Embecta (EMBC) Income Statement (2020 - 2026)
Income Statement report data from Dec 31, 2020 to Mar 31, 2026 for Embecta (EMBC).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||
Total Revenue | 222M (-15.08%) | 261M (-1.06%) | 264M (-10.66%) | 296M (+14.09%) | 259M (-1.11%) | 262M (-8.46%) | 286M (+4.99%) | 273M (-5.12%) | 287M (+3.57%) | 277M (-1.63%) | 282M (-1.47%) | 286M (+3.25%) | 277M (+0.51%) | 276M (+0.40%) | 275M (-5.67%) | 291M (+6.05%) | 275M (-5.12%) | 289M (-3.82%) | 301M (+1.97%) | 295M (+3.80%) | 284M (-0.39%) | 285M |
Gross Profit | 128M (-20.96%) | 162M (+2.02%) | 159M (-19.58%) | 197M (+20.11%) | 164M (+4.46%) | 157M (-9.61%) | 174M (-8.57%) | 190M (+2.54%) | 185M (-0.27%) | 186M (+2.26%) | 182M (-4.06%) | 190M (-0.16%) | 190M (+0.53%) | 189M (+6.73%) | 177M (-12.81%) | 203M (+6.12%) | 191M (-6.23%) | 204M (-3.00%) | 210M (+3.75%) | 203M (+3.21%) | 196M (+2.61%) | 191M |
Operating Expenses | ||||||||||||||||||||||
Research And Development | 5.40M (+17.39%) | 4.60M (0.00%) | 4.60M (+4.55%) | 4.40M (-45.00%) | 8.00M (-60.59%) | 20M (+2.53%) | 20M (-2.94%) | 20M (+10.87%) | 18M (-8.91%) | 20M (-14.41%) | 24M (+4.42%) | 23M (+2.26%) | 22M (+30.77%) | 17M (-5.59%) | 18M (+25.17%) | 14M (-20.56%) | 18M (+7.78%) | 17M (-14.36%) | 20M (+24.20%) | 16M (+11.35%) | 14M (+0.71%) | 14M |
Selling General And Administrative | 76M (-1.80%) | 78M (-10.70%) | 87M (+2.96%) | 84M (+6.03%) | 80M (-1.85%) | 81M (-16.22%) | 97M (+12.95%) | 86M (-7.15%) | 92M (+2.21%) | 90M (-5.64%) | 96M (+9.25%) | 88M (+2.82%) | 85M (+17.03%) | 73M (-11.11%) | 82M (-2.27%) | 84M (+25.26%) | 67M (+7.56%) | 62M (-12.15%) | 71M (+17.02%) | 61M (+8.42%) | 56M (+4.89%) | 53M |
Operating Expenses | 93M (+18.37%) | 78M (-23.14%) | 102M (-1.07%) | 103M (+1.88%) | 101M (-21.18%) | 128M (-13.01%) | 148M (+9.99%) | 134M (-8.21%) | 146M (+4.13%) | 140M (-10.00%) | 156M (+12.88%) | 138M (+2.98%) | 134M (+34.20%) | 100M (-44.41%) | 180M (+70.04%) | 106M (+14.63%) | 92M (+5.73%) | 87M (-6.13%) | 93M (+18.77%) | 78M (+12.02%) | 70M (+4.02%) | 67M |
Depreciation And Amortization | - | 10M (-67.09%) | 31M | - | - | 9.40M (-65.69%) | 27M | - | - | 8.80M (-65.35%) | 25M | - | - | 7.20M (-69.10%) | 23M | - | - | 8.40M (-71.03%) | 29M | - | - | 9.30M |
Operating Income | ||||||||||||||||||||||
Operating Income | 35M (-57.98%) | 83M (+47.43%) | 57M (-39.89%) | 94M (+49.44%) | 63M (+119.16%) | 29M (+9.54%) | 26M (-53.13%) | 56M (+42.60%) | 39M (-13.85%) | 46M (+76.36%) | 26M (-49.71%) | 51M (-7.73%) | 56M (-37.39%) | 89M | -3.00M | 97M (-1.82%) | 99M (-15.18%) | 117M (-0.51%) | 117M (-5.71%) | 124M (-1.66%) | 126M (+1.85%) | 124M |
Ebit | 35M (-57.98%) | 83M (+47.43%) | 57M (-39.89%) | 94M (+49.44%) | 63M (+119.16%) | 29M (+9.54%) | 26M (-53.13%) | 56M (+42.60%) | 39M (-13.85%) | 46M (+76.36%) | 26M (-49.71%) | 51M (-7.73%) | 56M (-37.39%) | 89M | -3.00M | 97M (-1.82%) | 99M (-15.18%) | 117M (-0.51%) | 117M (-5.71%) | 124M (-1.66%) | 126M (+1.85%) | 124M |
EBITDA | 9.50M (-89.85%) | 94M (-31.53%) | 137M (+89.34%) | 72M (+101.68%) | 36M (-6.04%) | 38M (-65.92%) | 112M (+314.07%) | 27M (+172.73%) | 9.90M (-81.77%) | 54M (-52.16%) | 114M (+464.68%) | 20M (-17.96%) | 25M (-74.48%) | 96M (+118.68%) | 44M (-40.35%) | 74M (-25.51%) | 99M (-20.96%) | 125M (-12.89%) | 144M (+14.89%) | 125M (-2.80%) | 129M (-3.67%) | 133M |
Other Income / Expenses | ||||||||||||||||||||||
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.90M | - | 4.90M | - | - | - | - | - |
Net Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.90M | - | -4.90M | - | - | - | - | - |
Other Non Operating Income | -2.90M (+866.67%) | -300.00K | 1.50M (-68.75%) | 4.80M | -400.00K (-73.33%) | -1.50M (-85.44%) | -10.30M (+836.36%) | -1.10M (-26.67%) | -1.50M (-57.14%) | -3.50M (-60.23%) | -8.80M (+109.52%) | -4.20M (-2.33%) | -4.30M (-39.44%) | -7.10M (+4.41%) | -6.80M (+70.00%) | -4.00M (+3900.00%) | -100.00K | - | 2.90M (+383.33%) | 600K (-71.43%) | 2.10M | - |
Net Income | ||||||||||||||||||||||
Income Before Tax | 9.50M (-83.87%) | 59M (+103.10%) | 29M (-59.83%) | 72M (+101.68%) | 36M | -700.00K (-90.00%) | -7.00M | 27M (+172.73%) | 9.90M (-30.77%) | 14M (+186.00%) | 5.00M (-75.12%) | 20M (-17.96%) | 25M (-56.33%) | 56M | -27.50M | 74M (-21.62%) | 94M (-19.47%) | 117M (+0.17%) | 116M (-6.81%) | 125M (-2.80%) | 129M (+2.72%) | 125M |
Income Tax Expense | 14M (-8.11%) | 15M (+469.23%) | 2.60M (-90.26%) | 27M (+117.07%) | 12M | -700.00K (-96.76%) | -21.60M | 12M | -19.00M (+227.59%) | -5.80M (+480.00%) | -1.00M | 4.90M (-53.33%) | 11M (-49.76%) | 21M | -10.30M | 11M (-21.68%) | 14M (-19.66%) | 18M (-8.72%) | 20M (-3.47%) | 20M (-1.94%) | 21M (+4.04%) | 20M |
Net Income From Continuing Operations | -4.10M | 44M (+67.05%) | 26M (-41.98%) | 46M (+93.62%) | 24M | - | 15M (-0.68%) | 15M (-49.13%) | 29M (+43.78%) | 20M (+235.00%) | 6.00M (-60.53%) | 15M (+8.57%) | 14M (-60.23%) | 35M | -17.20M | 62M (-21.61%) | 80M (-19.43%) | 99M (+1.96%) | 97M (-7.45%) | 105M (-2.97%) | 108M (+2.47%) | 105M |
Net Income | -4.10M | 44M (+67.05%) | 26M (-41.98%) | 46M (+93.62%) | 24M | - | 15M (-0.68%) | 15M (-49.13%) | 29M (+43.78%) | 20M (+235.00%) | 6.00M (-60.53%) | 15M (+8.57%) | 14M (-60.23%) | 35M | -17.20M | 62M (-21.61%) | 80M (-19.43%) | 99M (+1.96%) | 97M (-7.45%) | 105M (-2.97%) | 108M (+2.47%) | 105M |
Comprehensive Income Net Of Tax | -9.70M | 45M (-55.33%) | 101M (+43.83%) | 71M (+102.01%) | 35M | -26.90M | 95M (+1039.76%) | 8.30M (-68.68%) | 27M (-16.40%) | 32M (-63.23%) | 86M (+416.17%) | 17M (0.00%) | 17M (-72.71%) | 61M (-61.61%) | 159M (+288.78%) | 41M (-43.45%) | 73M (-19.44%) | 90M (-77.83%) | 406M (+287.68%) | 105M (+0.58%) | 104M (-1.23%) | 105M |