FG Merger II Corp - Units (1 Ord & 1/2 War) (FGMCU) Income Statement (2007 - 2026)
Income Statement report data from Mar 31, 2007 to Mar 31, 2026 for FG Merger II Corp - Units (1 Ord & 1/2 War) (FGMCU).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Jun 30, 2016 | Sep 30, 2015 | Dec 31, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Dec 31, 2012 | Mar 31, 2012 | Dec 31, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | - | - | - | - | 2.79M (-9.71%) | 3.09M (+13.60%) | 2.72M (+11.02%) | 2.45M (+22.50%) | 2.00M (+7.53%) | 1.86M (+1.09%) | 1.84M (-9.80%) | 2.04M | - | 2.01M (-1.47%) | 2.04M (+48.91%) | 1.37M (+39.80%) | 980K (+40.00%) | 700K (+32.08%) | 530K (+12.77%) | 470K (-7.84%) | 510K (+155.00%) | 200K (-13.04%) | 230K (-25.81%) | 310K (+10.71%) | 280K (+3.70%) | 270K (0.00%) | 270K (-22.86%) | 350K (+169.23%) | 130K (+18.18%) | 110K (-35.29%) | 170K (-5.56%) | 180K (+12.50%) | 160K | -610.00K | 410K (+7.89%) | 380K (+111.11%) | 180K (+350.00%) | 40K (0.00%) | 40K (+100.00%) | 20K | -40.00K | 280K (+75.00%) | 160K (+14.29%) | 140K (-53.33%) | 300K (+500.00%) | 50K (+400.00%) | 10K (-85.71%) | 70K (0.00%) | 70K (-46.15%) | 130K (+62.50%) | 80K (0.00%) | 80K (-50.00%) | 160K (-65.96%) | 470K (+176.47%) | 170K (+1600.00%) | 10K (-97.14%) | 350K |
Cost Of Revenue | - | - | - | - | 830K (+36.07%) | 610K (+19.61%) | 510K (-43.96%) | 910K (+75.00%) | 520K (+8.33%) | 480K (-2.04%) | 490K (+4.26%) | 470K | - | 620K (-1.59%) | 630K (+50.00%) | 420K (+55.56%) | 270K (+12.50%) | 240K (-11.11%) | 270K (+28.57%) | 210K (-4.55%) | 220K (+266.67%) | 60K (-25.00%) | 80K (0.00%) | 80K (-11.11%) | 90K (-30.77%) | 130K (+8.33%) | 120K (+9.09%) | 110K (-8.33%) | 120K (+9.09%) | 110K (+10.00%) | 100K (+25.00%) | 80K (+60.00%) | 50K (-37.50%) | 80K (0.00%) | 80K (-33.33%) | 120K (+33.33%) | 90K (+350.00%) | 20K | - | - | 10K | - | - | - | - | - | - | - | 10K (-85.71%) | 70K (+600.00%) | 10K (-50.00%) | 20K (-75.00%) | 80K (-11.11%) | 90K (+125.00%) | 40K (-71.43%) | 140K (+100.00%) | 70K |
Costof Goods And Services Sold | - | - | - | - | 830K (+36.07%) | 610K (+19.61%) | 510K (-43.96%) | 910K (+75.00%) | 520K (+8.33%) | 480K (-2.04%) | 490K (+4.26%) | 470K | - | 620K (-1.59%) | 630K (+50.00%) | 420K (+55.56%) | 270K (+12.50%) | 240K (-11.11%) | 270K (+28.57%) | 210K (-4.55%) | 220K (+266.67%) | 60K (-25.00%) | 80K (0.00%) | 80K (-11.11%) | 90K (-30.77%) | 130K (+8.33%) | 120K (+9.09%) | 110K (-8.33%) | 120K (+9.09%) | 110K (+10.00%) | 100K (+25.00%) | 80K (+60.00%) | 50K (-37.50%) | 80K (0.00%) | 80K (-33.33%) | 120K (+33.33%) | 90K (+350.00%) | 20K | - | - | 10K | - | - | - | - | - | - | - | 10K (-85.71%) | 70K (+600.00%) | 10K (-50.00%) | 20K (-75.00%) | 80K (-11.11%) | 90K (+125.00%) | 40K (-71.43%) | 140K (+100.00%) | 70K |
Gross Profit | - | - | - | - | 1.96M (-20.97%) | 2.48M (+12.22%) | 2.21M (+43.51%) | 1.54M (+3.36%) | 1.49M (+8.76%) | 1.37M (+1.48%) | 1.35M (-14.01%) | 1.57M | - | 1.39M (-1.42%) | 1.41M (+50.00%) | 940K (+32.39%) | 710K (+54.35%) | 460K (+76.92%) | 260K (0.00%) | 260K (-10.34%) | 290K (+93.33%) | 150K (+7.14%) | 140K (-39.13%) | 230K (+21.05%) | 190K (+35.71%) | 140K (-6.67%) | 150K (-40.00%) | 250K (+2400.00%) | 10K | - | 80K (-11.11%) | 90K (-18.18%) | 110K | -690.00K | 330K (+22.22%) | 270K (+200.00%) | 90K (+350.00%) | 20K (-50.00%) | 40K (+100.00%) | 20K | -50.00K | 280K (+75.00%) | 160K (+23.08%) | 130K (-56.67%) | 300K (+500.00%) | 50K | - | 60K (+20.00%) | 50K (-16.67%) | 60K (-14.29%) | 70K (+16.67%) | 60K (-25.00%) | 80K (-78.95%) | 380K (+192.31%) | 130K | -130.00K | 270K |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 630K | - | - | 80K (-20.00%) | 100K | - | - | 10K (-85.71%) | 70K (0.00%) | 70K (0.00%) | 70K (0.00%) | 70K | - | - | - | - | 130K (-86.60%) | 970K (+708.33%) | 120K | - | - | - | - | - | - | - | - | - | - | - | 50K | - | 50K | - | - | - |
Selling General And Administrative | 270K (+58.82%) | 170K (-71.19%) | 590K (+637.50%) | 80K (+300.00%) | 20K | - | 1.62M (-70.55%) | 5.50M (+58.96%) | 3.46M (+349.35%) | 770K (-8.33%) | 840K (+58.49%) | 530K (+430.00%) | 100K (-47.37%) | 190K (+72.73%) | 110K (-91.34%) | 1.27M (+36.56%) | 930K (+16.25%) | 800K | - | - | - | 800K | - | - | 800K (+31.15%) | 610K | - | 640K (-25.58%) | 860K (+86.96%) | 460K (-16.36%) | 550K (-6.78%) | 590K (-35.16%) | 910K (-27.78%) | 1.26M (+142.31%) | 520K (-45.26%) | 950K (+30.14%) | 730K (-5.19%) | 770K (-86.40%) | 5.66M (+1009.80%) | 510K (-46.32%) | 950K (+97.92%) | 480K (+17.07%) | 410K (+115.79%) | 190K (-45.71%) | 350K (-16.67%) | 420K (+35.48%) | 310K (+55.00%) | 200K (-86.75%) | 1.51M (+480.77%) | 260K (+52.94%) | 170K (-55.26%) | 380K (+5.56%) | 360K (+5.88%) | 340K (-60.00%) | 850K (-24.78%) | 1.13M (+61.43%) | 700K |
Operating Expenses | 270K (+58.82%) | 170K (-71.19%) | 590K (+637.50%) | 80K (-97.61%) | 3.35M (-64.21%) | 9.36M (+97.47%) | 4.74M (-20.07%) | 5.93M (+65.18%) | 3.59M (+366.23%) | 770K (-8.33%) | 840K (+20.00%) | 700K (+600.00%) | 100K (-47.37%) | 190K (+72.73%) | 110K (-93.49%) | 1.69M (+35.20%) | 1.25M (+12.61%) | 1.11M (+13.27%) | 980K (-10.91%) | 1.10M (+6.80%) | 1.03M (-21.97%) | 1.32M (+41.94%) | 930K (-1.06%) | 940K (+4.44%) | 900K (+26.76%) | 710K (-57.49%) | 1.67M (+125.68%) | 740K (-26.00%) | 1.00M (+88.68%) | 530K (-14.52%) | 620K (-6.06%) | 660K (-33.33%) | 990K (-22.05%) | 1.27M (+144.23%) | 520K (-45.26%) | 950K (+30.14%) | 730K (-7.59%) | 790K (-86.12%) | 5.69M (+1015.69%) | 510K (-68.32%) | 1.61M (+91.67%) | 840K (+16.67%) | 720K (-27.27%) | 990K (-7.48%) | 1.07M (-13.01%) | 1.23M (+12.84%) | 1.09M (+17.20%) | 930K (-61.09%) | 2.39M (+104.27%) | 1.17M (+17.00%) | 1.00M (-14.53%) | 1.17M (-7.14%) | 1.26M (-70.83%) | 4.32M (+232.31%) | 1.30M (-35.00%) | 2.00M (+73.91%) | 1.15M |
Depreciation And Amortization | - | - | - | - | 810K (+3.85%) | 780K (+7700.00%) | 10K (-97.30%) | 370K (+15.63%) | 320K | -1.01M (+14.77%) | -880.00K (+25.71%) | -700.00K (+89.19%) | -370.00K (+270.00%) | -100.00K | 60K (+20.00%) | 50K (-16.67%) | 60K (0.00%) | 60K (-73.91%) | 230K (0.00%) | 230K (+4.55%) | 220K (+15.79%) | 190K (0.00%) | 190K (+11.76%) | 170K (+54.55%) | 110K (+10.00%) | 100K (0.00%) | 100K (0.00%) | 100K | - | 80K | - | - | 70K (+600.00%) | 10K | - | 980K (+13.95%) | 860K (+8500.00%) | 10K | - | -170.00K | 290K (0.00%) | 290K (0.00%) | 290K (-43.14%) | 510K (-1.92%) | 520K (0.00%) | 520K (+1.96%) | 510K (0.00%) | 510K (+2.00%) | 500K (-3.85%) | 520K (+4.00%) | 500K (+2.04%) | 490K (+4.26%) | 470K (+42.42%) | 330K (+3200.00%) | 10K (-50.00%) | 20K (+100.00%) | 10K |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | -270.00K (+58.82%) | -170.00K (-71.19%) | -590.00K (+637.50%) | -80.00K (-96.36%) | -2.20M (-70.63%) | -7.49M (+146.38%) | -3.04M (-30.75%) | -4.39M (+81.40%) | -2.42M (+214.29%) | -770.00K (-8.33%) | -840.00K (+20.00%) | -700.00K (+600.00%) | -100.00K (-47.37%) | -190.00K (+46.15%) | -130.00K (-82.67%) | -750.00K (+38.89%) | -540.00K (-16.92%) | -650.00K (-9.72%) | -720.00K (-13.25%) | -830.00K (+12.16%) | -740.00K (-36.75%) | -1.17M (+48.10%) | -790.00K (+11.27%) | -710.00K (0.00%) | -710.00K (+26.79%) | -560.00K (-63.16%) | -1.52M (+204.00%) | -500.00K (-49.49%) | -990.00K (+86.79%) | -530.00K (-3.64%) | -550.00K (-3.51%) | -570.00K (-35.23%) | -880.00K (-51.11%) | -1.80M (+847.37%) | -190.00K (-72.06%) | -680.00K (+6.25%) | -640.00K (-36.00%) | -1.00M (-85.75%) | -7.02M (+1332.65%) | -490.00K (-80.56%) | -2.52M (+350.00%) | -560.00K (+1.82%) | -550.00K (-36.05%) | -860.00K (+11.69%) | -770.00K (-34.75%) | -1.18M (+8.26%) | -1.09M (+26.74%) | -860.00K (-63.25%) | -2.34M (+110.81%) | -1.11M (+19.35%) | -930.00K (-16.22%) | -1.11M (-5.93%) | -1.18M (-70.05%) | -3.94M (+236.75%) | -1.17M (-45.07%) | -2.13M (+142.05%) | -880.00K |
Ebit | - | - | - | - | -20.00K (-99.73%) | -7.49M (+38.70%) | -5.40M (-21.40%) | -6.87M (+183.88%) | -2.42M | 230K | -840.00K (+20.00%) | -700.00K (+600.00%) | -100.00K (+11.11%) | -90.00K (-52.63%) | -190.00K (-81.19%) | -1.01M (-32.21%) | -1.49M (+129.23%) | -650.00K (-5.80%) | -690.00K (-15.85%) | -820.00K (+10.81%) | -740.00K (+7.25%) | -690.00K (+9.52%) | -630.00K (-11.27%) | -710.00K (0.00%) | -710.00K (+26.79%) | -560.00K (-63.16%) | -1.52M (-32.44%) | -2.25M (+127.27%) | -990.00K (+86.79%) | -530.00K (-3.64%) | -550.00K (-3.51%) | -570.00K (+11.76%) | -510.00K (-71.67%) | -1.80M (+76.47%) | -1.02M | 3.31M | -1.50M (+2900.00%) | -50.00K (-99.22%) | -6.42M (+1906.25%) | -320.00K (-86.44%) | -2.36M (+321.43%) | -560.00K (+1.82%) | -550.00K (-36.05%) | -860.00K (-13.13%) | -990.00K (-18.18%) | -1.21M (+12.04%) | -1.08M (+25.58%) | -860.00K (-63.25%) | -2.34M (+110.81%) | -1.11M (+19.35%) | -930.00K (-22.50%) | -1.20M (+1.69%) | -1.18M (+3.51%) | -1.14M (-2.56%) | -1.17M (-45.07%) | -2.13M (+142.05%) | -880.00K |
EBITDA | -270.00K (+58.82%) | -170.00K (-71.19%) | -590.00K (+637.50%) | -80.00K | 780K | -6.71M (+24.72%) | -5.38M (-17.10%) | -6.49M (+209.05%) | -2.10M (+172.73%) | -770.00K (-55.49%) | -1.73M (+23.57%) | -1.40M (+197.87%) | -470.00K (+147.37%) | -190.00K (+46.15%) | -130.00K (-80.30%) | -660.00K (-46.77%) | -1.24M (+217.95%) | -390.00K (-17.02%) | -470.00K (-21.67%) | -600.00K (+15.38%) | -520.00K (+4.00%) | -500.00K (+13.64%) | -440.00K (-18.52%) | -540.00K (-10.00%) | -600.00K (+30.43%) | -460.00K (-67.61%) | -1.42M (-33.64%) | -2.14M (+116.16%) | -990.00K (+115.22%) | -460.00K (-16.36%) | -550.00K (-3.51%) | -570.00K (+32.56%) | -430.00K (-76.11%) | -1.80M (+76.47%) | -1.02M | 4.29M | -640.00K (+1500.00%) | -40.00K (-99.38%) | -6.41M (+1208.16%) | -490.00K (-76.33%) | -2.07M (+666.67%) | -270.00K (+3.85%) | -260.00K (-23.53%) | -340.00K (-27.66%) | -470.00K (-31.88%) | -690.00K (+18.97%) | -580.00K (+65.71%) | -350.00K (-80.87%) | -1.83M (+210.17%) | -590.00K (+34.09%) | -440.00K (-37.14%) | -700.00K (-1.41%) | -710.00K (-12.35%) | -810.00K (-30.17%) | -1.16M (-45.28%) | -2.12M (+146.51%) | -860.00K |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 720K (-8.86%) | 790K (-7.06%) | 850K (+1.19%) | 840K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | - | - | - | - | 220K (-56.00%) | 500K (+117.39%) | 230K (+130.00%) | 100K (-79.17%) | 480K (+77.78%) | 270K (+3.85%) | 260K (+18.18%) | 220K | - | 190K (+18.75%) | 160K (+60.00%) | 100K (+11.11%) | 90K (-47.06%) | 170K (+112.50%) | 80K (+166.67%) | 30K (-25.00%) | 40K (+33.33%) | 30K (-72.73%) | 110K (+120.00%) | 50K (0.00%) | 50K (-16.67%) | 60K (0.00%) | 60K (+20.00%) | 50K | - | 60K | - | - | 450K (-50.55%) | 910K (+727.27%) | 110K (+10.00%) | 100K (0.00%) | 100K (-89.58%) | 960K (+700.00%) | 120K (+20.00%) | 100K (-76.19%) | 420K (+425.00%) | 80K (+14.29%) | 70K (-12.50%) | 80K (0.00%) | 80K (-66.67%) | 240K (+118.18%) | 110K (+10.00%) | 100K (-23.08%) | 130K (+160.00%) | 50K (+25.00%) | 40K (0.00%) | 40K (0.00%) | 40K (-73.33%) | 150K (+275.00%) | 40K (0.00%) | 40K (-20.00%) | 50K |
Net Interest Income | 720K (-8.86%) | 790K (-7.06%) | 850K (+1.19%) | 840K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 450K (-27.42%) | 620K (+138.46%) | 260K (-65.79%) | 760K | -6.66M (-41.27%) | -11.34M (+119.34%) | -5.17M (-30.70%) | -7.46M (+90.79%) | -3.91M | 230K (+475.00%) | 40K | - | 280K | -90.00K (-10.00%) | -100.00K (-90.99%) | -1.11M (+270.00%) | -300.00K (-62.96%) | -810.00K (+5.19%) | -770.00K (-10.47%) | -860.00K (+10.26%) | -780.00K (+8.33%) | -720.00K (-2.70%) | -740.00K (-2.63%) | -760.00K (0.00%) | -760.00K (+22.58%) | -620.00K (-60.76%) | -1.58M (-31.30%) | -2.30M (+116.98%) | -1.06M (+79.66%) | -590.00K (-49.14%) | -1.16M (-0.85%) | -1.17M (+21.88%) | -960.00K (+700.00%) | -120.00K (+140.00%) | -50.00K (-90.74%) | -540.00K | 2.67M (+136.28%) | 1.13M | -7.28M (+857.89%) | -760.00K | - | 1.37M | -340.00K | - | -680.00K (-90.48%) | -7.14M (+905.63%) | -710.00K (-30.39%) | -1.02M (-59.04%) | -2.49M (+102.44%) | -1.23M (+32.26%) | -930.00K (-18.42%) | -1.14M (+8.57%) | -1.05M (-74.26%) | -4.08M (+237.19%) | -1.21M | - | - |
Income Tax Expense | 160K (-5.88%) | 170K (-5.56%) | 180K (0.00%) | 180K (-97.29%) | 6.64M | -11.34M (+2735.00%) | -400.00K | - | 480K (+128.57%) | 210K (+10.53%) | 190K | - | -370.00K (+105.56%) | -180.00K | 550K (+139.13%) | 230K | -300.00K | 170K | -20.00K | 20K (-50.00%) | 40K | -540.00K (+260.00%) | -150.00K | 50K (0.00%) | 50K | - | 60K (-96.67%) | 1.80M | - | 60K | - | - | -370.00K (-85.71%) | -2.59M (+979.17%) | -240.00K (-4.00%) | -250.00K (-92.67%) | -3.41M (+58.60%) | -2.15M | 1.37M (+705.88%) | 170K (-75.71%) | 700K (+775.00%) | 80K (+14.29%) | 70K (-12.50%) | 80K | -180.00K | 190K | -1.28M | 320K (+6.67%) | 300K (+25.00%) | 240K | - | 30K (-25.00%) | 40K | -1.27M (+104.84%) | -620.00K | - | - |
Net Income From Continuing Operations | 290K (-35.56%) | 450K (+462.50%) | 80K (-86.21%) | 580K | -20.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 290K (-35.56%) | 450K (+462.50%) | 80K (-86.21%) | 580K | -6.66M (-41.27%) | -11.34M (+119.34%) | -5.17M (-30.70%) | -7.46M (+90.79%) | -3.91M | 20K | -140.00K | - | 650K | -90.00K (-10.00%) | -100.00K (-90.99%) | -1.11M (+270.00%) | -300.00K (-62.96%) | -810.00K (+5.19%) | -770.00K (-10.47%) | -860.00K (+10.26%) | -780.00K (+8.33%) | -720.00K (-2.70%) | -740.00K (-2.63%) | -760.00K (0.00%) | -760.00K (+22.58%) | -620.00K (-60.76%) | -1.58M (-31.30%) | -2.30M (+116.98%) | -1.06M (+79.66%) | -590.00K (-49.14%) | -1.16M (-0.85%) | -1.17M (+21.88%) | -960.00K (+700.00%) | -120.00K (+140.00%) | -50.00K (-90.74%) | -540.00K | 2.67M (+136.28%) | 1.13M | -7.28M (+857.89%) | -760.00K (-72.66%) | -2.78M (+334.38%) | -640.00K (+1.59%) | -630.00K (-32.98%) | -940.00K (+23.68%) | -760.00K (-52.80%) | -1.61M (+455.17%) | -290.00K (-74.34%) | -1.13M (-56.87%) | -2.62M (+104.69%) | -1.28M (+31.96%) | -970.00K (-14.91%) | -1.14M (-6.56%) | -1.22M (-56.12%) | -2.78M (+396.43%) | -560.00K (-74.31%) | -2.18M (+136.96%) | -920.00K |