Digimarc (DMRC) Income Statement (2006 - 2026)
Income Statement report data from Dec 31, 2006 to Mar 31, 2026 for Digimarc (DMRC).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 7.58M (-14.93%) | 8.91M (+16.78%) | 7.63M (-4.74%) | 8.01M (-14.51%) | 9.37M (+8.20%) | 8.66M (-8.26%) | 9.44M (-9.06%) | 10M (+4.43%) | 9.94M (+7.11%) | 9.28M (+3.23%) | 8.99M (+2.98%) | 8.73M (+11.35%) | 7.84M (+8.59%) | 7.22M (-7.67%) | 7.82M (+0.90%) | 7.75M (+4.59%) | 7.41M (+3.93%) | 7.13M (+11.06%) | 6.42M (+2.23%) | 6.28M (-6.27%) | 6.70M (+20.72%) | 5.55M (-3.48%) | 5.75M (-11.54%) | 6.50M (+5.01%) | 6.19M (+16.35%) | 5.32M (-8.75%) | 5.83M (-5.66%) | 6.18M (+9.19%) | 5.66M (+8.22%) | 5.23M (+6.52%) | 4.91M (-9.74%) | 5.44M (-3.03%) | 5.61M (+15.43%) | 4.86M (-44.01%) | 8.68M (+55.28%) | 5.59M (-8.21%) | 6.09M (+17.57%) | 5.18M (-7.17%) | 5.58M (+2.20%) | 5.46M (-2.15%) | 5.58M (+11.16%) | 5.02M (-6.86%) | 5.39M (-7.07%) | 5.80M (-3.17%) | 5.99M (+2.22%) | 5.86M (-15.44%) | 6.93M (+22.44%) | 5.66M (-21.50%) | 7.21M (+5.56%) | 6.83M (-8.08%) | 7.43M (-29.04%) | 10M (+2.25%) | 10M (+9.99%) | 9.31M (+4.61%) | 8.90M (-2.31%) | 9.11M (-46.57%) | 17M (+90.93%) | 8.93M (+4.44%) | 8.55M (-9.71%) | 9.47M (+4.18%) | 9.09M (-13.18%) | 10M (+99.81%) | 5.24M (-0.19%) | 5.25M (-48.48%) | 10M (+83.60%) | 5.55M (+16.35%) | 4.77M (+10.42%) | 4.32M (-2.48%) | 4.43M (-4.73%) | 4.65M (-5.68%) | 4.93M (-3.71%) | 5.12M (+0.59%) | 5.09M (+50.15%) | 3.39M (+2.42%) | 3.31M (+16.14%) | 2.85M (-18.34%) | 3.49M (-68.47%) | 11M |
Cost Of Revenue | 3.33M (+2.46%) | 3.25M (+2.20%) | 3.18M (-3.64%) | 3.30M (+0.61%) | 3.28M (-3.24%) | 3.39M (-4.51%) | 3.55M (+0.85%) | 3.52M (-5.63%) | 3.73M (-3.37%) | 3.86M (+2.39%) | 3.77M (+37.59%) | 2.74M (+9.16%) | 2.51M (+8.19%) | 2.32M (-11.11%) | 2.61M (-30.40%) | 3.75M (+30.66%) | 2.87M (+32.26%) | 2.17M (-1.36%) | 2.20M (+7.32%) | 2.05M (-13.14%) | 2.36M (+38.82%) | 1.70M (-11.92%) | 1.93M (-8.53%) | 2.11M (-4.09%) | 2.20M (+22.22%) | 1.80M (-6.25%) | 1.92M (-12.33%) | 2.19M (+2.82%) | 2.13M (+1.43%) | 2.10M (+8.25%) | 1.94M (-12.22%) | 2.21M (+0.91%) | 2.19M (+6.31%) | 2.06M (-0.48%) | 2.07M (-2.36%) | 2.12M (-8.23%) | 2.31M (+12.68%) | 2.05M (-5.09%) | 2.16M (+3.35%) | 2.09M (-4.57%) | 2.19M (+10.61%) | 1.98M (-5.71%) | 2.10M (-14.29%) | 2.45M (+1.24%) | 2.42M (+9.50%) | 2.21M (+4.25%) | 2.12M (+8.72%) | 1.95M (-9.30%) | 2.15M (+7.50%) | 2.00M (+2.04%) | 1.96M (-7.55%) | 2.12M (-0.47%) | 2.13M (+29.09%) | 1.65M (+12.24%) | 1.47M (-6.96%) | 1.58M (-12.71%) | 1.81M (-2.69%) | 1.86M (+6.90%) | 1.74M (+2.96%) | 1.69M (+2.42%) | 1.65M (-9.84%) | 1.83M (+24.49%) | 1.47M (-4.55%) | 1.54M (-17.20%) | 1.86M (+6.29%) | 1.75M (+13.64%) | 1.54M (+0.65%) | 1.53M (+2.68%) | 1.49M (+4.20%) | 1.43M (-4.03%) | 1.49M (-12.35%) | 1.70M (+50.44%) | 1.13M (-1.74%) | 1.15M (+16.16%) | 990K (+5.32%) | 940K (-1.05%) | 950K (-69.84%) | 3.15M |
Costof Goods And Services Sold | 3.33M (+2.46%) | 3.25M (+2.20%) | 3.18M (-3.64%) | 3.30M (+0.61%) | 3.28M (-3.24%) | 3.39M (-4.51%) | 3.55M (+0.85%) | 3.52M (-5.63%) | 3.73M (-3.37%) | 3.86M (+2.39%) | 3.77M (+37.59%) | 2.74M (+9.16%) | 2.51M (+8.19%) | 2.32M (-11.11%) | 2.61M (-30.40%) | 3.75M (+30.66%) | 2.87M (+32.26%) | 2.17M (-1.36%) | 2.20M (+7.32%) | 2.05M (-13.14%) | 2.36M (+38.82%) | 1.70M (-11.92%) | 1.93M (-8.53%) | 2.11M (-4.09%) | 2.20M (+22.22%) | 1.80M (-6.25%) | 1.92M (-12.33%) | 2.19M (+2.82%) | 2.13M (+1.43%) | 2.10M (+8.25%) | 1.94M (-12.22%) | 2.21M (+0.91%) | 2.19M (+6.31%) | 2.06M (-0.48%) | 2.07M (-2.36%) | 2.12M (-8.23%) | 2.31M (+12.68%) | 2.05M (-5.09%) | 2.16M (+3.35%) | 2.09M (-4.57%) | 2.19M (+10.61%) | 1.98M (-5.71%) | 2.10M (-14.29%) | 2.45M (+1.24%) | 2.42M (+9.50%) | 2.21M (+4.25%) | 2.12M (+8.72%) | 1.95M (-9.30%) | 2.15M (+7.50%) | 2.00M (+2.04%) | 1.96M (-7.55%) | 2.12M (-0.47%) | 2.13M (+29.09%) | 1.65M (+12.24%) | 1.47M (-6.96%) | 1.58M (-12.71%) | 1.81M (-2.69%) | 1.86M (+6.90%) | 1.74M (+2.96%) | 1.69M (+2.42%) | 1.65M (-9.84%) | 1.83M (+24.49%) | 1.47M (-4.55%) | 1.54M (-17.20%) | 1.86M (+6.29%) | 1.75M (+13.64%) | 1.54M (+0.65%) | 1.53M (+2.68%) | 1.49M (+4.20%) | 1.43M (-4.03%) | 1.49M (-12.35%) | 1.70M (+50.44%) | 1.13M (-1.74%) | 1.15M (+16.16%) | 990K (+5.32%) | 940K (-1.05%) | 950K (-69.84%) | 3.15M |
Gross Profit | 4.25M (-24.91%) | 5.66M (+27.19%) | 4.45M (-5.52%) | 4.71M (-22.66%) | 6.09M (+15.56%) | 5.27M (-10.68%) | 5.90M (-13.99%) | 6.86M (+10.47%) | 6.21M (+14.58%) | 5.42M (+3.83%) | 5.22M (-12.85%) | 5.99M (+12.38%) | 5.33M (+9.00%) | 4.89M (-6.14%) | 5.21M (+30.25%) | 4.00M (-11.89%) | 4.54M (-8.47%) | 4.96M (+17.54%) | 4.22M (-0.24%) | 4.23M (-2.53%) | 4.34M (+12.44%) | 3.86M (+1.05%) | 3.82M (-12.79%) | 4.38M (+9.77%) | 3.99M (+13.35%) | 3.52M (-9.97%) | 3.91M (-2.25%) | 4.00M (+13.31%) | 3.53M (+12.78%) | 3.13M (+5.03%) | 2.98M (-7.74%) | 3.23M (-5.83%) | 3.43M (+22.50%) | 2.80M (-57.64%) | 6.61M (+90.49%) | 3.47M (-8.20%) | 3.78M (+20.77%) | 3.13M (-8.21%) | 3.41M (+1.49%) | 3.36M (-0.88%) | 3.39M (+11.88%) | 3.03M (-7.90%) | 3.29M (-1.79%) | 3.35M (-6.16%) | 3.57M (-2.19%) | 3.65M (-24.12%) | 4.81M (+29.65%) | 3.71M (-26.68%) | 5.06M (+4.76%) | 4.83M (-11.70%) | 5.47M (-34.49%) | 8.35M (+2.96%) | 8.11M (+5.74%) | 7.67M (+3.09%) | 7.44M (-1.20%) | 7.53M (-50.59%) | 15M (+115.56%) | 7.07M (+3.82%) | 6.81M (-12.47%) | 7.78M (+4.57%) | 7.44M (-13.89%) | 8.64M (+129.18%) | 3.77M (+1.62%) | 3.71M (-55.52%) | 8.34M (+119.47%) | 3.80M (+17.65%) | 3.23M (+15.36%) | 2.80M (-4.76%) | 2.94M (-8.70%) | 3.22M (-6.67%) | 3.45M (+1.17%) | 3.41M (-33.01%) | 5.09M (+128.25%) | 2.23M (-3.46%) | 2.31M (+20.94%) | 1.91M (-24.80%) | 2.54M (-67.93%) | 7.92M |
Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | 3.75M (-6.25%) | 4.00M (-7.41%) | 4.32M (-4.85%) | 4.54M (-40.50%) | 7.63M (+20.35%) | 6.34M (-2.31%) | 6.49M (-2.26%) | 6.64M (-1.48%) | 6.74M (+7.32%) | 6.28M (-0.48%) | 6.31M (+2.44%) | 6.16M (-21.33%) | 7.83M (+15.83%) | 6.76M (-10.82%) | 7.58M (+24.88%) | 6.07M (-0.33%) | 6.09M (+32.10%) | 4.61M (+0.44%) | 4.59M (+9.03%) | 4.21M (+1.94%) | 4.13M (+2.99%) | 4.01M (-13.95%) | 4.66M (+10.69%) | 4.21M (-4.97%) | 4.43M (-6.54%) | 4.74M (+6.52%) | 4.45M (+1.83%) | 4.37M (-0.68%) | 4.40M (+4.02%) | 4.23M (-3.86%) | 4.40M (+0.92%) | 4.36M (+2.35%) | 4.26M (-0.47%) | 4.28M (-4.89%) | 4.50M (+5.14%) | 4.28M (+11.17%) | 3.85M (+2.12%) | 3.77M (+2.17%) | 3.69M (-3.91%) | 3.84M (+2.67%) | 3.74M (+3.31%) | 3.62M (+0.56%) | 3.60M (+8.43%) | 3.32M (-3.77%) | 3.45M (-8.49%) | 3.77M (-2.58%) | 3.87M (+2.11%) | 3.79M (-7.11%) | 4.08M (+8.51%) | 3.76M (+5.62%) | 3.56M (+15.58%) | 3.08M (+2.67%) | 3.00M (-15.01%) | 3.53M (+52.16%) | 2.32M (+7.91%) | 2.15M (+7.50%) | 2.00M (+16.96%) | 1.71M (-12.76%) | 1.96M (+4.26%) | 1.88M (+5.62%) | 1.78M (+8.54%) | 1.64M (+11.56%) | 1.47M (+11.36%) | 1.32M (+4.76%) | 1.26M (-3.82%) | 1.31M (+10.08%) | 1.19M (-2.46%) | 1.22M (-3.94%) | 1.27M (+28.28%) | 990K (-2.94%) | 1.02M (+12.09%) | 910K (-1.09%) | 920K (+31.43%) | 700K (+6.06%) | 660K (-20.48%) | 830K (+13.70%) | 730K (-70.20%) | 2.45M |
Selling General And Administrative | 5.56M (+92.39%) | 2.89M (-46.08%) | 5.36M (+5.51%) | 5.08M (-1.93%) | 5.18M (+53.25%) | 3.38M (-30.45%) | 4.86M (+12.76%) | 4.31M (-4.65%) | 4.52M (-3.00%) | 4.66M (+5.19%) | 4.43M (+1.84%) | 4.35M (-6.05%) | 4.63M (+18.11%) | 3.92M (-5.08%) | 4.13M (-8.02%) | 4.49M (-29.95%) | 6.41M (+59.45%) | 4.02M (+36.73%) | 2.94M (-67.97%) | 9.18M (+163.04%) | 3.49M (+7.38%) | 3.25M (+7.97%) | 3.01M (-2.27%) | 3.08M (-8.61%) | 3.37M (+27.17%) | 2.65M (-0.38%) | 2.66M (-1.12%) | 2.69M (-5.61%) | 2.85M (+18.75%) | 2.40M (-2.04%) | 2.45M (+1.24%) | 2.42M (-7.98%) | 2.63M (+0.77%) | 2.61M (+6.97%) | 2.44M (+8.93%) | 2.24M (-5.88%) | 2.38M (+12.80%) | 2.11M (+3.43%) | 2.04M (+3.03%) | 1.98M (-8.76%) | 2.17M (+13.02%) | 1.92M (+3.78%) | 1.85M (-6.57%) | 1.98M (-10.41%) | 2.21M (+8.33%) | 2.04M (-6.42%) | 2.18M (-6.44%) | 2.33M (-3.72%) | 2.42M (-8.33%) | 2.64M (+7.32%) | 2.46M (+4.68%) | 2.35M (+7.31%) | 2.19M (+67.18%) | 1.31M (-49.42%) | 2.59M (+4.44%) | 2.48M (-19.48%) | 3.08M (+8.45%) | 2.84M (+42.00%) | 2.00M (-11.89%) | 2.27M (-27.94%) | 3.15M (+14.13%) | 2.76M (+27.78%) | 2.16M (+7.46%) | 2.01M (-6.07%) | 2.14M (+9.18%) | 1.96M (+10.11%) | 1.78M (+6.59%) | 1.67M (-12.57%) | 1.91M (-6.83%) | 2.05M (+39.46%) | 1.47M (-28.64%) | 2.06M (-32.24%) | 3.04M (+25.10%) | 2.43M (+107.69%) | 1.17M (+39.29%) | 840K (-2.33%) | 860K (-92.33%) | 11M |
Operating Expenses | 11M (+14.72%) | 9.92M (-17.06%) | 12M (-8.91%) | 13M (-27.70%) | 18M (+26.37%) | 14M (-16.79%) | 17M (+2.49%) | 17M (-1.29%) | 17M (+3.83%) | 16M (+0.37%) | 16M (-5.10%) | 17M (-14.13%) | 20M (+10.38%) | 18M (-12.20%) | 21M (+9.45%) | 19M (-15.96%) | 23M (+70.83%) | 13M (+8.37%) | 12M (-38.08%) | 20M (+56.48%) | 13M (+7.53%) | 12M (-4.26%) | 12M (+2.43%) | 12M (-8.66%) | 13M (+5.24%) | 12M (+3.85%) | 12M (-1.73%) | 12M (-0.41%) | 12M (+7.11%) | 11M (-1.73%) | 12M (+0.43%) | 12M (-2.04%) | 12M (+2.79%) | 11M (+4.09%) | 11M (+4.66%) | 11M (+2.83%) | 10M (+13.54%) | 9.01M (+3.92%) | 8.67M (0.00%) | 8.67M (-2.14%) | 8.86M (+6.49%) | 8.32M (+7.22%) | 7.76M (+5.01%) | 7.39M (-4.65%) | 7.75M (-1.27%) | 7.85M (-2.48%) | 8.05M (-1.47%) | 8.17M (-2.51%) | 8.38M (+1.95%) | 8.22M (+9.75%) | 7.49M (+7.15%) | 6.99M (+8.04%) | 6.47M (+12.52%) | 5.75M (-1.71%) | 5.85M (+4.46%) | 5.60M (-7.89%) | 6.08M (+3.58%) | 5.87M (+9.11%) | 5.38M (-1.10%) | 5.44M (-9.78%) | 6.03M (+9.84%) | 5.49M (+19.87%) | 4.58M (+11.98%) | 4.09M (-1.21%) | 4.14M (+1.47%) | 4.08M (+9.38%) | 3.73M (+3.32%) | 3.61M (-7.91%) | 3.92M (+3.16%) | 3.80M (+9.51%) | 3.47M (+16.84%) | 2.97M | - | 2.43M (-1.22%) | 2.46M (-10.55%) | 2.75M (+3.38%) | 2.66M | - |
Depreciation And Amortization | 2.10M (-3.23%) | 2.17M (+223.88%) | 670K (-69.27%) | 2.18M (+18.48%) | 1.84M (0.00%) | 1.84M (-1.08%) | 1.86M (+5.08%) | 1.77M (-5.85%) | 1.88M (-3.09%) | 1.94M (-7.62%) | 2.10M (+16.02%) | 1.81M (-7.65%) | 1.96M (+11.36%) | 1.76M (-2.76%) | 1.81M (-17.35%) | 2.19M (+4.29%) | 2.10M (+320.00%) | 500K (-21.88%) | 640K (0.00%) | 640K (-3.03%) | 660K (-37.14%) | 1.05M (+90.91%) | 550K (-23.61%) | 720K (+26.32%) | 570K (-1.72%) | 580K (+13.73%) | 510K (-12.07%) | 580K (+7.41%) | 540K (0.00%) | 540K (-1.82%) | 550K (+3.77%) | 530K (0.00%) | 530K (-15.87%) | 630K (-3.08%) | 650K (+10.17%) | 590K (+5.36%) | 560K (0.00%) | 560K (0.00%) | 560K (-20.00%) | 700K (+11.11%) | 630K (-11.27%) | 710K (+18.33%) | 600K (+15.38%) | 520K (-14.75%) | 610K (-11.59%) | 690K (+23.21%) | 560K (+5.66%) | 530K (-1.85%) | 540K (-1.82%) | 550K (+5.77%) | 520K (+10.64%) | 470K (+2.17%) | 460K (+39.39%) | 330K (+32.00%) | 250K (+25.00%) | 200K (-4.76%) | 210K (+16.67%) | 180K (-10.00%) | 200K (+11.11%) | 180K (0.00%) | 180K (+12.50%) | 160K (0.00%) | 160K (0.00%) | 160K (-5.88%) | 170K (+6.25%) | 160K (+6.67%) | 150K (+7.14%) | 140K (0.00%) | 140K (+7.69%) | 130K (-31.58%) | 190K (+11.76%) | 170K | - | 150K (-6.25%) | 160K (+14.29%) | 140K (-12.50%) | 160K | - |
Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | -7.14M (+67.61%) | -4.26M (-43.35%) | -7.52M (-10.79%) | -8.43M (-30.22%) | -12.08M (+32.75%) | -9.10M (-19.96%) | -11.37M (+13.93%) | -9.98M (-8.10%) | -10.86M (-1.45%) | -11.02M (-1.25%) | -11.16M (-0.98%) | -11.27M (-23.70%) | -14.77M (+10.89%) | -13.32M (-14.23%) | -15.53M (+3.88%) | -14.95M (-17.04%) | -18.02M (+118.42%) | -8.25M (+3.64%) | -7.96M (-48.45%) | -15.44M (+87.61%) | -8.23M (+5.11%) | -7.83M (-6.67%) | -8.39M (+11.27%) | -7.54M (-16.69%) | -9.05M (+2.03%) | -8.87M (+10.46%) | -8.03M (-1.47%) | -8.15M (-6.00%) | -8.67M (+4.96%) | -8.26M (-4.07%) | -8.61M (+3.73%) | -8.30M (-0.60%) | -8.35M (-3.58%) | -8.66M (+96.37%) | -4.41M (-37.45%) | -7.05M (+9.30%) | -6.45M (+9.69%) | -5.88M (+12.00%) | -5.25M (-1.13%) | -5.31M (-2.93%) | -5.47M (+3.40%) | -5.29M (+18.34%) | -4.47M (+10.64%) | -4.04M (-3.12%) | -4.17M (-0.71%) | -4.20M (+29.63%) | -3.24M (-27.35%) | -4.46M (+34.34%) | -3.32M (-2.06%) | -3.39M (+67.82%) | -2.02M | 1.36M (-17.07%) | 1.64M (-14.58%) | 1.92M (+20.75%) | 1.59M (-17.62%) | 1.93M (-78.91%) | 9.15M (+662.50%) | 1.20M (-16.08%) | 1.43M (-39.15%) | 2.35M (+65.49%) | 1.42M (-54.92%) | 3.15M | -810.00K (+113.16%) | -380.00K | 4.19M | -280.00K (-44.00%) | -500.00K (-38.27%) | -810.00K (-17.35%) | -980.00K (+68.97%) | -580.00K (+1833.33%) | -30.00K | 440K (-91.36%) | 5.09M | -200.00K (+33.33%) | -150.00K (-82.14%) | -840.00K (+600.00%) | -120.00K | - |
Ebit | -6.96M (+65.71%) | -4.20M (-48.47%) | -8.15M (-0.85%) | -8.22M (-29.80%) | -11.71M (+35.69%) | -8.63M (-19.72%) | -10.75M (+16.09%) | -9.26M (-10.36%) | -10.33M (+3.51%) | -9.98M (-6.55%) | -10.68M (-3.09%) | -11.02M (-14.37%) | -12.87M (-0.85%) | -12.98M (-12.89%) | -14.90M (+0.27%) | -14.86M (-14.79%) | -17.44M (+111.65%) | -8.24M (+188.11%) | -2.86M (-81.45%) | -15.42M (+87.59%) | -8.22M (+4.98%) | -7.83M (-6.23%) | -8.35M (+10.74%) | -7.54M (-16.69%) | -9.05M (+2.03%) | -8.87M (+10.46%) | -8.03M (-1.47%) | -8.15M (-6.00%) | -8.67M (+3.96%) | -8.34M (-3.14%) | -8.61M (+3.73%) | -8.30M (-0.60%) | -8.35M (-1.53%) | -8.48M (+92.29%) | -4.41M (-37.45%) | -7.05M (+9.30%) | -6.45M (+11.59%) | -5.78M (+10.10%) | -5.25M (-1.13%) | -5.31M (-2.93%) | -5.47M (+3.40%) | -5.29M (+18.34%) | -4.47M (+10.64%) | -4.04M (-3.12%) | -4.17M (-0.95%) | -4.21M (+29.94%) | -3.24M (-27.35%) | -4.46M (+34.34%) | -3.32M (-2.06%) | -3.39M (+67.82%) | -2.02M | 1.36M (-17.07%) | 1.64M (-11.35%) | 1.85M (+38.06%) | 1.34M (-22.54%) | 1.73M (-80.67%) | 8.95M (+645.83%) | 1.20M (-2.44%) | 1.23M (-43.06%) | 2.16M (+74.19%) | 1.24M (-60.63%) | 3.15M | -870.00K (+128.95%) | -380.00K | 4.03M | -280.00K (-44.00%) | -500.00K (-38.27%) | -810.00K (-17.35%) | -980.00K (+68.97%) | -580.00K (+1833.33%) | -30.00K | 270K | - | -200.00K (+33.33%) | -150.00K (-82.14%) | -840.00K (+600.00%) | -120.00K | - |
EBITDA | -4.87M (+138.73%) | -2.04M (-72.73%) | -7.48M (+23.84%) | -6.04M (-38.80%) | -9.87M (+45.58%) | -6.78M (-23.73%) | -8.89M (+18.69%) | -7.49M (-11.36%) | -8.45M (+4.97%) | -8.05M (-6.18%) | -8.58M (-6.84%) | -9.21M (-15.58%) | -10.91M (-2.76%) | -11.22M (-14.29%) | -13.09M (+3.40%) | -12.66M (-17.47%) | -15.34M (+97.94%) | -7.75M (+247.53%) | -2.23M (-84.90%) | -14.77M (+95.37%) | -7.56M (+11.34%) | -6.79M (-12.95%) | -7.80M (+14.37%) | -6.82M (-19.58%) | -8.48M (+2.17%) | -8.30M (+10.37%) | -7.52M (-0.66%) | -7.57M (-6.89%) | -8.13M (+4.23%) | -7.80M (-3.11%) | -8.05M (+3.47%) | -7.78M (-0.64%) | -7.83M (-0.25%) | -7.85M (+108.78%) | -3.76M (-41.80%) | -6.46M (+9.68%) | -5.89M (+13.05%) | -5.21M (+11.09%) | -4.69M (+1.74%) | -4.61M (-4.75%) | -4.84M (+5.68%) | -4.58M (+18.35%) | -3.87M (+9.63%) | -3.53M (-1.12%) | -3.57M (+1.42%) | -3.52M (+31.34%) | -2.68M (-31.81%) | -3.93M (+41.37%) | -2.78M (-2.11%) | -2.84M (+89.33%) | -1.50M | 1.82M (-13.33%) | 2.10M (-3.67%) | 2.18M (+37.11%) | 1.59M (-17.62%) | 1.93M (-78.91%) | 9.15M (+563.04%) | 1.38M (-3.50%) | 1.43M (-39.15%) | 2.35M (+65.49%) | 1.42M (-57.10%) | 3.31M | -720.00K (+227.27%) | -220.00K | 4.19M | -110.00K (-68.57%) | -350.00K (-47.76%) | -670.00K (-20.24%) | -840.00K (+86.67%) | -450.00K | 160K (-63.64%) | 440K (-91.36%) | 5.09M | -50.00K | 10K | -700.00K | 40K | - |
Other Income / Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 100K (-9.09%) | 110K (-21.43%) | 140K | - | 250K | - | 490K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | - | - | - | - | - | - | - | - | - | 450K | - | - | 450K (+164.71%) | 170K (-32.00%) | 250K (+177.78%) | 90K (-92.17%) | 1.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10K | - | - | - | - | - | - | - | - |
Net Interest Income | 100K (-9.09%) | 110K (-21.43%) | 140K | - | 250K | - | 490K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income | - | - | - | - | - | - | - | - | - | - | - | 650K (-13.33%) | 750K (-46.43%) | 1.40M (+125.81%) | 620K (+588.89%) | 90K | - | - | 5.09M (+25350.00%) | 20K (+100.00%) | 10K | - | 40K (-50.00%) | 80K (-42.86%) | 140K (-26.32%) | 190K (-26.92%) | 260K (+13.04%) | 230K (-4.17%) | 240K (-7.69%) | 260K (-3.70%) | 270K (0.00%) | 270K (+8.00%) | 250K (+38.89%) | 180K (+5.88%) | 170K (+41.67%) | 120K (0.00%) | 120K (+20.00%) | 100K (+42.86%) | 70K (+75.00%) | 40K (-20.00%) | 50K (+66.67%) | 30K (0.00%) | 30K (0.00%) | 30K (+50.00%) | 20K | - | - | 20K (-33.33%) | 30K (0.00%) | 30K (0.00%) | 30K (+50.00%) | 20K (-33.33%) | 30K (-25.00%) | 40K (-20.00%) | 50K (+66.67%) | 30K | -1.05M | - | -650.00K (0.00%) | -650.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | -6.96M (+65.71%) | -4.20M (-48.47%) | -8.15M (-0.85%) | -8.22M (-29.80%) | -11.71M (+35.69%) | -8.63M (-19.72%) | -10.75M (+16.09%) | -9.26M (-10.36%) | -10.33M (-0.96%) | -10.43M (-2.34%) | -10.68M (+0.56%) | -10.62M (-24.25%) | -14.02M (+12.88%) | -12.42M (-16.64%) | -14.90M (+0.27%) | -14.86M (-17.54%) | -18.02M (+118.69%) | -8.24M (+188.11%) | -2.86M (-81.45%) | -15.42M (+87.59%) | -8.22M (+5.25%) | -7.81M (-6.47%) | -8.35M (+11.93%) | -7.46M (-16.27%) | -8.91M (+2.53%) | -8.69M (+11.84%) | -7.77M (-1.89%) | -7.92M (-6.05%) | -8.43M (+5.38%) | -8.00M (-3.96%) | -8.33M (+3.74%) | -8.03M (-0.86%) | -8.10M (-4.48%) | -8.48M (+100.47%) | -4.23M (-38.96%) | -6.93M (+9.48%) | -6.33M (+9.52%) | -5.78M (+11.37%) | -5.19M (-1.52%) | -5.27M (-2.95%) | -5.43M (+3.23%) | -5.26M (+18.47%) | -4.44M (+10.72%) | -4.01M (-3.37%) | -4.15M (-1.19%) | -4.20M (+29.63%) | -3.24M (-27.03%) | -4.44M (+34.95%) | -3.29M (-2.08%) | -3.36M (+68.84%) | -1.99M | 1.38M (-17.37%) | 1.67M (-14.80%) | 1.96M (+19.51%) | 1.64M (-16.33%) | 1.96M (-75.83%) | 8.11M (+1663.04%) | 460K (-40.26%) | 770K (-54.71%) | 1.70M (+80.85%) | 940K (-63.98%) | 2.61M | -1.31M (+48.86%) | -880.00K | 3.80M | -570.00K (-16.18%) | -680.00K (+1.49%) | -670.00K (-16.25%) | -800.00K (+158.06%) | -310.00K | 230K (-65.15%) | 660K (-29.79%) | 940K (+487.50%) | 160K (-11.11%) | 180K | -510.00K | 250K | - |
Income Tax Expense | - | - | 10K | - | 20K (0.00%) | 20K | - | 10K (0.00%) | 10K (-92.86%) | 140K (+180.00%) | 50K | - | 20K (-33.33%) | 30K (0.00%) | 30K | -220.00K (-8.33%) | -240.00K | - | 10K | - | 10K | - | - | - | - | -10.00K (0.00%) | -10.00K | 10K (-66.67%) | 30K (+200.00%) | 10K (0.00%) | 10K (0.00%) | 10K (0.00%) | 10K | -110.00K | 10K (0.00%) | 10K | -110.00K (+450.00%) | -20.00K | 10K (-50.00%) | 20K (+100.00%) | 10K (-75.00%) | 40K (+33.33%) | 30K | - | - | 4.97M | -1.25M (-28.98%) | -1.76M (+34.35%) | -1.31M (-37.02%) | -2.08M (+74.79%) | -1.19M | 770K (+10.00%) | 700K (-23.08%) | 910K (+44.44%) | 630K (-16.00%) | 750K (-75.88%) | 3.11M (+31000.00%) | 10K (-92.31%) | 130K | -1.93M (+3116.67%) | -60.00K (-60.00%) | -150.00K | 150K (+650.00%) | 20K (0.00%) | 20K (+100.00%) | 10K | - | - | 10K (0.00%) | 10K | -250.00K (-35.90%) | -390.00K (-57.61%) | -920.00K | 10K | -320.00K | 10K | - | 20K |
Net Income From Continuing Operations | -6.97M (+65.56%) | -4.21M (-48.34%) | -8.15M (-0.85%) | -8.22M (-29.92%) | -11.73M (+35.61%) | -8.65M (-19.53%) | -10.75M (+15.97%) | -9.27M (-10.35%) | -10.34M (-2.18%) | -10.57M (-1.40%) | -10.72M (+0.94%) | -10.62M (-24.36%) | -14.04M (+12.77%) | -12.45M (-16.61%) | -14.93M (+1.98%) | -14.64M (-17.66%) | -17.78M (+115.78%) | -8.24M (+187.11%) | -2.87M (-81.39%) | -15.42M (+87.59%) | -8.22M (+5.12%) | -7.82M (-6.35%) | -8.35M (+11.93%) | -7.46M (-16.27%) | -8.91M (+2.65%) | -8.68M (+11.86%) | -7.76M (-2.14%) | -7.93M (-6.26%) | -8.46M (+5.62%) | -8.01M (-3.96%) | -8.34M (+3.73%) | -8.04M (-0.86%) | -8.11M (-3.11%) | -8.37M (+97.41%) | -4.24M (-38.90%) | -6.94M (+11.58%) | -6.22M (+7.99%) | -5.76M (+10.77%) | -5.20M (-1.52%) | -5.28M (-2.76%) | -5.43M (+2.45%) | -5.30M (+18.57%) | -4.47M (+11.47%) | -4.01M (-3.37%) | -4.15M (-54.74%) | -9.17M (+363.13%) | -1.98M (-26.12%) | -2.68M (+34.67%) | -1.99M (+55.47%) | -1.28M (+62.03%) | -790.00K | 600K (-38.14%) | 970K (-7.62%) | 1.05M (+5.00%) | 1.00M (-18.03%) | 1.22M (-75.60%) | 5.00M | - | 640K (-82.37%) | 3.63M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -6.97M (+65.56%) | -4.21M (-48.34%) | -8.15M (-0.85%) | -8.22M (-29.92%) | -11.73M (+35.61%) | -8.65M (-19.53%) | -10.75M (+15.97%) | -9.27M (-10.35%) | -10.34M (-2.18%) | -10.57M (-1.40%) | -10.72M (+0.94%) | -10.62M (-24.36%) | -14.04M (+12.77%) | -12.45M (-16.61%) | -14.93M (+1.98%) | -14.64M (-17.66%) | -17.78M (+115.78%) | -8.24M (+187.11%) | -2.87M (-81.39%) | -15.42M (+87.59%) | -8.22M (+5.12%) | -7.82M (-6.35%) | -8.35M (+11.93%) | -7.46M (-16.27%) | -8.91M (+2.65%) | -8.68M (+11.86%) | -7.76M (-2.14%) | -7.93M (-6.26%) | -8.46M (+5.62%) | -8.01M (-3.96%) | -8.34M (+3.73%) | -8.04M (-0.86%) | -8.11M (-3.11%) | -8.37M (+97.41%) | -4.24M (-38.90%) | -6.94M (+11.58%) | -6.22M (+7.99%) | -5.76M (+10.77%) | -5.20M (-1.52%) | -5.28M (-2.76%) | -5.43M (+2.45%) | -5.30M (+18.57%) | -4.47M (+11.47%) | -4.01M (-3.37%) | -4.15M (-54.74%) | -9.17M (+363.13%) | -1.98M (-26.12%) | -2.68M (+34.67%) | -1.99M (+55.47%) | -1.28M (+62.03%) | -790.00K | 600K (-38.14%) | 970K (-7.62%) | 1.05M (+5.00%) | 1.00M (-18.03%) | 1.22M (-75.60%) | 5.00M (+1011.11%) | 450K (-29.69%) | 640K (-82.37%) | 3.63M (+286.17%) | 940K (-65.82%) | 2.75M | -1.46M (+62.22%) | -900.00K | 3.78M | -580.00K (-15.94%) | -690.00K (+1.47%) | -680.00K (-16.05%) | -810.00K (+153.13%) | -320.00K | 230K (-65.15%) | 660K (-28.26%) | 920K (+513.33%) | 150K (-16.67%) | 180K | -520.00K | 250K | - |