PMGC (ELAB) Income Statement (2022 - 2025)
Income Statement report data from Sep 30, 2022 to Sep 30, 2025 for PMGC (ELAB).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Sep 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||
Total Revenue | 290K | - | - | -1.75M | 530K (-13.11%) | 610K (0.00%) | 610K (-12.86%) | 700K (+27.27%) | 550K (+71.88%) | 320K (-99.93%) | 432M |
Cost Of Revenue | - | - | - | -300.00K | 130K (-23.53%) | 170K | - | 1.42M (+647.37%) | 190K (+72.73%) | 110K | - |
Costof Goods And Services Sold | - | - | - | -300.00K | 130K (-23.53%) | 170K | - | 1.42M (+647.37%) | 190K (+72.73%) | 110K | - |
Gross Profit | 80K | - | - | -1.28M | 390K (-11.36%) | 440K (-2.22%) | 450K (-2.17%) | 460K (+24.32%) | 370K (+76.19%) | 210K (-99.91%) | 238M |
Operating Expenses | |||||||||||
Research And Development | 20K (-71.43%) | 70K (+133.33%) | 30K (-50.00%) | 60K | - | 30K | - | -300.00K | 90K (-30.77%) | 130K (-99.85%) | 89M |
Selling General And Administrative | 730K (+128.13%) | 320K (+52.38%) | 210K (-67.19%) | 640K (+276.47%) | 170K (+13.33%) | 150K (+15.38%) | 130K | -1.28M | 660K (+24.53%) | 530K (-99.83%) | 312M |
Operating Expenses | 2.28M (+125.74%) | 1.01M (-15.83%) | 1.20M (-28.57%) | 1.68M (+166.67%) | 630K (+12.50%) | 560K (-30.00%) | 800K | -2.22M | 1.15M (-8.73%) | 1.26M (-99.82%) | 710M |
Depreciation And Amortization | 40K | - | - | -10.00K | - | - | 20K | - | - | - | - |
Operating Income | |||||||||||
Operating Income | -2.20M | - | - | 3.72M | -630.00K (-55.32%) | -1.41M (-16.07%) | -1.68M | 3.81M | -790.00K (-24.76%) | -1.05M | 148M |
Ebit | -2.20M (+292.86%) | -560.00K (-65.22%) | -1.61M (-36.36%) | -2.53M (+301.59%) | -630.00K (-55.32%) | -1.41M (-16.07%) | -1.68M (+5.00%) | -1.60M (+102.53%) | -790.00K (-24.76%) | -1.05M (-99.79%) | -498.44M |
EBITDA | -2.16M (+285.71%) | -560.00K (-65.00%) | -1.60M (-11.11%) | -1.80M (+185.71%) | -630.00K (-55.32%) | -1.41M (-15.57%) | -1.67M (+5.03%) | -1.59M (+103.85%) | -780.00K (-25.71%) | -1.05M (-99.79%) | -498.44M |
Other Income / Expenses | |||||||||||
Interest Income | 20K (-50.00%) | 40K (+33.33%) | 30K (+200.00%) | 10K | - | - | - | - | - | - | - |
Interest Expense | 20K | - | 10K (-80.00%) | 50K (-92.19%) | 640K (+3100.00%) | 20K (0.00%) | 20K | -5.70M | 5.71M | - | 650K |
Net Interest Income | 20K (-50.00%) | 40K (+33.33%) | 30K (+200.00%) | 10K | - | - | - | 5.69M | -5.71M | - | -650.00K |
Other Non Operating Income | - | - | - | - | - | - | - | -540.00K (-99.93%) | -785.55M | - | -471.84M |
Net Income | |||||||||||
Net Income From Continuing Operations | -2.59M (+362.50%) | -560.00K (-65.22%) | -1.61M (-16.58%) | -1.93M (+28.67%) | -1.50M (+6.38%) | -1.41M (+0.71%) | -1.40M (+20.69%) | -1.16M (+48.72%) | -780.00K (-39.06%) | -1.28M (-99.74%) | -499.08M |
Net Income | -2.59M (+362.50%) | -560.00K (-65.22%) | -1.61M (-16.58%) | -1.93M (+28.67%) | -1.50M (+6.38%) | -1.41M (+0.71%) | -1.40M (+20.69%) | -1.16M (+48.72%) | -780.00K (-39.06%) | -1.28M (-99.74%) | -499.08M |
Comprehensive Income Net Of Tax | -2.59M (+362.50%) | -560.00K (-65.22%) | -1.61M (-74.24%) | -6.25M (+316.67%) | -1.50M (+6.38%) | -1.41M (+0.71%) | -1.40M (-67.44%) | -4.30M (+451.28%) | -780.00K (-39.06%) | -1.28M (-99.74%) | -499.31M |