European Wax Center (EWCZ) Income Statement (2020 - 2025)
Income Statement report data from Mar 31, 2020 to Dec 31, 2025 for European Wax Center (EWCZ).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||
Total Revenue | 45M (-16.77%) | 54M (-3.08%) | 56M (+8.71%) | 51M (+3.40%) | 50M (-10.27%) | 55M (-7.42%) | 60M (+15.42%) | 52M (-7.92%) | 56M (+1.09%) | 56M (-5.70%) | 59M (+18.44%) | 50M (-6.78%) | 54M (-2.76%) | 55M (+3.15%) | 53M (+17.46%) | 45M (+0.71%) | 45M (-7.96%) | 49M (+2.32%) | 48M (+30.66%) | 37M (+25.03%) | 29M (-3.71%) | 30M (+181.68%) | 11M (-67.06%) | 33M |
Cost Of Revenue | 1.86M (-90.47%) | 20M (+1.77%) | 19M (+44.43%) | 13M (+4.08%) | 13M (-14.93%) | 15M (-6.37%) | 16M (+18.49%) | 14M (-13.11%) | 16M (-1.02%) | 16M (-6.98%) | 17M (+16.87%) | 14M (-9.96%) | 16M (-24.85%) | 21M (+43.81%) | 15M (+23.94%) | 12M (-4.46%) | 13M (-2.18%) | 13M (+11.18%) | 12M (+16.21%) | 9.93M (+29.13%) | 7.69M (-50.13%) | 15M (+314.52%) | 3.72M (-57.14%) | 8.68M |
Costof Goods And Services Sold | 1.86M (-90.47%) | 20M (+1.77%) | 19M (+44.43%) | 13M (+4.08%) | 13M (-14.93%) | 15M (-6.37%) | 16M (+18.49%) | 14M (-13.11%) | 16M (-1.02%) | 16M (-6.98%) | 17M (+16.87%) | 14M (-9.96%) | 16M (-24.85%) | 21M (+43.81%) | 15M (+23.94%) | 12M (-4.46%) | 13M (-2.18%) | 13M (+11.18%) | 12M (+16.21%) | 9.93M (+29.13%) | 7.69M (-50.13%) | 15M (+314.52%) | 3.72M (-57.14%) | 8.68M |
Gross Profit | 43M (+24.72%) | 35M (-5.61%) | 37M (-3.72%) | 38M (+3.16%) | 37M (-8.53%) | 40M (-7.80%) | 44M (+14.34%) | 38M (-5.94%) | 41M (+1.92%) | 40M (-5.19%) | 42M (+19.05%) | 35M (-5.39%) | 37M (+11.26%) | 34M (-12.52%) | 38M (+15.10%) | 33M (+2.70%) | 33M (-10.03%) | 36M (-0.47%) | 36M (+36.03%) | 27M (+23.58%) | 22M (+43.91%) | 15M (+111.69%) | 7.10M (-70.60%) | 24M |
Operating Expenses | ||||||||||||||||||||||||
Selling General And Administrative | 15M (-25.04%) | 21M (+42.32%) | 15M (-5.41%) | 15M (+3.30%) | 15M (-15.00%) | 17M (+35.32%) | 13M (-4.16%) | 13M (-1.82%) | 14M (-4.52%) | 14M (+1.70%) | 14M (-18.13%) | 17M (+18.30%) | 15M (+6.81%) | 14M (-10.31%) | 15M (-1.55%) | 15M (-0.90%) | 16M (-31.32%) | 23M (+86.16%) | 12M (+10.30%) | 11M (-14.71%) | 13M (+39.57%) | 9.30M (+46.69%) | 6.34M (-38.92%) | 10M |
Operating Expenses | 39M (+88.43%) | 21M (-8.87%) | 23M (-17.81%) | 28M (+14.16%) | 24M (-21.97%) | 31M (+5.02%) | 29M (+8.47%) | 27M (-3.38%) | 28M (+1.85%) | 28M (-0.90%) | 28M (-7.56%) | 30M (+19.08%) | 25M (+14.73%) | 22M (-22.13%) | 28M (+4.58%) | 27M (+3.20%) | 26M (-26.96%) | 36M (+49.75%) | 24M (+13.80%) | 21M (-0.52%) | 21M (+24.93%) | 17M (+21.39%) | 14M (-26.27%) | 19M |
Depreciation And Amortization | 5.38M (+6.75%) | 5.04M (+0.80%) | 5.00M (+0.40%) | 4.98M (-0.99%) | 5.03M (-4.37%) | 5.26M (+5.41%) | 4.99M (-2.16%) | 5.10M (-0.39%) | 5.12M (-3.76%) | 5.32M (+5.35%) | 5.05M (-0.20%) | 5.06M (0.00%) | 5.06M (0.00%) | 5.06M (0.00%) | 5.06M (0.00%) | 5.06M (-0.20%) | 5.07M (+4.54%) | 4.85M (-7.97%) | 5.27M (+2.53%) | 5.14M (+12.47%) | 4.57M (-9.86%) | 5.07M (+0.60%) | 5.04M (+2.86%) | 4.90M |
Operating Income | ||||||||||||||||||||||||
Operating Income | 4.45M (-68.26%) | 14M (-0.36%) | 14M (+32.99%) | 11M (-17.54%) | 13M (+35.48%) | 9.47M (-34.14%) | 14M (+28.62%) | 11M (-11.62%) | 13M (+2.10%) | 12M (-13.54%) | 14M (+170.38%) | 5.30M (-56.41%) | 12M (+4.74%) | 12M (+14.27%) | 10M (+60.00%) | 6.35M (+0.47%) | 6.32M (+2533.33%) | 240K (-98.06%) | 12M (+119.15%) | 5.64M (+1211.63%) | 430K | -1.95M (-71.70%) | -6.89M | 5.18M |
Ebit | 4.59M (-67.00%) | 14M (-1.00%) | 14M (+32.80%) | 11M (+32.91%) | 7.96M (-13.38%) | 9.19M (-34.87%) | 14M (+27.12%) | 11M (-12.32%) | 13M (+2.51%) | 12M (-13.82%) | 14M (+170.38%) | 5.30M | -43.77M | 12M (+14.61%) | 10M (+82.19%) | 5.56M (-16.39%) | 6.65M (+2670.83%) | 240K (-98.06%) | 12M (+119.15%) | 5.64M (+281.08%) | 1.48M | -1.95M (-71.70%) | -6.89M | 5.18M |
EBITDA | 9.96M (-47.44%) | 19M (-0.52%) | 19M (+22.35%) | 16M (+19.86%) | 13M (-10.10%) | 14M (-24.31%) | 19M (+17.84%) | 16M (-8.84%) | 18M (+0.51%) | 18M (-8.72%) | 19M (+86.97%) | 10M | -38.71M | 17M (+9.74%) | 15M (+43.03%) | 11M (-9.46%) | 12M (+130.45%) | 5.09M (-71.15%) | 18M (+63.64%) | 11M (+78.18%) | 6.05M (+93.29%) | 3.13M | -1.85M | 10M |
Other Income / Expenses | ||||||||||||||||||||||||
Interest Expense | 6.56M (+0.61%) | 6.52M (-1.06%) | 6.59M (-0.60%) | 6.63M (+2.79%) | 6.45M (+1.74%) | 6.34M (-0.47%) | 6.37M (+0.47%) | 6.34M (-3.79%) | 6.59M (+1.85%) | 6.47M (-4.29%) | 6.76M (-1.46%) | 6.86M (-5.25%) | 7.24M (+6.47%) | 6.80M (-15.84%) | 8.08M (+435.10%) | 1.51M (-5.63%) | 1.60M (-83.19%) | 9.52M (+105.17%) | 4.64M (+2.20%) | 4.54M (-8.65%) | 4.97M (+8.04%) | 4.60M (+2.45%) | 4.49M (+6.40%) | 4.22M |
Net Interest Income | -6.56M (+0.61%) | -6.52M (-1.06%) | -6.59M (-0.60%) | -6.63M (+2.79%) | -6.45M (+1.74%) | -6.34M (-0.47%) | -6.37M (+0.47%) | -6.34M (-3.79%) | -6.59M (+1.85%) | -6.47M (-4.29%) | -6.76M (-1.46%) | -6.86M (-5.12%) | -7.23M (+6.32%) | -6.80M (-15.84%) | -8.08M (+435.10%) | -1.51M (-5.63%) | -1.60M (-83.18%) | -9.51M (+105.40%) | -4.63M (+1.98%) | -4.54M (-8.65%) | -4.97M (+8.04%) | -4.60M (+2.45%) | -4.49M | - |
Other Non Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | -55.93M | 520K | -30.00K (-96.15%) | -780.00K | - | - | - | - | - | - | - | - |
Net Income | ||||||||||||||||||||||||
Income Before Tax | -2.19M | 7.39M (-0.81%) | 7.45M (+88.61%) | 3.95M (+161.59%) | 1.51M (-47.02%) | 2.85M (-63.18%) | 7.74M (+58.93%) | 4.87M (-14.86%) | 5.72M (-2.72%) | 5.88M (-29.67%) | 8.36M | -1.56M (-96.94%) | -51.00M | 5.32M (+159.51%) | 2.05M (-49.38%) | 4.05M (-10.40%) | 4.52M | -9.27M | 7.73M (+602.73%) | 1.10M | -4.54M (-30.58%) | -6.54M (-42.48%) | -11.37M | 960K |
Income Tax Expense | -730.00K | 2.02M (-1.94%) | 2.06M (+49.28%) | 1.38M | -1.56M | 820K (-52.87%) | 1.74M (+43.80%) | 1.21M (-44.50%) | 2.18M (+23.16%) | 1.77M (-35.87%) | 2.76M | -510.00K (-99.04%) | -53.27M | 40K (+100.00%) | 20K (-33.33%) | 30K (-72.73%) | 110K | -5.24M | 4.64M (+2.20%) | 4.54M (-8.65%) | 4.97M (+8.04%) | 4.60M (+2.45%) | 4.49M (+6.40%) | 4.22M |
Net Income From Continuing Operations | -1.46M | 5.37M (-0.37%) | 5.39M (+109.73%) | 2.57M (-16.29%) | 3.07M (+51.23%) | 2.03M (-66.17%) | 6.00M (+60.86%) | 3.73M (+3.32%) | 3.61M (-13.84%) | 4.19M (-25.04%) | 5.59M | -1.05M | 2.27M (-57.09%) | 5.29M (+160.59%) | 2.03M (-49.63%) | 4.03M (-8.62%) | 4.41M | -9.27M | 7.73M (+602.73%) | 1.10M | -4.54M (-30.58%) | -6.54M (-42.48%) | -11.37M | - |
Net Income | -590.00K | 3.78M (+0.80%) | 3.75M (+115.52%) | 1.74M (-11.68%) | 1.97M (+33.11%) | 1.48M (-65.66%) | 4.31M (+55.60%) | 2.77M (+13.99%) | 2.43M (-15.63%) | 2.88M (-28.18%) | 4.01M | -510.00K | 670K (-80.97%) | 3.52M (+262.89%) | 970K (-48.68%) | 1.89M (-10.85%) | 2.12M | -4.03M | 7.73M (+602.73%) | 1.10M | -4.54M (-30.58%) | -6.54M (-42.48%) | -11.37M | 960K |