Empire State Realty OP LP (ESBA) Income Statement (2013 - 2026)
Income Statement report data from Mar 31, 2013 to Mar 31, 2026 for Empire State Realty OP LP (ESBA).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 190M (-4.49%) | 199M (+0.84%) | 197M (+3.40%) | 191M (+6.23%) | 180M (-8.97%) | 197M (-1.00%) | 199M (+5.37%) | 189M (+4.57%) | 181M (-5.54%) | 192M (0.00%) | 192M (+0.52%) | 191M (+15.75%) | 165M (-8.50%) | 180M (-2.07%) | 184M (-7.23%) | 198M (+20.72%) | 164M (+2.31%) | 160M (-2.86%) | 165M (+7.59%) | 153M (+5.58%) | 145M (-4.03%) | 151M (+3.30%) | 147M (+3.93%) | 141M (-17.15%) | 170M (-12.68%) | 195M (+1.07%) | 193M (+9.44%) | 176M (+5.35%) | 167M (-15.54%) | 198M (+6.27%) | 186M (+4.41%) | 179M (+5.95%) | 169M (-6.46%) | 180M (-3.84%) | 187M (+5.76%) | 177M (+7.38%) | 165M (-7.65%) | 179M (+1.58%) | 176M (+6.05%) | 166M (+5.57%) | 157M (-4.92%) | 165M (-6.02%) | 176M (+6.68%) | 165M (+8.49%) | 152M (-10.87%) | 170M (+0.57%) | 169M (+9.20%) | 155M (+10.59%) | 140M | -34.88M | 62M (+4.55%) | 60M (-4.57%) | 62M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling General And Administrative | 18M (-2.06%) | 18M (-1.44%) | 19M (+0.32%) | 19M (+10.27%) | 17M (-5.20%) | 18M (-2.72%) | 18M (+1.94%) | 18M (+12.84%) | 16M (-1.05%) | 16M (+0.81%) | 16M (-0.44%) | 16M (+2.36%) | 16M (-4.67%) | 16M (+4.77%) | 16M (-0.94%) | 16M (+16.00%) | 14M (+0.81%) | 14M (-5.89%) | 14M (+2.41%) | 14M (+1.73%) | 14M (+1.61%) | 14M (-6.13%) | 15M (-20.00%) | 18M (+13.79%) | 16M (-4.03%) | 17M (+15.26%) | 14M (-9.88%) | 16M (+14.04%) | 14M (+2.63%) | 14M (+3.95%) | 13M (-0.60%) | 13M (+4.75%) | 13M (-8.15%) | 14M (+6.59%) | 13M (+2.54%) | 13M (+13.44%) | 11M (-17.61%) | 13M (+14.07%) | 12M (-8.60%) | 13M (+18.22%) | 11M (+12.81%) | 9.68M (-4.91%) | 10M (+11.75%) | 9.11M (+0.11%) | 9.10M (-1.62%) | 9.25M (-8.14%) | 10M (+5.33%) | 9.56M (-5.81%) | 10M (-38.03%) | 16M | - | - | - |
Operating Expenses | 161M (-1.80%) | 164M (+3.42%) | 158M (+1.45%) | 156M (+1.20%) | 154M (-0.25%) | 155M (+0.27%) | 154M (+2.71%) | 150M (+0.04%) | 150M (-1.31%) | 152M (+1.90%) | 149M (+3.41%) | 144M (-1.89%) | 147M (+3.38%) | 142M (-3.96%) | 148M (-2.20%) | 152M (-4.10%) | 158M (+13.47%) | 139M (-8.30%) | 152M (+19.64%) | 127M (-0.03%) | 127M (-3.80%) | 132M (-1.99%) | 135M (-4.30%) | 141M (-1.78%) | 143M (-3.09%) | 148M (+0.16%) | 148M (+5.41%) | 140M (-0.86%) | 141M (+0.28%) | 141M (+2.15%) | 138M (+6.98%) | 129M (-3.19%) | 133M (+0.76%) | 132M (+1.20%) | 131M (+3.86%) | 126M (-2.03%) | 128M (+1.33%) | 127M (+3.56%) | 122M (+0.53%) | 122M (-1.09%) | 123M (-3.91%) | 128M (-1.89%) | 130M (+8.95%) | 120M (-6.56%) | 128M (-7.91%) | 139M (+10.39%) | 126M (+11.90%) | 113M (-3.09%) | 116M (-52.50%) | 245M | - | - | - |
Depreciation And Amortization | 50M (-0.69%) | 51M (+6.19%) | 48M (-0.38%) | 48M (-2.01%) | 49M (+7.52%) | 45M (-1.15%) | 46M (-3.31%) | 47M (+3.02%) | 46M (-7.10%) | 50M (+6.39%) | 47M (+0.73%) | 46M (-2.38%) | 47M (+6.54%) | 45M (-5.28%) | 47M (-19.42%) | 58M (-13.13%) | 67M (+44.42%) | 46M (-29.37%) | 66M (+45.91%) | 45M (+1.42%) | 44M (-6.20%) | 47M (+5.97%) | 45M (-15.25%) | 53M (+14.52%) | 46M (-0.69%) | 46M (+4.86%) | 44M (-1.25%) | 45M (-2.78%) | 46M (-1.24%) | 47M (+9.89%) | 42M (+7.63%) | 39M (-1.03%) | 40M (-2.35%) | 41M (+6.11%) | 38M (-5.03%) | 41M (-0.78%) | 41M (+2.56%) | 40M (+5.90%) | 38M (-2.44%) | 39M (-1.73%) | 39M (-13.32%) | 45M (+0.20%) | 45M (+13.98%) | 40M (-4.32%) | 41M (-15.12%) | 49M (+28.83%) | 38M (+32.26%) | 29M (-4.91%) | 30M (+10.01%) | 27M | - | - | - |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 29M (-16.80%) | 35M (-9.97%) | 39M (+11.99%) | 35M (+36.18%) | 26M (-39.94%) | 43M (-5.31%) | 45M (+15.22%) | 39M (+26.72%) | 31M (-23.82%) | 41M (-3.53%) | 42M (-8.51%) | 46M (+164.09%) | 17M (-55.10%) | 39M (+9.63%) | 36M (-23.59%) | 47M (+668.60%) | 6.05M (-71.33%) | 21M (+59.85%) | 13M (-50.15%) | 26M (+44.31%) | 18M (-5.56%) | 19M (+62.87%) | 12M (+3515.15%) | 330K (-98.78%) | 27M (-42.75%) | 47M (+4.04%) | 45M (+24.94%) | 36M (+38.96%) | 26M (-54.46%) | 57M (+17.99%) | 49M (-2.28%) | 50M (+40.35%) | 35M (-26.30%) | 48M (-15.43%) | 57M (+10.40%) | 51M (+40.25%) | 37M (-29.48%) | 52M (-2.97%) | 54M (+21.27%) | 44M (+29.55%) | 34M (-8.38%) | 37M (-17.89%) | 45M (+0.67%) | 45M (+89.56%) | 24M (-25.05%) | 32M (-26.98%) | 43M (+6.79%) | 41M (+58.98%) | 26M | -117.11M | - | - | - |
Ebit | 29M (-16.80%) | 35M (-9.97%) | 39M (+11.99%) | 35M (+36.18%) | 26M (-39.94%) | 43M (-5.31%) | 45M (+15.22%) | 39M (+26.72%) | 31M (-23.82%) | 41M (-3.53%) | 42M (-8.51%) | 46M (+164.09%) | 17M (-55.10%) | 39M (+9.63%) | 36M (-23.59%) | 47M (+668.60%) | 6.05M (-71.33%) | 21M (+59.85%) | 13M (-50.15%) | 26M (+44.31%) | 18M (-5.56%) | 19M (+62.87%) | 12M (+3515.15%) | 330K (-98.78%) | 27M (-42.75%) | 47M (+4.04%) | 45M (+24.94%) | 36M (+38.96%) | 26M (-54.46%) | 57M (+17.99%) | 49M (-2.28%) | 50M (+40.35%) | 35M (-26.30%) | 48M (-15.43%) | 57M (+10.40%) | 51M (+40.25%) | 37M (-29.48%) | 52M (-2.97%) | 54M (+21.27%) | 44M (+29.55%) | 34M (-8.38%) | 37M (-17.89%) | 45M (+0.67%) | 45M (+89.56%) | 24M (-25.05%) | 32M (-26.98%) | 43M (+6.79%) | 41M (+58.98%) | 26M | -124.39M | 2.28M (-25.73%) | 3.07M (+59.07%) | 1.93M |
EBITDA | 80M (-7.32%) | 86M (-1.13%) | 87M (+4.86%) | 83M (+11.20%) | 75M (-15.56%) | 88M (-3.22%) | 91M (+5.09%) | 87M (+12.56%) | 77M (-14.64%) | 90M (+1.68%) | 89M (-3.88%) | 92M (+42.48%) | 65M (-22.23%) | 83M (+1.14%) | 83M (-21.27%) | 105M (+43.27%) | 73M (+8.27%) | 68M (-14.48%) | 79M (+10.38%) | 72M (+13.95%) | 63M (-6.00%) | 67M (+17.93%) | 57M (+6.66%) | 53M (-27.30%) | 73M (-21.87%) | 94M (+4.44%) | 90M (+10.46%) | 81M (+12.32%) | 72M (-30.57%) | 104M (+14.22%) | 91M (+2.11%) | 89M (+18.41%) | 75M (-15.29%) | 89M (-6.73%) | 95M (+3.59%) | 92M (+18.66%) | 78M (-15.59%) | 92M (+0.70%) | 91M (+10.21%) | 83M (+12.82%) | 73M (-11.09%) | 82M (-8.86%) | 91M (+6.90%) | 85M (+29.90%) | 65M (-19.03%) | 81M (-0.97%) | 81M (+17.34%) | 69M (+24.43%) | 56M | -97.02M | 2.28M (-25.73%) | 3.07M (+59.07%) | 1.93M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | 28M (+8.73%) | 26M (+2.74%) | 25M (+0.24%) | 25M (-6.72%) | 27M (-1.61%) | 27M (-0.11%) | 27M (+8.25%) | 25M (+0.76%) | 25M (-1.02%) | 25M (+0.04%) | 25M (-0.12%) | 25M (+0.43%) | 25M (-1.29%) | 26M (+0.43%) | 26M (+1.92%) | 25M (+0.12%) | 25M (+4.91%) | 24M (+1.10%) | 24M (+0.68%) | 23M (-0.55%) | 24M (+2.39%) | 23M (-1.54%) | 23M (-2.38%) | 24M (+21.97%) | 20M (+5.88%) | 19M (-4.63%) | 19M (-5.68%) | 21M (-0.43%) | 21M (-0.77%) | 21M (+0.92%) | 21M (+0.63%) | 21M (+16.71%) | 18M (+7.52%) | 16M (-3.14%) | 17M (-3.38%) | 17M (-1.47%) | 18M (+2.60%) | 17M (-3.62%) | 18M (+2.99%) | 17M (-2.95%) | 18M (+16.18%) | 15M (-7.37%) | 17M (-5.07%) | 18M (+9.47%) | 16M (-19.02%) | 20M (+12.17%) | 18M (+20.78%) | 15M (+2.02%) | 14M (+9.05%) | 13M | - | - | - |
Net Interest Income | -28.14M (-63.07%) | -76.19M | - | - | -26.94M (-1.61%) | -27.38M (-0.11%) | -27.41M (+8.25%) | -25.32M (+0.76%) | -25.13M (-1.02%) | -25.39M (+0.04%) | -25.38M (-0.08%) | -25.40M (+0.40%) | -25.30M (-1.29%) | -25.63M (+0.43%) | -25.52M (+1.92%) | -25.04M (+0.12%) | -25.01M (+4.91%) | -23.84M (+1.10%) | -23.58M (+0.68%) | -23.42M (-0.55%) | -23.55M (+2.39%) | -23.00M (-1.54%) | -23.36M (-2.38%) | -23.93M (+21.97%) | -19.62M (+5.88%) | -18.53M (-4.63%) | -19.43M (-5.68%) | -20.60M (-0.43%) | -20.69M (-0.77%) | -20.85M (+0.92%) | -20.66M (+0.68%) | -20.52M (+16.66%) | -17.59M (+7.52%) | -16.36M (-3.14%) | -16.89M (-3.38%) | -17.48M (-1.47%) | -17.74M (+2.66%) | -17.28M (-3.68%) | -17.94M (+2.99%) | -17.42M (-2.95%) | -17.95M (+16.26%) | -15.44M (-7.43%) | -16.68M (-5.07%) | -17.57M (+9.47%) | -16.05M (-19.02%) | -19.82M (+12.17%) | -17.67M (+20.78%) | -14.63M (+2.02%) | -14.34M (+9.05%) | -13.15M | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 1.93M (-94.19%) | 33M (+117.33%) | 15M (+28.92%) | 12M (-21.77%) | 15M (-23.97%) | 20M (-17.74%) | 24M (-17.30%) | 29M (+206.59%) | 9.56M (-45.74%) | 18M (-17.43%) | 21M (-43.38%) | 38M (+259.64%) | 10M (-54.32%) | 23M (+98.10%) | 12M (-76.40%) | 49M | -18.82M (+640.94%) | -2.54M (-75.00%) | -10.16M | 3.23M | -5.30M (+52.74%) | -3.47M (-71.63%) | -12.23M (-44.59%) | -22.07M | 7.91M (-73.57%) | 30M (+6.44%) | 28M (+43.91%) | 20M (+114.02%) | 9.13M (-77.78%) | 41M (+30.99%) | 31M (-0.85%) | 32M (+77.75%) | 18M (-48.55%) | 35M (-8.30%) | 38M (+11.23%) | 34M (+81.58%) | 19M (-46.34%) | 35M (-2.36%) | 36M (+33.17%) | 27M (+65.66%) | 16M (-19.36%) | 20M (-30.08%) | 29M (+4.33%) | 27M (+256.29%) | 7.71M (-32.78%) | 11M (-55.44%) | 26M (-7.77%) | 28M (+186.26%) | 9.75M (-94.93%) | 192M | - | - | - |
Income Tax Expense | -1.06M | 1.05M (-36.36%) | 1.65M (+243.75%) | 480K | -620.00K | 1.15M (-20.14%) | 1.44M (+92.00%) | 750K | -650.00K | 1.79M (+26.95%) | 1.41M (+93.15%) | 730K | -1.22M | 1.32M (-9.59%) | 1.46M (+305.56%) | 360K | -1.60M | 1.54M (+7600.00%) | 20K | -1.18M (-44.08%) | -2.11M (-49.52%) | -4.18M | 40K | -2.45M (+544.74%) | -380.00K | 1.21M (-9.70%) | 1.34M (+119.67%) | 610K | -730.00K | 1.31M (-38.50%) | 2.13M (+45.89%) | 1.46M | -260.00K | 2.34M (+4.00%) | 2.25M (-12.11%) | 2.56M | -470.00K | 1.81M (-34.18%) | 2.75M (+29.11%) | 2.13M | -540.00K | 670K (-74.03%) | 2.58M (+193.18%) | 880K | -180.00K | 500K (-83.33%) | 3.00M (+14.07%) | 2.63M | -1.48M (+32.14%) | -1.12M | - | - | - |
Net Income From Continuing Operations | 3.00M (-90.67%) | 32M (+135.68%) | 14M (+19.84%) | 11M (-27.82%) | 16M (-16.02%) | 19M (-17.59%) | 23M (-20.17%) | 29M (+179.45%) | 10M (-35.44%) | 16M (-20.57%) | 20M (-46.08%) | 37M (+216.17%) | 12M (-45.93%) | 22M (+113.64%) | 10M (-79.22%) | 49M | -17.22M (+323.10%) | -4.07M (-60.02%) | -10.18M | 4.41M | -3.19M | 23M | -12.27M (-37.46%) | -19.62M | 8.29M | -27.89M | 27M (+41.47%) | 19M (+91.99%) | 9.86M (-74.62%) | 39M (+32.91%) | 29M (-3.15%) | 30M (+67.11%) | 18M (-42.34%) | 31M (-11.75%) | 35M (+13.17%) | 31M (+63.76%) | 19M (-40.29%) | 32M (-2.52%) | 33M (+33.52%) | 25M (+47.54%) | 17M (-9.39%) | 18M (-29.36%) | 26M (-1.88%) | 27M (+237.01%) | 7.89M (-24.79%) | 10M (-53.85%) | 23M (-10.09%) | 25M (+125.11%) | 11M (-93.97%) | 186M (+8064.47%) | 2.28M (-25.73%) | 3.07M (+59.07%) | 1.93M |
Net Income | 3.00M (-90.67%) | 32M (+135.68%) | 14M (+19.84%) | 11M (-27.82%) | 16M (-16.02%) | 19M (-17.59%) | 23M (-20.17%) | 29M (+179.45%) | 10M (-35.44%) | 16M (-20.57%) | 20M (-46.08%) | 37M (+216.17%) | 12M (-45.93%) | 22M (+113.64%) | 10M (-79.22%) | 49M | -17.22M (+323.10%) | -4.07M (-60.02%) | -10.18M | 4.41M | -3.19M | 23M | -12.27M (-37.46%) | -19.62M | 8.29M | -27.89M | 27M (+41.47%) | 19M (+91.99%) | 9.86M (-74.62%) | 39M (+32.91%) | 29M (-3.15%) | 30M (+67.11%) | 18M (-42.34%) | 31M (-11.75%) | 35M (+13.17%) | 31M (+63.76%) | 19M (-40.29%) | 32M (-2.52%) | 33M (+33.52%) | 25M (+47.54%) | 17M (-9.39%) | 18M (-29.36%) | 26M (-1.88%) | 27M (+237.01%) | 7.89M (-24.79%) | 10M (-53.85%) | 23M (-10.09%) | 25M (+125.11%) | 11M (-93.97%) | 186M (+8064.47%) | 2.28M (-25.73%) | 3.07M (+59.07%) | 1.93M |
Comprehensive Income Net Of Tax | 7.48M (-88.88%) | 67M (+405.86%) | 13M (+41.04%) | 9.43M (-11.12%) | 11M (-87.81%) | 87M (+691.00%) | 11M (-64.22%) | 31M (+91.05%) | 16M (-80.48%) | 82M (+209.97%) | 27M (-43.09%) | 47M (+758.82%) | 5.44M (-94.99%) | 109M (+255.97%) | 30M (-49.23%) | 60M | -4.10M (+294.23%) | -1.04M (-85.89%) | -7.37M | 7.21M | -260.00K (-99.22%) | -33.34M (+257.34%) | -9.33M (-50.92%) | -19.01M (+120.79%) | -8.61M | 64M (+205.56%) | 21M (+208.89%) | 6.75M (+157.63%) | 2.62M (-97.75%) | 116M (+246.99%) | 34M (+3.26%) | 32M (+42.21%) | 23M (-78.80%) | 108M (+214.94%) | 34M (+101.35%) | 17M (-17.28%) | 21M (-80.29%) | 104M (+208.01%) | 34M (+145.50%) | 14M | -2.67M | 78M (+259.49%) | 22M (-18.39%) | 27M (+237.01%) | 7.89M (-88.76%) | 70M (+208.89%) | 23M | - | - | 193M | - | - | - |