Emmis Acquisition (EMIS) Income Statement (1999 - 2017)
Income Statement report data from Dec 31, 1999 to Mar 31, 2017 for Emmis Acquisition (EMIS).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 220K (-33.33%) | 330K (+65.00%) | 200K (-31.03%) | 290K (-21.62%) | 370K (+94.74%) | 190K (+46.15%) | 130K (+44.44%) | 90K (+800.00%) | 10K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20K (-33.33%) | 30K (-25.00%) | 40K (+300.00%) | 10K (-88.89%) | 90K | - | - | - | 10K (-87.50%) | 80K (+300.00%) | 20K (-86.67%) | 150K (-50.00%) | 300K (-47.37%) | 570K (+42.50%) | 400K (-85.77%) | 2.81M (+903.57%) | 280K (+366.67%) | 60K (-98.85%) | 5.22M (+207.06%) | 1.70M (+962.50%) | 160K (-62.79%) | 430K (-78.06%) | 1.96M (+97.98%) | 990K (-44.07%) | 1.77M (+5800.00%) | 30K (-80.00%) | 150K | - | 30K (-70.00%) | 100K (-60.00%) | 250K (+733.33%) | 30K (-96.39%) | 830K (+12.16%) | 740K (-32.11%) | 1.09M (+49.32%) | 730K (-32.41%) | 1.08M (+47.95%) | 730K (-46.32%) | 1.36M (-12.82%) | 1.56M (-32.17%) | 2.30M (-8.00%) | 2.50M (+431.91%) | 470K |
Cost Of Revenue | 50K (-66.67%) | 150K (-75.00%) | 600K (-14.29%) | 700K (+1300.00%) | 50K (-98.86%) | 4.38M (+7200.00%) | 60K (0.00%) | 60K (+100.00%) | 30K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.50M (-53.56%) | 3.23M (+12.94%) | 2.86M (-1.38%) | 2.90M (+24.46%) | 2.33M (-28.96%) | 3.28M (-10.87%) | 3.68M (-23.97%) | 4.84M (+17.48%) | 4.12M (-26.69%) | 5.62M (-1.23%) | 5.69M (-12.86%) | 6.53M (-12.82%) | 7.49M (-14.69%) | 8.78M (-9.20%) | 9.67M (+0.73%) | 9.60M (+23.71%) | 7.76M (-0.89%) | 7.83M (+2.09%) | 7.67M (+4.78%) | 7.32M (-15.38%) | 8.65M (+16.11%) | 7.45M (-5.70%) | 7.90M (-2.23%) | 8.08M (+3.32%) | 7.82M (+5.39%) | 7.42M (+13.80%) | 6.52M (-12.72%) | 7.47M (+8.26%) | 6.90M (-15.02%) | 8.12M (-1.46%) | 8.24M (+9.87%) | 7.50M (-28.16%) | 10M (-7.69%) | 11M (-38.47%) | 18M (-11.76%) | 21M (+2.41%) | 20M (+15.70%) | 18M (+27.76%) | 14M (+21.55%) | 11M (+40.80%) | 8.04M (+12.45%) | 7.15M (-16.76%) | 8.59M |
Costof Goods And Services Sold | 50K (-66.67%) | 150K (-75.00%) | 600K (-14.29%) | 700K (+1300.00%) | 50K (-98.86%) | 4.38M (+7200.00%) | 60K (0.00%) | 60K (+100.00%) | 30K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.50M (-53.56%) | 3.23M (+12.94%) | 2.86M (-1.38%) | 2.90M (+24.46%) | 2.33M (-28.96%) | 3.28M (-10.87%) | 3.68M (-23.97%) | 4.84M (+17.48%) | 4.12M (-26.69%) | 5.62M (-1.23%) | 5.69M (-12.86%) | 6.53M (-12.82%) | 7.49M (-14.69%) | 8.78M (-9.20%) | 9.67M (+0.73%) | 9.60M (+23.71%) | 7.76M (-0.89%) | 7.83M (+2.09%) | 7.67M (+4.78%) | 7.32M (-15.38%) | 8.65M (+16.11%) | 7.45M (-5.70%) | 7.90M (-2.23%) | 8.08M (+3.32%) | 7.82M (+5.39%) | 7.42M (+13.80%) | 6.52M (-12.72%) | 7.47M (+8.26%) | 6.90M (-15.02%) | 8.12M (-1.46%) | 8.24M (+9.87%) | 7.50M (-28.16%) | 10M (-7.69%) | 11M (-38.47%) | 18M (-11.76%) | 21M (+2.41%) | 20M (+15.70%) | 18M (+27.76%) | 14M (+21.55%) | 11M (+40.80%) | 8.04M (+12.45%) | 7.15M (-16.76%) | 8.59M |
Gross Profit | 180K (-5.26%) | 190K | -400.00K (-2.44%) | -410.00K | 320K | - | 70K (+133.33%) | 30K | -20.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | 80K (+700.00%) | 10K (-87.50%) | 80K (-11.11%) | 90K (0.00%) | 90K (0.00%) | 90K (0.00%) | 90K (+50.00%) | 60K (-73.91%) | 230K (-8.00%) | 250K (+8.70%) | 230K (-20.69%) | 290K (-19.44%) | 360K (+63.64%) | 220K (-8.33%) | 240K (+71.43%) | 140K (-39.13%) | 230K (-70.13%) | 770K (+113.89%) | 360K (+9.09%) | 330K (-19.51%) | 410K (-6.82%) | 440K (+4.76%) | 420K (-25.00%) | 560K (+5.66%) | 530K (+3.92%) | 510K (-26.09%) | 690K (-5.48%) | 730K (+30.36%) | 560K (-5.08%) | 590K (-24.36%) | 780K (+4.00%) | 750K (-60.94%) | 1.92M (-28.36%) | 2.68M (-9.15%) | 2.95M (-11.14%) | 3.32M (-13.32%) | 3.83M (-9.46%) | 4.23M (-21.08%) | 5.36M (-11.11%) | 6.03M (+10.64%) | 5.45M (+15.22%) | 4.73M (-1.25%) | 4.79M (-1.44%) | 4.86M (+7.52%) | 4.52M (-13.58%) | 5.23M (+12.23%) | 4.66M (+0.87%) | 4.62M (+4.76%) | 4.41M (+5.50%) | 4.18M (-10.11%) | 4.65M (+24.00%) | 3.75M (-23.16%) | 4.88M (+1.67%) | 4.80M (-17.67%) | 5.83M (+7.37%) | 5.43M (+9.48%) | 4.96M (-38.54%) | 8.07M (-4.27%) | 8.43M (-45.89%) | 16M (-11.63%) | 18M (-0.23%) | 18M (+18.19%) | 15M (+32.54%) | 11M (+20.13%) | 9.39M (+48.58%) | 6.32M (+9.53%) | 5.77M (-19.97%) | 7.21M |
Selling General And Administrative | 1.18M (-11.94%) | 1.34M (-11.84%) | 1.52M (+4.11%) | 1.46M (-50.34%) | 2.94M | - | 4.64M (+2.20%) | 4.54M (+2.71%) | 4.42M (+33.94%) | 3.30M (+74.60%) | 1.89M (+51.20%) | 1.25M (-36.87%) | 1.98M (-15.38%) | 2.34M (+53.95%) | 1.52M (-7.88%) | 1.65M (+12.24%) | 1.47M (-31.94%) | 2.16M (+46.94%) | 1.47M (+4.26%) | 1.41M (-19.89%) | 1.76M (+5.39%) | 1.67M (+60.58%) | 1.04M (-34.59%) | 1.59M (-19.70%) | 1.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | 1.31M (-12.67%) | 1.50M (-31.82%) | 2.20M (-2.22%) | 2.25M (-25.74%) | 3.03M | - | 4.74M (+3.04%) | 4.60M (-1.08%) | 4.65M | - | 2.12M (+37.66%) | 1.54M (-34.47%) | 2.35M | - | 1.76M (-1.68%) | 1.79M (+4.68%) | 1.71M | - | - | - | - | - | 1.53M (-31.39%) | 2.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | -1.09M (-6.84%) | -1.17M (-41.50%) | -2.00M (+2.04%) | -1.96M (-27.68%) | -2.71M | - | -4.67M (+2.41%) | -4.56M (-2.36%) | -4.67M | - | -2.12M (+37.66%) | -1.54M (-34.47%) | -2.35M | - | -1.76M (-1.68%) | -1.79M (+4.68%) | -1.71M | - | - | - | - | - | -1.53M (-31.39%) | -2.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Ebit | -1.09M (-6.84%) | -1.17M (-41.50%) | -2.00M (+2.04%) | -1.96M | 870K | - | -2.10M | 9.37M | -32.97M | - | -14.37M (+78.07%) | -8.07M (+60.12%) | -5.04M | - | -1.72M (-87.70%) | -13.98M (+477.69%) | -2.42M | - | - | - | - | - | -17.61M | 1.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Income / Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | 2.98M (-8.02%) | 3.24M (+16.97%) | 2.77M (+4.92%) | 2.64M (-2.22%) | 2.70M (+4.65%) | 2.58M (+11.21%) | 2.32M (+4.04%) | 2.23M (+21.20%) | 1.84M (+21.85%) | 1.51M (-16.57%) | 1.81M (+23.13%) | 1.47M (+2.08%) | 1.44M (+5.88%) | 1.36M (+5.43%) | 1.29M (+8.40%) | 1.19M (+6.25%) | 1.12M (+3.70%) | 1.08M (-39.33%) | 1.78M (+2.30%) | 1.74M (+6.10%) | 1.64M (+6.49%) | 1.54M (+6.21%) | 1.45M (+6.62%) | 1.36M (+5.43%) | 1.29M (+6.61%) | 1.21M (+6.14%) | 1.14M (-59.43%) | 2.81M (+868.97%) | 290K (-78.99%) | 1.38M (+6.98%) | 1.29M (+4.88%) | 1.23M (+4.24%) | 1.18M (+53.25%) | 770K (+2.67%) | 750K (+2.74%) | 730K (+2.82%) | 710K (+4.41%) | 680K (+3.03%) | 660K (+3.13%) | 640K (+3.23%) | 620K (+1.64%) | 610K (+3.39%) | 590K (+3.51%) | 570K (0.00%) | 570K (0.00%) | 570K (+72.73%) | 330K (+175.00%) | 120K (-7.69%) | 130K (-92.31%) | 1.69M (+8.33%) | 1.56M (+7.59%) | 1.45M (0.00%) | 1.45M (+8.21%) | 1.34M (0.00%) | 1.34M (+7.20%) | 1.25M (+0.81%) | 1.24M (+6.90%) | 1.16M (0.00%) | 1.16M (+7.41%) | 1.08M (0.00%) | 1.08M (+8.00%) | 1.00M (0.00%) | 1.00M (+7.53%) | 930K (0.00%) | 930K (+14.81%) | 810K (0.00%) | 810K (+5.19%) | 770K |
Other Non Operating Income | 10M | - | -430.00K (-85.22%) | -2.91M | 3.58M | - | 2.57M (-81.55%) | 14M | -28.30M | - | -12.25M (+87.60%) | -6.53M (+141.85%) | -2.70M | - | 40K | -12.19M (+1616.90%) | -710.00K | - | - | - | - | - | -16.07M | 4.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 6.06M (+34.67%) | 4.50M | -5.20M (-30.76%) | -7.51M (+310.38%) | -1.83M | - | -4.42M | 7.14M | -32.97M | 80K | -14.37M (+78.07%) | -8.07M (+60.12%) | -5.04M | - | -1.72M (-87.70%) | -13.98M (+477.69%) | -2.42M | - | - | 2.77M | - | 20M | -16.16M | 3.20M (-70.91%) | 11M | - | 10M | - | - | - | - | - | - | - | - | - | - | - | 2.96M | - | - | - | - | - | - | - | - | - | 6.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | -1.68M | 30K | - | - | - | - | 10K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income From Continuing Operations | 6.06M (+34.67%) | 4.50M | -5.20M (-30.76%) | -7.51M (+310.38%) | -1.83M | - | -4.42M | 7.14M | -32.97M | - | -14.37M (+78.07%) | -8.07M (+140.18%) | -3.36M | - | -1.72M (-87.70%) | -13.98M (+477.69%) | -2.42M | - | - | - | - | - | -16.16M | 3.20M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 6.06M (+34.67%) | 4.50M | -5.20M (-30.76%) | -7.51M (+310.38%) | -1.83M | - | -4.42M | 7.14M | -32.97M | 420K | -14.37M (+78.07%) | -8.07M (+140.18%) | -3.36M | - | -1.72M (-87.70%) | -13.98M (+477.69%) | -2.42M | 630K | - | 2.77M | - | 20M | -17.61M | 1.84M (-83.27%) | 11M | - | 10M | - | - | - | - | - | - | - | - | - | - | - | 2.96M | - | - | - | - | - | - | - | - | - | 6.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |