Danaos (DAC) Income Statement (2009 - 2025)
Annual Income Statement report data from Dec 31, 2009 to Dec 31, 2025 for Danaos (DAC).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||
Total Revenue | 1.04B (+2.80%) | 1.01B (+4.16%) | 974M (-1.99%) | 993M (+44.06%) | 690M (+49.38%) | 462M (+3.21%) | 447M (-2.50%) | 459M (+1.55%) | 452M (-9.35%) | 498M (-12.26%) | 568M (+2.87%) | 552M (-6.13%) | 588M (-0.15%) | 589M (+25.83%) | 468M (+30.14%) | 360M (+12.57%) | 320M |
Operating Expenses | |||||||||||||||||
Selling General And Administrative | 64M (+18.77%) | 54M (+24.72%) | 43M (+18.86%) | 37M (-16.77%) | 44M (+80.57%) | 24M (-9.31%) | 27M (+1.94%) | 26M (+16.14%) | 23M (+2.53%) | 22M (+1.28%) | 22M (+1.82%) | 21M (+10.17%) | 19M (-4.51%) | 20M (-3.09%) | 21M (-9.59%) | 23M (+59.97%) | 15M |
Operating Expenses | 64M (+18.77%) | 54M (+24.72%) | 43M (+18.86%) | 37M (-16.77%) | 44M (+80.57%) | 24M (-9.31%) | 27M (+1.94%) | 26M (+16.14%) | 23M (+2.53%) | 22M (+1.28%) | 22M (+1.82%) | 21M (+10.17%) | 19M (-4.51%) | 20M (-3.09%) | 21M (-9.59%) | 23M (+59.97%) | 15M |
Depreciation And Amortization | 163M (+10.13%) | 148M (+14.73%) | 129M (-1.46%) | 131M (+15.27%) | 114M (+12.11%) | 102M (+5.20%) | 97M (-10.44%) | 108M (-6.48%) | 115M (-10.70%) | 129M (-2.08%) | 132M (-3.85%) | 137M (-0.25%) | 137M (-4.54%) | 144M (+35.56%) | 106M (+37.81%) | 77M (+26.50%) | 61M |
Operating Income | |||||||||||||||||
Operating Income | 499M (-7.79%) | 541M (-6.85%) | 581M (-11.14%) | 653M (+82.39%) | 358M (+79.60%) | 199M (-0.79%) | 201M | -12.12M | 188M | -212.64M | 244M (+27.01%) | 192M (-29.38%) | 272M (+78.13%) | 153M (-25.46%) | 205M (+138.16%) | 86M (-36.69%) | 136M |
Ebit | 499M (-7.79%) | 541M (-6.85%) | 581M (-11.14%) | 653M (+82.39%) | 358M (+79.60%) | 199M (-0.79%) | 201M | -12.12M | 188M | -212.64M | 244M (+27.01%) | 192M (-29.38%) | 272M (+78.13%) | 153M (-25.46%) | 205M (+138.16%) | 86M (-36.69%) | 136M |
EBITDA | 662M (-3.93%) | 689M (-2.92%) | 710M (-9.52%) | 785M (+66.21%) | 472M (+56.84%) | 301M (+1.15%) | 298M (+211.15%) | 96M (-68.41%) | 303M | -83.60M | 376M (+14.17%) | 329M (-19.62%) | 410M (+38.05%) | 297M (-4.65%) | 311M (+90.80%) | 163M (-17.16%) | 197M |
Other Income / Expenses | |||||||||||||||||
Interest Income | 20M (+51.67%) | 13M (+6.27%) | 12M (+164.27%) | 4.59M (-62.47%) | 12M (+84.19%) | 6.64M (+3.59%) | 6.41M (+10.90%) | 5.78M (+3.58%) | 5.58M (+19.23%) | 4.68M (+36.84%) | 3.42M (+101.18%) | 1.70M (-23.08%) | 2.21M (+34.76%) | 1.64M (+26.15%) | 1.30M (+35.42%) | 960K (-60.49%) | 2.43M |
Interest Expense | - | 45M (+121.41%) | 20M (-67.07%) | 62M (-9.93%) | 69M (+28.95%) | 54M (-25.77%) | 72M (-15.91%) | 86M (-0.98%) | 87M (+4.33%) | 83M (-1.74%) | 84M (-11.16%) | 95M (+4.23%) | 91M (+4.41%) | 87M (+58.45%) | 55M (+33.92%) | 41M (+13.67%) | 36M |
Net Interest Income | 20M (+51.67%) | 13M | -8.33M (-85.53%) | -57.55M (+1.39%) | -56.76M (+21.13%) | -46.86M (-28.62%) | -65.65M (-17.86%) | -79.92M (-1.31%) | -80.98M (+3.45%) | -78.28M (-3.38%) | -81.02M (-13.21%) | -93.35M (+4.92%) | -88.97M (+3.82%) | -85.70M (+59.23%) | -53.82M (+33.91%) | -40.19M (+18.98%) | -33.78M |
Other Non Operating Income | -1.20M | 2.24M | -810.00K (-87.69%) | -6.58M | 4.54M (+669.49%) | 590K (+5.36%) | 560K | -50.46M (+220.18%) | -15.76M (-62.12%) | -41.60M | 110K (-73.81%) | 420K (+40.00%) | 300K (-62.96%) | 810K | -1.99M (-60.75%) | -5.07M (+1391.18%) | -340.00K |
Net Income | |||||||||||||||||
Income Before Tax | 495M (-2.07%) | 505M (-12.36%) | 576M (-0.20%) | 577M (-45.46%) | 1.06B (+589.50%) | 154M (+16.99%) | 131M | - | - | - | - | - | - | - | - | - | - |
Income Tax Expense | - | - | - | 18M (+209.85%) | 5.89M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income From Continuing Operations | 495M (-2.07%) | 505M (-12.36%) | 576M (+3.06%) | 559M (-46.89%) | 1.05B (+585.67%) | 154M (+16.99%) | 131M | -32.94M | 84M | -366.19M | 117M | -3.92M | 38M | -105.20M | 13M | -102.34M | 36M |
Net Income | 495M (-2.07%) | 505M (-12.36%) | 576M (+3.06%) | 559M (-46.89%) | 1.05B (+585.67%) | 154M (+16.99%) | 131M | -32.94M | 84M | -366.19M | 117M | -3.92M | 38M | -105.20M | 13M | -102.34M | 36M |
Comprehensive Income Net Of Tax | 494M (-3.33%) | 511M (-11.12%) | 575M (+3.25%) | 556M (-47.90%) | 1.07B (+481.04%) | 184M (+38.18%) | 133M | -37.57M | 61M | -354.28M | 154M (+72.60%) | 89M (-43.68%) | 158M | -2.37M (-61.15%) | -6.10M (-97.16%) | -214.81M | 187M |