FG Merger II (FGMC) Income Statement (2021 - 2026)
Income Statement report data from Mar 31, 2021 to Mar 31, 2026 for FG Merger II (FGMC).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Sep 30, 2024 | Jun 30, 2024 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||
Total Revenue | - | - | - | - | 2.79M (-9.71%) | 3.09M (+54.50%) | 2.00M | - | - | - | - | - | - | - | - | - |
Cost Of Revenue | - | - | - | - | 830K (+36.07%) | 610K (+17.31%) | 520K | - | - | - | - | - | - | - | - | - |
Costof Goods And Services Sold | - | - | - | - | 830K (+36.07%) | 610K (+17.31%) | 520K | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | 1.96M (-20.97%) | 2.48M (+66.44%) | 1.49M | - | - | - | - | - | - | - | - | - |
Operating Expenses | ||||||||||||||||
Selling General And Administrative | 270K (+58.82%) | 170K (-71.19%) | 590K (+637.50%) | 80K (+300.00%) | 20K | - | - | 770K (-8.33%) | 840K (+740.00%) | 100K (-47.37%) | 190K (+72.73%) | 110K | - | - | - | - |
Operating Expenses | 270K (+58.82%) | 170K (-71.19%) | 590K (+637.50%) | 80K (-97.61%) | 3.35M (-64.21%) | 9.36M (+160.72%) | 3.59M (+366.23%) | 770K (-8.33%) | 840K (+740.00%) | 100K (-47.37%) | 190K (+72.73%) | 110K | - | - | - | - |
Depreciation And Amortization | - | - | - | - | 810K (+3.85%) | 780K (+143.75%) | 320K | -1.01M (+14.77%) | -880.00K (+137.84%) | -370.00K (+270.00%) | -100.00K | 60K (-14.29%) | 70K (+40.00%) | 50K (-16.67%) | 60K (0.00%) | 60K |
Operating Income | ||||||||||||||||
Operating Income | -270.00K (+58.82%) | -170.00K (-71.19%) | -590.00K (+637.50%) | -80.00K (-96.36%) | -2.20M (-70.63%) | -7.49M (+209.50%) | -2.42M (+214.29%) | -770.00K (-8.33%) | -840.00K (+740.00%) | -100.00K (-47.37%) | -190.00K (+46.15%) | -130.00K | - | - | - | - |
Ebit | - | - | - | -80.00K (+300.00%) | -20.00K (-99.73%) | -7.49M (+209.50%) | -2.42M | 230K | -840.00K (+740.00%) | -100.00K (+11.11%) | -90.00K (-52.63%) | -190.00K (+171.43%) | -70.00K | - | - | - |
EBITDA | -270.00K (+58.82%) | -170.00K (-71.19%) | -590.00K (+637.50%) | -80.00K | 780K | -6.71M (+219.52%) | -2.10M (+172.73%) | -770.00K (-55.49%) | -1.73M (+268.09%) | -470.00K (+147.37%) | -190.00K (+46.15%) | -130.00K | - | - | - | - |
Other Income / Expenses | ||||||||||||||||
Interest Income | 720K (-8.86%) | 790K (-7.06%) | 850K (+1.19%) | 840K | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | - | - | - | - | 220K (-56.00%) | 500K (+4.17%) | 480K | - | - | - | - | - | - | - | - | - |
Net Interest Income | 720K (-8.86%) | 790K (-7.06%) | 850K (+1.19%) | 840K | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | ||||||||||||||||
Income Before Tax | 450K (-27.42%) | 620K (+138.46%) | 260K (-65.79%) | 760K | -6.66M (-41.27%) | -11.34M (+190.03%) | -3.91M | 230K (+475.00%) | 40K (-85.71%) | 280K | -90.00K (-10.00%) | -100.00K | - | - | - | - |
Income Tax Expense | 160K (-5.88%) | 170K (-5.56%) | 180K (0.00%) | 180K (-97.29%) | 6.64M | - | 360K (+71.43%) | 210K (+10.53%) | 190K | -370.00K (+105.56%) | -180.00K (+125.00%) | -80.00K (+14.29%) | -70.00K | - | - | - |
Net Income From Continuing Operations | 290K (-35.56%) | 450K (+462.50%) | 80K (-86.21%) | 580K | -20.00K | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 290K (-35.56%) | 450K (+462.50%) | 80K (-86.21%) | 580K | -6.66M (-41.27%) | -11.34M (+190.03%) | -3.91M | 20K | -140.00K | 650K | -90.00K (-10.00%) | -100.00K | - | - | - | - |