01M (+26.25%) | 800K (-3.61%) | 830K (+5.06%) | 790K (-1.25%) | 800K (+15.94%) | 690K (-13.75%) | 800K (-38.46%) | 1.30M (0.00%) | 1.30M (+116.67%) | 600K (+20.00%) | 500K (+25.00%) | 400K (0.00%) | 400K (0.00%) | 400K (0.00%) | 400K (0.00%) | 400K (0.00%) | 400K (+100.00%) | 200K (-50.00%) | 400K (-42.86%) | 700K (+250.00%) | 200K (-33.33%) | 300K (+50.00%) | 200K (-50.00%) | 400K (+66.67%) | 240K (+26.32%) | 190K (-84.80%) | 1.25M (+101.61%) | 620K (0.00%) | 620K (+10.71%) | 560K (0.00%) | 560K (+7.69%) | 520K (+52.94%) | 340K (-46.03%) | 630K (+133.33%) | 270K (-46.00%) | 500K (+177.78%) | 180K (-90.00%) | 1.80M (+41.73%) | 1.27M (+284.85%) | 330K |
Net Interest Income | 4.70M (+176.47%) | 1.70M (-76.39%) | 7.20M (+24.14%) | 5.80M (-44.23%) | 10M (-18.75%) | 13M (-9.86%) | 14M (-8.97%) | 16M (-6.02%) | 17M (+7.10%) | 16M (+4.73%) | 15M (+59.14%) | 9.30M (-5.10%) | 9.80M (+63.33%) | 6.00M (+275.00%) | 1.60M (-20.00%) | 2.00M | -200.00K (0.00%) | -200.00K (0.00%) | -200.00K | 600K | -100.00K (0.00%) | -100.00K | 300K (+50.00%) | 200K | -200.00K (-84.62%) | -1.30M (-51.85%) | -2.70M (+107.69%) | -1.30M (-27.78%) | -1.80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 595M (+27.03%) | 468M (+29.22%) | 362M (+14.79%) | 316M (+17.10%) | 270M (+21.33%) | 222M (+14.01%) | 195M (+11.50%) | 175M (+1.63%) | 172M | -959.80M | 200M (-5.44%) | 212M (+14.88%) | 184M (-5.59%) | 195M (+4.00%) | 188M (-19.60%) | 233M (+6.97%) | 218M (-17.92%) | 266M (+35.37%) | 196M (-4.15%) | 205M (+7.00%) | 191M (-3.48%) | 198M (+10.66%) | 179M (+69.12%) | 106M | -143.70M | 131M (+9.21%) | 120M (+53.80%) | 78M (-0.64%) | 78M | -19.60M | 66M (+1.85%) | 65M (-17.16%) | 78M (+29.30%) | 60M (-3.97%) | 63M (+10.93%) | 57M (+1.25%) | 56M (+529.21%) | 8.90M (-86.78%) | 67M (+25.56%) | 54M (+40.68%) | 38M (0.00%) | 38M (+60.76%) | 24M (-27.96%) | 33M (+16.67%) | 28M (0.00%) | 28M (-38.96%) | 46M (-6.85%) | 50M (-0.40%) | 50M (0.00%) | 50M (+2.26%) | 49M (+44.94%) | 34M (-31.15%) | 49M | -22.20M | 67M (+30.27%) | 51M (-13.80%) | 59M | -100.96M | 64M (+37.96%) | 46M (+51.94%) | 30M (+0.86%) | 30M (+78.41%) | 17M (-51.14%) | 35M (+35.81%) | 25M (-39.34%) | 42M (+134.81%) | 18M (-46.54%) | 33M (+502.35%) | 5.54M | -1.12M | 15M (+0.75%) | 15M (+88.53%) | 7.76M |
Income Tax Expense | 126M (+25.55%) | 101M (+34.31%) | 75M (+9.18%) | 69M (+14.72%) | 60M (+27.78%) | 47M (+10.90%) | 42M (-55.72%) | 95M (+246.55%) | 28M (+21.15%) | 23M (-8.84%) | 25M (-7.78%) | 27M (-2.17%) | 28M (-8.00%) | 30M (-1.32%) | 30M (-17.17%) | 37M (+1.94%) | 36M (-19.46%) | 45M (+48.01%) | 30M (+2.72%) | 29M (+48.48%) | 20M (-7.91%) | 22M (-14.68%) | 25M (+119.13%) | 12M | -44.90M | 17M (-3.91%) | 18M (+30.66%) | 14M (+5.38%) | 13M (+11.11%) | 12M (-15.22%) | 14M (+24.32%) | 11M (-17.78%) | 14M (-20.12%) | 17M (+482.76%) | 2.90M (-73.87%) | 11M (+6.73%) | 10M (-22.39%) | 13M (+3.88%) | 13M (+14.16%) | 11M (+39.51%) | 8.10M (0.00%) | 8.10M (-4.71%) | 8.50M (-24.78%) | 11M (+25.56%) | 9.00M (0.00%) | 9.00M (-30.77%) | 13M (+2.36%) | 13M (-11.81%) | 14M (0.00%) | 14M (+7.46%) | 13M (+11.67%) | 12M (-10.45%) | 13M (+22.94%) | 11M (-25.85%) | 15M (+2.80%) | 14M (+13.49%) | 13M (+181.88%) | 4.47M (-77.08%) | 20M (+52.46%) | 13M (+40.24%) | 9.12M (0.00%) | 9.12M (+4.23%) | 8.75M (-28.16%) | 12M (+16.78%) | 10M (+365.63%) | 2.24M (-59.27%) | 5.50M (-33.66%) | 8.29M (+376.44%) | 1.74M | -16.50M | 4.85M (+2.11%) | 4.75M (+85.55%) | 2.56M |
Net Income From Continuing Operations | 469M (+27.44%) | 368M (+27.90%) | 288M (+16.35%) | 247M (+17.78%) | 210M (+19.61%) | 175M (+14.87%) | 153M (+92.08%) | 80M (-44.98%) | 145M | -982.50M | 175M (-5.09%) | 185M (+17.89%) | 157M (-5.15%) | 165M (+5.03%) | 157M (-20.05%) | 197M (+7.97%) | 182M (-17.61%) | 221M (+33.07%) | 166M (-5.31%) | 175M (+2.22%) | 172M (-2.94%) | 177M (+14.81%) | 154M (+63.03%) | 94M | -98.80M | 113M (+11.52%) | 102M (+58.75%) | 64M (-1.84%) | 65M | -31.30M | 52M (-2.80%) | 54M (-17.03%) | 65M | -2.10M | 334M | -182.40M | 46M (-62.68%) | 122M | - | - | - | 25M | - | - | - | 107M | - | - | - | 12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 469M (+27.44%) | 368M (+27.90%) | 288M (+16.35%) | 247M (+17.78%) | 210M (+19.61%) | 175M (+14.87%) | 153M (+92.08%) | 80M (-44.98%) | 145M | -982.50M | 175M (-5.09%) | 185M (+17.89%) | 157M (-5.15%) | 165M (+5.03%) | 157M (-20.05%) | 197M (+7.97%) | 182M (-17.61%) | 221M (+33.07%) | 166M (-5.31%) | 175M (+2.22%) | 172M (-2.94%) | 177M (+14.81%) | 154M (+63.03%) | 94M | -98.80M | 113M (+11.52%) | 102M (+58.75%) | 64M (-1.84%) | 65M | -31.30M | 52M (-2.80%) | 54M (-17.03%) | 65M (+48.51%) | 44M (-27.50%) | 60M (+31.58%) | 46M (0.00%) | 46M | -4.50M | 54M (+28.61%) | 42M (+41.00%) | 30M (0.00%) | 30M (+97.37%) | 15M (-29.63%) | 22M (+12.50%) | 19M (0.00%) | 19M (-42.17%) | 33M (-10.03%) | 37M (+4.24%) | 35M (0.00%) | 35M (+0.28%) | 35M (+63.43%) | 22M (-38.98%) | 35M | -33.10M | 52M (+40.92%) | 37M (-21.15%) | 47M | -105.42M | 44M (+32.43%) | 33M (+57.08%) | 21M (+1.19%) | 21M (+158.32%) | 8.11M (-63.70%) | 22M (+49.03%) | 15M (-62.19%) | 40M (+221.31%) | 12M (-50.82%) | 25M (+560.26%) | 3.80M (-75.29%) | 15M (+55.51%) | 9.89M (+0.10%) | 9.88M (+90.00%) | 5.20M |