Skip to main content

Want a detailed portfolio tracker?

Cheniere Energy Partners LP (CQP) Income Statement (2006 - 2026)

Income Statement report data from Mar 31, 2006 to Mar 31, 2026 for Cheniere Energy Partners LP (CQP).

All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.

Reported currency: USD
Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017Dec 31, 2016Sep 30, 2016Jun 30, 2016Mar 31, 2016Dec 31, 2015Sep 30, 2015Jun 30, 2015Mar 31, 2015Dec 31, 2014Sep 30, 2014Jun 30, 2014Mar 31, 2014Dec 31, 2013Sep 30, 2013Jun 30, 2013Mar 31, 2013Dec 31, 2012Sep 30, 2012Jun 30, 2012Mar 31, 2012Dec 31, 2011Sep 30, 2011Jun 30, 2011Mar 31, 2011Dec 31, 2010Sep 30, 2010Jun 30, 2010Mar 31, 2010Dec 31, 2009Sep 30, 2009Jun 30, 2009Mar 31, 2009Dec 31, 2008Sep 30, 2008Jun 30, 2008Mar 31, 2008Dec 31, 2007Sep 30, 2007Jun 30, 2007Mar 31, 2007Dec 31, 2006Sep 30, 2006Jun 30, 2006Mar 31, 2006
Revenue and COGS
Total Revenue
3.60B
(+23.68%)
2.91B
(+21.05%)
2.40B
(-2.08%)
2.46B
(-17.87%)
2.99B
(+21.50%)
2.46B
(+19.71%)
2.06B
(+8.50%)
1.89B
(-17.47%)
2.29B
(-14.56%)
2.69B
(+26.22%)
2.13B
(+10.09%)
1.93B
(-33.73%)
2.92B
(-38.21%)
4.72B
(-5.12%)
4.98B
(+19.01%)
4.18B
(+25.63%)
3.33B
(+2.15%)
3.26B
(+40.19%)
2.32B
(+23.03%)
1.89B
(-3.77%)
1.96B
(-1.70%)
2.00B
(+103.36%)
982M
(-33.20%)
1.47B
(-14.44%)
1.72B
(-9.96%)
1.91B
(+29.27%)
1.48B
(-13.43%)
1.71B
(-2.52%)
1.75B
(-7.80%)
1.90B
(+24.07%)
1.53B
(+8.67%)
1.41B
(-11.68%)
1.59B
(+4.94%)
1.52B
(+68.11%)
903M
(-8.97%)
992M
(+11.34%)
891M
(+61.82%)
551M
(+66.14%)
331M
(+119.23%)
151M
(+125.46%)
67M
(-0.33%)
67M
(-0.40%)
68M
(-0.22%)
68M
(+0.24%)
68M
(+1.46%)
67M
(-1.52%)
68M
(+0.39%)
67M
(+0.16%)
67M
(+0.33%)
67M
(-0.67%)
67M
(-0.28%)
68M
(+2.38%)
66M
(-1.83%)
67M
(+1.49%)
66M
(+8.00%)
61M
(-11.43%)
69M
(-2.12%)
71M
(+9.10%)
65M
(-11.82%)
74M
(-1.13%)
74M
(+3.23%)
72M
(+8.26%)
67M
(-48.66%)
130M
(-0.78%)
131M
(+0.59%)
130M
(+1.15%)
129M
(+34.31%)
96M
(+53.00%)
63M
(+317.00%)
15M-----------
Cost Of Revenue
3.24B
(+128.56%)
1.42B
(-20.65%)
1.79B
(+30.72%)
1.37B
(-27.05%)
1.87B
(+39.54%)
1.34B
(+42.27%)
944M
(+13.60%)
831M
(-26.85%)
1.14B
(-12.41%)
1.30B
(+36.96%)
947M
(+22.83%)
771M
(+55.13%)
497M
(-69.93%)
1.65B
(-66.96%)
5.00B
(+48.99%)
3.36B
(+20.49%)
2.79B
(+21.70%)
2.29B
(+53.69%)
1.49B
(+43.41%)
1.04B
(-7.97%)
1.13B
(-0.18%)
1.13B
(+81.25%)
624M
(+15.34%)
541M
(-35.36%)
837M
(-17.21%)
1.01B
(+14.11%)
886M
(-12.97%)
1.02B
(+2.52%)
993M
(-24.77%)
1.32B
(+52.95%)
863M
(+7.34%)
804M
(-14.65%)
942M
(+88.02%)
501M
(-13.17%)
577M
(-12.97%)
663M
(+14.51%)
579M
(+120.87%)
262M
(+28.12%)
205M
(+1733.51%)
11M
(-66.18%)
33M
(+81.82%)
18M-15.09M16M
(+7.46%)
15M
(+0.68%)
15M
(0.00%)
15M
(+0.41%)
15M
(+2.79%)
14M
(-0.14%)
14M
(-1.04%)
14M
(+0.91%)
14M
(+0.42%)
14M
(-37.25%)
23M
(+57.28%)
14M
(+1.05%)
14M
(+34.90%)
11M
(-10.82%)
12M
(+356.70%)
2.61M
(-25.85%)
3.52M
(+35.91%)
2.59M-29.27M3.02M
(-67.35%)
9.25M
(-16.97%)
11M
(+15.08%)
9.68M
(+28.04%)
7.56M
(-13.30%)
8.72M
(+32.93%)
6.56M
(+161.35%)
2.51M
(-35.64%)
3.90M
(+2194.12%)
170K
(-94.64%)
3.17M
(-67.45%)
9.74M
(+260.74%)
2.70M
(+2.27%)
2.64M
(+52.60%)
1.73M----
Costof Goods And Services Sold
3.24B
(+128.56%)
1.42B
(-20.65%)
1.79B
(+30.72%)
1.37B
(-27.05%)
1.87B
(+39.54%)
1.34B
(+42.27%)
944M
(+13.60%)
831M
(-26.85%)
1.14B
(-12.41%)
1.30B
(+36.96%)
947M
(+22.83%)
771M
(+55.13%)
497M
(-69.93%)
1.65B
(-66.96%)
5.00B
(+48.99%)
3.36B
(+20.49%)
2.79B
(+21.70%)
2.29B
(+53.69%)
1.49B
(+43.41%)
1.04B
(-7.97%)
1.13B
(-0.18%)
1.13B
(+81.25%)
624M
(+15.34%)
541M
(-35.36%)
837M
(-17.21%)
1.01B
(+14.11%)
886M
(-12.97%)
1.02B
(+2.52%)
993M
(-24.77%)
1.32B
(+52.95%)
863M
(+7.34%)
804M
(-14.65%)
942M
(+88.02%)
501M
(-13.17%)
577M
(-12.97%)
663M
(+14.51%)
579M
(+120.87%)
262M
(+28.12%)
205M
(+1733.51%)
11M
(-66.18%)
33M
(+81.82%)
18M-15.09M16M
(+7.46%)
15M
(+0.68%)
15M
(0.00%)
15M
(+0.41%)
15M
(+2.79%)
14M
(-0.14%)
14M
(-1.04%)
14M
(+0.91%)
14M
(+0.42%)
14M
(-37.25%)
23M
(+57.28%)
14M
(+1.05%)
14M
(+34.90%)
11M
(-10.82%)
12M
(+356.70%)
2.61M
(-25.85%)
3.52M
(+35.91%)
2.59M-29.27M3.02M
(-67.35%)
9.25M
(-16.97%)
11M
(+15.08%)
9.68M
(+28.04%)
7.56M
(-13.30%)
8.72M
(+32.93%)
6.56M
(+161.35%)
2.51M
(-35.64%)
3.90M
(+2194.12%)
170K
(-94.64%)
3.17M
(-67.45%)
9.74M
(+260.74%)
2.70M
(+2.27%)
2.64M
(+52.60%)
1.73M----
Gross Profit
358M
(-76.01%)
1.49B
(+141.82%)
617M
(-43.29%)
1.09B
(-2.42%)
1.11B
(-0.18%)
1.12B
(+0.54%)
1.11B
(+4.52%)
1.06B
(-8.28%)
1.16B
(-16.56%)
1.39B
(+17.61%)
1.18B
(+1.64%)
1.16B
(-51.98%)
2.42B
(-21.12%)
3.07B-27.00M823M
(+52.13%)
541M
(-44.11%)
968M
(+16.07%)
834M
(-1.88%)
850M
(+1.92%)
834M
(-3.70%)
866M
(+141.90%)
358M
(-61.46%)
929M
(+5.45%)
881M
(-1.78%)
897M
(+52.03%)
590M
(-14.12%)
687M
(-9.13%)
756M
(+31.02%)
577M
(-13.36%)
666M
(+10.45%)
603M
(-7.37%)
651M
(-35.99%)
1.02B
(+211.96%)
326M
(-0.91%)
329M
(+5.45%)
312M
(+8.16%)
288M
(+127.51%)
127M
(-9.44%)
140M
(+311.79%)
34M
(-30.80%)
49M
(-40.53%)
83M
(+59.81%)
52M
(-1.80%)
53M
(+1.68%)
52M
(-1.95%)
53M
(+0.38%)
53M
(-0.55%)
53M
(+0.46%)
53M
(-0.57%)
53M
(-0.60%)
53M
(+2.86%)
52M
(+72.32%)
30M
(-49.76%)
60M
(+2.34%)
58M
(-11.86%)
66M
(+12.60%)
59M
(-5.44%)
62M
(-11.11%)
70M
(-2.46%)
72M
(-29.13%)
101M
(+59.43%)
64M
(-47.22%)
121M
(+0.73%)
120M
(-0.58%)
120M
(-0.52%)
121M
(+39.08%)
87M
(+55.35%)
56M
(+273.27%)
15M-3.90M
(+2194.12%)
-170.00K
(-94.64%)
-3.17M
(-67.45%)
-9.74M
(+260.74%)
-2.70M
(+2.27%)
-2.64M
(+53.49%)
-1.72M----
Operating Expenses
Research And Development
-----------------1.00M-1.00M---------2.00M
(+100.00%)
1.00M
(0.00%)
1.00M-1.00M
(0.00%)
1.00M
(0.00%)
1.00M-20K
(-77.78%)
90K
(-59.09%)
220K
(+10.00%)
200K
(-47.37%)
380K
(+40.74%)
270K
(-82.80%)
1.57M
(+15.44%)
1.36M
(+25.93%)
1.08M
(-36.84%)
1.71M
(-57.57%)
4.03M
(+10.41%)
3.65M
(+8.31%)
3.37M
(+126.17%)
1.49M
(-62.09%)
3.93M
(-0.25%)
3.94M
(-89.56%)
38M
(+771.36%)
4.33M
(-72.06%)
16M
(-13.41%)
18M
(+156.45%)
6.98M
(-29.42%)
9.89M
(-18.40%)
12M
(+62.03%)
7.48M
(+54.55%)
4.84M
(+4.54%)
4.63M
(+501.30%)
770K
(+133.33%)
330K-----360K
(+56.52%)
230K---------
Selling General And Administrative
3.00M-44.00M3.00M
(-88.46%)
26M
(-3.70%)
27M
(+12.50%)
24M
(-4.00%)
25M
(-3.85%)
26M
(+4.00%)
25M
(0.00%)
25M
(+13.64%)
22M
(-18.52%)
27M
(+8.00%)
25M
(+4.17%)
24M
(-7.69%)
26M
(+23.81%)
21M
(-19.23%)
26M
(+13.04%)
23M
(-4.17%)
24M
(-4.00%)
25M
(+8.70%)
23M
(-8.00%)
25M
(-3.85%)
26M
(-18.75%)
32M
(+18.52%)
27M
(+22.73%)
22M
(-40.54%)
37M
(+23.33%)
30M
(+25.00%)
24M
(+9.09%)
22M
(0.00%)
22M
(+10.00%)
20M
(-9.09%)
22M
(+10.00%)
20M
(-16.67%)
24M
(-7.69%)
26M
(+4.00%)
25M
(-1.85%)
25M
(-5.67%)
27M
(+7.02%)
25M
(+0.92%)
25M
(-45.15%)
46M
(+53.83%)
30M
(-24.28%)
39M
(+47.83%)
26M
(-15.16%)
31M
(+10.29%)
28M
(-9.44%)
31M
(-8.57%)
34M
(-0.26%)
34M
(-26.24%)
46M
(+9.29%)
43M
(+57.47%)
27M
(+75.03%)
15M
(-66.36%)
46M
(+2534.48%)
1.74M
(+3.57%)
1.68M
(-69.62%)
5.53M
(+535.63%)
870K
(-39.16%)
1.43M
(-19.21%)
1.77M
(-71.41%)
6.19M
(+395.20%)
1.25M
(-39.32%)
2.06M
(+18.39%)
1.74M
(-53.23%)
3.72M
(+365.00%)
800K
(+5.26%)
760K
(+2.70%)
740K
(-84.02%)
4.63M
(-43.19%)
8.15M
(+198.53%)
2.73M
(-33.09%)
4.08M
(-15.18%)
4.81M
(+58.75%)
3.03M
(+8.60%)
2.79M
(+49.20%)
1.87M
(+117.44%)
860K
(-36.76%)
1.36M
(-28.42%)
1.90M
(+20.25%)
1.58M
Operating Expenses
29M
(+3.57%)
28M
(+7.69%)
26M
(-93.03%)
373M
(+29.07%)
289M
(-5.25%)
305M
(+7.39%)
284M
(-4.38%)
297M
(+4.58%)
284M
(-1.39%)
288M
(+46.19%)
197M
(-42.73%)
344M
(+18.21%)
291M
(-4.90%)
306M
(+12.50%)
272M
(+1.49%)
268M
(+49.72%)
179M
(-28.11%)
249M
(+14.22%)
218M
(-11.38%)
246M
(+13.89%)
216M
(-10.37%)
241M
(+16.99%)
206M
(-15.92%)
245M
(+12.90%)
217M
(-1.81%)
221M
(-9.43%)
244M
(+5.17%)
232M
(+20.21%)
193M
(+24.52%)
155M
(-10.92%)
174M
(+17.57%)
148M
(+3.50%)
143M
(+3.62%)
138M
(+7.81%)
128M
(-0.78%)
129M
(+38.71%)
93M
(+4.44%)
89M
(+12.88%)
79M
(-38.09%)
127M
(+250.34%)
36M
(-46.40%)
68M
(+45.31%)
47M
(-16.19%)
56M
(-9.81%)
62M
(+28.82%)
48M
(-12.59%)
55M
(-9.05%)
60M
(+26.16%)
48M
(+1.23%)
47M
(-38.09%)
76M
(+3.53%)
74M
(+59.79%)
46M
(+795.73%)
5.15M
(-91.42%)
60M
(+74.87%)
34M
(+1.60%)
34M
(+0.06%)
34M
(-4.52%)
35M
(-3.54%)
37M
(+10.08%)
33M
(-45.10%)
61M
(+100.69%)
30M
(+63.19%)
19M
(-36.19%)
29M
(+76.43%)
16M
(+12.74%)
15M
(+15.05%)
13M
(+0.71%)
13M
(+64.28%)
7.67M
(+25.33%)
6.12M
(+611.63%)
860K
(-79.02%)
4.10M-5.15M460K
(+91.67%)
240K
(+50.00%)
160K
(-84.00%)
1.00M-12.62M
(0.00%)
-12.62M
(0.00%)
-12.62M
Depreciation And Amortization
174M
(+0.58%)
173M
(0.00%)
173M
(+1.17%)
171M
(0.00%)
171M
(0.00%)
171M
(0.00%)
171M
(+0.59%)
170M
(+1.19%)
168M
(-2.33%)
172M
(+3.61%)
166M
(-0.60%)
167M
(0.00%)
167M
(+1.21%)
165M
(+3.13%)
160M
(+2.56%)
156M
(+1.96%)
153M
(+9.29%)
140M
(0.00%)
140M
(+1.45%)
138M
(-0.72%)
139M
(+0.72%)
138M
(+0.73%)
137M
(-0.72%)
138M
(0.00%)
138M
(+0.73%)
137M
(-0.72%)
138M
(0.00%)
138M
(+21.05%)
114M
(+7.55%)
106M
(-0.93%)
107M
(+0.94%)
106M
(+0.95%)
105M
(+5.00%)
100M
(+14.94%)
87M
(+1.16%)
86M
(+30.30%)
66M
(+3.90%)
64M
(+44.36%)
44M
(+51.72%)
29M
(+52.63%)
19M
(+4.68%)
18M
(+8.75%)
17M
(+4.38%)
16M
(+7.46%)
15M
(+0.68%)
15M
(0.00%)
15M
(+0.41%)
15M
(+2.79%)
14M
(-0.14%)
14M
(-1.04%)
14M
(+0.98%)
14M
(+0.35%)
14M
(+34.27%)
11M
(-26.50%)
14M
(-19.59%)
18M
(+69.52%)
11M
(-0.65%)
11M
(-0.65%)
11M
(+0.28%)
11M
(0.00%)
11M
(+0.94%)
11M
(+0.95%)
11M
(-0.19%)
11M
(0.00%)
11M
(+5.28%)
10M
(+12.70%)
8.90M
(+24.30%)
7.16M
(+7.67%)
6.65M
(+121.67%)
3.00M
(+60.43%)
1.87M
(+92.78%)
970K
(0.00%)
970K
(+14.12%)
850K
(-15.84%)
1.01M
(+2.02%)
990K
(+2.06%)
970K
(+870.00%)
100K---
Operating Income
Operating Income
329M
(-77.53%)
1.46B
(+147.72%)
591M
(-17.34%)
715M
(-13.44%)
826M
(+1.72%)
812M
(-1.81%)
827M
(+7.96%)
766M
(-12.46%)
875M
(-20.53%)
1.10B
(+11.44%)
988M
(+20.78%)
818M
(-61.58%)
2.13B
(-22.92%)
2.76B-299.00M555M
(+53.31%)
362M
(-49.65%)
719M
(+16.72%)
616M
(+1.99%)
604M
(-2.27%)
618M
(-1.12%)
625M
(+311.18%)
152M
(-77.78%)
684M
(+3.01%)
664M
(-1.78%)
676M
(+95.38%)
346M
(-23.96%)
455M
(-19.18%)
563M
(+7.44%)
524M
(+6.50%)
492M
(+8.13%)
455M
(-10.43%)
508M
(-5.93%)
540M
(+174.11%)
197M
(-1.50%)
200M
(-8.68%)
219M
(+9.82%)
199M
(+316.30%)
48M
(+268.46%)
13M-10.00M
(-46.64%)
-18.74M36M-4.32M
(-56.01%)
-9.82M3.82M-1.86M
(-75.94%)
-7.73M5.09M
(-6.26%)
5.43M-23.36M
(+14.34%)
-20.43M5.67M
(-71.07%)
20M-8.18M13M
(-48.77%)
25M
(-32.80%)
37M
(+25.47%)
30M
(-20.06%)
37M
(-10.21%)
41M
(+1.03%)
41M
(+11.93%)
36M
(-64.34%)
102M
(+0.24%)
102M
(-2.05%)
104M
(-2.35%)
106M
(+43.20%)
74M
(+71.15%)
43M-270.00K
(-97.31%)
-10.03M
(+264.73%)
-2.75M
(-32.93%)
-4.10M
(-10.68%)
-4.59M
(+44.79%)
-3.17M
(+10.45%)
-2.87M
(+51.85%)
-1.89M
(-91.75%)
-22.90M
(+81.46%)
-12.62M
(0.00%)
-12.62M
(0.00%)
-12.62M
Ebit
5.00M
(-99.66%)
1.47B
(+111.94%)
695M
(-6.21%)
741M
(-10.83%)
831M
(+1.34%)
820M
(-1.68%)
834M
(+8.03%)
772M
(-12.67%)
884M
(-20.29%)
1.11B
(+11.35%)
996M
(+20.14%)
829M
(-61.32%)
2.14B
(-21.79%)
2.74B-292.00M558M
(+54.14%)
362M
(-48.43%)
702M
(+18.78%)
591M
(-2.15%)
604M
(+7.09%)
564M
(-10.05%)
627M
(+307.14%)
154M
(-76.01%)
642M
(-4.04%)
669M
(-2.34%)
685M
(+100.88%)
341M
(-26.19%)
462M
(-19.23%)
572M
(+7.52%)
532M
(+8.57%)
490M
(+5.38%)
465M
(-10.58%)
520M
(-5.45%)
550M
(+210.73%)
177M
(-11.50%)
200M
(+12.99%)
177M
(-17.12%)
214M
(+567.41%)
32M-28.00M
(-12.50%)
-32.00M
(+132.05%)
-13.79M25M-9.89M
(-92.72%)
-135.83M3.82M
(+4.95%)
3.64M-7.73M5.09M
(-6.26%)
5.43M-23.36M
(+14.34%)
-20.43M5.67M
(-71.07%)
20M-8.18M5.64M
(-77.34%)
25M
(-28.87%)
35M
(+18.53%)
30M
(-20.06%)
37M
(-10.21%)
41M
(-0.89%)
42M
(+14.07%)
36M
(-64.33%)
102M
(-0.31%)
102M
(-1.51%)
104M
(-2.35%)
106M
(+43.20%)
74M
(+71.15%)
43M-270.00K
(-97.31%)
-10.03M
(+264.73%)
-2.75M
(-32.93%)
-4.10M
(-10.68%)
-4.59M
(+44.79%)
-3.17M
(+10.45%)
-2.87M
(+51.85%)
-1.89M120M---
EBITDA
179M
(-89.13%)
1.65B
(+89.63%)
868M
(-4.82%)
912M
(-8.98%)
1.00B
(+1.11%)
991M
(-1.39%)
1.00B
(+6.69%)
942M
(-10.46%)
1.05B
(-17.88%)
1.28B
(+10.24%)
1.16B
(+16.67%)
996M
(-56.88%)
2.31B
(-20.48%)
2.90B-132.00M714M
(+38.64%)
515M
(-38.84%)
842M
(+15.18%)
731M
(-1.48%)
742M
(+5.55%)
703M
(-8.10%)
765M
(+162.89%)
291M
(-62.69%)
780M
(-3.35%)
807M
(-1.82%)
822M
(+71.61%)
479M
(-20.17%)
600M
(-12.54%)
686M
(+7.52%)
638M
(+6.87%)
597M
(+4.55%)
571M
(-8.64%)
625M
(-3.85%)
650M
(+146.21%)
264M
(-7.69%)
286M
(+17.70%)
243M
(-12.30%)
277M
(+264.59%)
76M
(+7500.00%)
1.00M-13.00M4.35M
(-89.62%)
42M
(+587.21%)
6.10M-120.95M19M
(+0.92%)
18M
(+163.29%)
7.00M
(-63.92%)
19M
(-1.82%)
20M-8.86M
(+45.96%)
-6.07M20M
(-34.01%)
30M
(+379.56%)
6.31M
(-73.32%)
24M
(-33.42%)
36M
(-22.26%)
46M
(+13.40%)
40M
(-15.50%)
48M
(-8.06%)
52M
(-0.52%)
52M
(+11.13%)
47M
(-58.32%)
113M
(-0.28%)
113M
(-0.92%)
114M
(-1.18%)
115M
(+41.54%)
81M
(+62.72%)
50M
(+1733.33%)
2.73M-8.15M
(+357.87%)
-1.78M
(-43.13%)
-3.13M
(-16.09%)
-3.73M
(+73.49%)
-2.15M
(+14.36%)
-1.88M
(+104.35%)
-920.00K120M-12.62M
(0.00%)
-12.62M
(0.00%)
-12.62M
Other Income / Expenses
Interest Income
5.00M
(+25.00%)
4.00M
(-20.00%)
5.00M
(+25.00%)
4.00M
(-20.00%)
5.00M
(-37.50%)
8.00M
(+14.29%)
7.00M
(-22.22%)
9.00M
(0.00%)
9.00M
(+28.57%)
7.00M
(-41.67%)
12M
(-94.20%)
207M
(-0.48%)
208M
(-9.17%)
229M
(+3.15%)
222M
(+2.78%)
216M
(+6.40%)
203M
(+4.10%)
195M
(-7.14%)
210M
(+0.48%)
209M
(-3.69%)
217M
(-0.46%)
218M
(-1.36%)
221M
(-6.36%)
236M
(+0.85%)
234M
(-1.27%)
237M
(+2.60%)
231M
(+0.43%)
230M
(+22.99%)
187M----------------------------------------------------
Interest Expense
-181.00M186M
(-1.59%)
189M
(+0.53%)
188M
(-1.05%)
190M
(-3.55%)
197M
(-1.01%)
199M
(-1.49%)
202M
(0.00%)
202M
(-0.49%)
203M
(-0.98%)
205M
(-0.97%)
207M
(-0.48%)
208M
(-9.17%)
229M
(+3.15%)
222M
(+2.78%)
216M
(+6.40%)
203M
(+4.10%)
195M
(-7.14%)
210M
(+0.48%)
209M
(-3.69%)
217M
(-0.46%)
218M
(-1.36%)
221M
(-6.36%)
236M
(+0.85%)
234M
(-1.27%)
237M
(+2.60%)
231M
(+0.43%)
230M
(+22.99%)
187M
(+3.31%)
181M
(-1.09%)
183M
(-0.54%)
184M
(-0.54%)
185M
(+4.52%)
177M
(+15.69%)
153M
(-0.65%)
154M
(+18.46%)
130M
(+1.39%)
128M
(+12.47%)
114M
(+58.33%)
72M
(+67.44%)
43M
(+1.78%)
42M
(-14.40%)
49M
(-1.58%)
50M
(+17.04%)
43M
(-75.80%)
177M
(+277.62%)
47M
(+7.06%)
44M
(+8.74%)
40M
(-77.43%)
178M
(+239.62%)
53M
(+25.01%)
42M
(+4.37%)
40M
(-76.55%)
172M
(+293.42%)
44M
(+0.39%)
43M
(0.00%)
43M
(-79.97%)
217M
(+400.90%)
43M
(-0.18%)
43M
(0.00%)
43M
(-0.09%)
43M
(-0.02%)
43M
(-0.46%)
44M
(+0.39%)
43M
(+1.52%)
43M
(+12.44%)
38M
(+14.21%)
33M
(+1.24%)
33M
(-24.38%)
44M
(+145.55%)
18M
(+30.54%)
14M
(-16.63%)
16M
(-81.62%)
89M
(+331.02%)
21M
(-13.10%)
24M
(-8.33%)
26M
(+1.02%)
26M
(+340.69%)
5.80M
(+61.11%)
3.60M
(+28.57%)
2.80M
Net Interest Income
-176.00M
(-3.30%)
-182.00M
(-1.09%)
-184.00M
(0.00%)
-184.00M
(-0.54%)
-185.00M
(-2.12%)
-189.00M
(-1.56%)
-192.00M
(-0.52%)
-193.00M
(0.00%)
-193.00M
(-1.53%)
-196.00M
(+1.55%)
-193.00M
(-6.76%)
-207.00M
(-0.48%)
-208.00M
(-9.17%)
-229.00M
(+3.15%)
-222.00M
(+2.78%)
-216.00M
(+6.40%)
-203.00M
(+4.10%)
-195.00M
(-7.14%)
-210.00M
(+0.48%)
-209.00M
(-3.69%)
-217.00M
(-0.46%)
-218.00M
(-1.36%)
-221.00M
(-6.36%)
-236.00M
(+0.85%)
-234.00M
(-1.27%)
-237.00M
(+2.60%)
-231.00M
(+0.43%)
-230.00M
(+22.99%)
-187.00M----------------------------------------------------
Other Non Operating Income
-----------11M
(-21.43%)
14M-22.00M7.00M
(+133.33%)
3.00M--17.00M
(-32.00%)
-25.00M--54.00M-2.00M-42.00M5.00M
(-44.44%)
9.00M-5.00M7.00M
(-22.22%)
9.00M
(+12.50%)
8.00M-2.00M10M
(-16.67%)
12M
(+9.09%)
11M-21.00M--42.00M14M-16.18M
(-60.27%)
-40.72M
(+85.18%)
-21.99M4.49M-10.69M
(+82.11%)
-5.87M
(-95.31%)
-125.25M
(+338.40%)
-28.57M5.70M-174.71M
(+405.67%)
-34.55M
(+49.57%)
-23.10M
(+3.96%)
-22.22M15M-17.14M
(-58.93%)
-41.73M140K
(-56.25%)
320K-760.00K--680.00K
(+70.00%)
-400.00K---------------------
Net Income
Income Before Tax
186M
(-85.55%)
1.29B
(+154.35%)
506M
(-8.50%)
553M
(-13.73%)
641M
(+2.89%)
623M
(-1.89%)
635M
(+11.40%)
570M
(-16.42%)
682M
(-24.72%)
906M
(+14.54%)
791M
(+27.17%)
622M
(-67.86%)
1.94B
(-22.94%)
2.51B-514.00M342M
(+115.09%)
159M
(-68.64%)
507M
(+33.07%)
381M
(-3.54%)
395M
(+13.83%)
347M
(-15.16%)
409M-67.00M406M
(-6.67%)
435M
(-2.90%)
448M
(+307.27%)
110M
(-52.59%)
232M
(-39.74%)
385M
(+9.69%)
351M
(+14.33%)
307M
(+9.25%)
281M
(-16.12%)
335M
(-10.43%)
374M
(+1458.33%)
24M
(-47.83%)
46M
(-2.13%)
47M
(-44.93%)
85M-82.00M
(-18.00%)
-100.00M
(+33.33%)
-75.00M
(+33.83%)
-56.04M
(+132.24%)
-24.13M
(-59.81%)
-60.04M
(-66.40%)
-178.68M
(+152.23%)
-70.84M
(+63.83%)
-43.24M
(-80.89%)
-226.22M
(+224.42%)
-69.73M
(+13.81%)
-61.27M
(-37.55%)
-98.11M
(+108.70%)
-47.01M
(-9.12%)
-51.73M
(-18.56%)
-63.52M
(+23.65%)
-51.37M
(+69.04%)
-30.39M
(+57.22%)
-19.33M
(+159.12%)
-7.46M
(-48.48%)
-14.48M
(+110.77%)
-6.87M
(+210.86%)
-2.21M108M-6.98M58M
(-0.77%)
59M
(-68.53%)
187M
(+168.94%)
70M
(+65.67%)
42M
(+208.68%)
14M-78.34M
(+618.72%)
-10.90M
(-55.53%)
-24.51M
(+68.92%)
-14.51M
(-70.36%)
-48.95M
(+340.59%)
-11.11M
(-7.34%)
-11.99M
(-6.77%)
-12.86M----
Income Tax Expense
------635M
(+214.36%)
202M
(+2144.44%)
9.00M
(-95.59%)
204M
(-0.49%)
205M
(-6.82%)
220M
(-45.27%)
402M
(+60.16%)
251M
(+16.74%)
215M
(+0.94%)
213M
(+4.93%)
203M
(+4.10%)
195M
(-8.02%)
212M
(+1.44%)
209M
(-3.69%)
217M
(+164.63%)
82M
(-63.23%)
223M
(-5.51%)
236M
(+2045.45%)
11M
(-89.91%)
109M
(-54.39%)
239M
(+0.84%)
237M
(+20.92%)
196M
(+139.02%)
82M
(-57.07%)
191M
(0.00%)
191M
(+1.06%)
189M-1.00M157M
(+5133.33%)
3.00M
(-97.69%)
130M
(+99.39%)
65M
(-42.62%)
114M
(+56.99%)
72M
(+65.52%)
44M
(+80.48%)
24M
(-51.09%)
50M
(-11.93%)
56M
(-66.56%)
168M
(+124.83%)
75M
(+81.12%)
41M
(-81.08%)
218M
(+191.26%)
75M
(+742.13%)
8.90M
(-88.15%)
75M
(+320.31%)
18M
(-69.05%)
58M-44.24M60M
(+6.29%)
57M
(-1.68%)
58M-25.12M57M
(+3.55%)
55M
(+92366.67%)
60K
(-99.94%)
108M-45M
(+1.54%)
44M
(-64.74%)
125M
(+239.14%)
37M
(+14.04%)
32M
(+8.45%)
30M-49.92M870K
(-96.00%)
22M
(+108.93%)
10M-35.96M7.95M
(-12.83%)
9.12M--13M
(0.00%)
13M
(0.00%)
13M
Net Income From Continuing Operations
186M
(-85.55%)
1.29B
(+154.35%)
506M
(-8.50%)
553M
(-13.73%)
641M
(+2.89%)
623M
(-1.89%)
635M
(+11.40%)
570M
(-16.42%)
682M
(-24.72%)
906M
(+14.54%)
791M
(+27.17%)
622M
(-67.86%)
1.94B
(-22.94%)
2.51B-514.00M342M
(+115.09%)
159M
(-68.64%)
507M
(+33.07%)
381M
(-3.54%)
395M
(+13.83%)
347M
(-15.16%)
409M-67.00M406M
(-6.67%)
435M
(-2.90%)
448M
(+307.27%)
110M
(-52.59%)
232M
(-39.74%)
385M
(+9.69%)
351M
(+14.33%)
307M
(+9.25%)
281M
(-16.12%)
335M
(-10.43%)
374M
(+1526.09%)
23M
(-50.00%)
46M
(-2.13%)
47M
(-44.93%)
85M-81.51M
(-18.51%)
-100.03M
(+33.53%)
-74.91M
(+33.67%)
-56.04M
(+132.24%)
-24.13M
(-59.81%)
-60.04M
(-66.40%)
-178.68M
(+152.23%)
-70.84M
(+63.83%)
-43.24M
(-80.89%)
-226.22M
(+224.42%)
-69.73M
(-1.11%)
-70.51M
(-28.13%)
-98.11M
(+108.70%)
-47.01M
(+10.64%)
-42.49M
(-32.80%)
-63.23M
(+48.04%)
-42.71M
(+71.80%)
-24.86M
(+28.61%)
-19.33M--14.48M
(+110.77%)
-6.87M---------------------
Net Income
186M
(-85.43%)
1.28B
(+152.37%)
506M
(-8.50%)
553M
(-13.73%)
641M
(+2.89%)
623M
(-1.89%)
635M
(+11.40%)
570M
(-16.42%)
682M
(-24.72%)
906M
(+14.54%)
791M
(+27.17%)
622M
(-67.86%)
1.94B
(-22.94%)
2.51B-514.00M342M
(+115.09%)
159M
(-68.64%)
507M
(+51.34%)
335M
(-15.19%)
395M
(+13.83%)
347M
(-15.16%)
409M-67.00M406M
(-6.67%)
435M
(-2.90%)
448M
(+307.27%)
110M
(-52.59%)
232M
(-39.74%)
385M
(+9.69%)
351M
(+14.33%)
307M
(+9.25%)
281M
(-16.12%)
335M
(-10.43%)
374M
(+1526.09%)
23M
(-50.00%)
46M
(-2.13%)
47M
(-44.93%)
85M-81.51M
(-18.49%)
-100.00M
(+33.49%)
-74.91M
(+33.67%)
-56.04M
(+132.24%)
-24.13M
(-59.81%)
-60.04M
(-66.40%)
-178.68M
(+152.23%)
-70.84M
(+63.83%)
-43.24M
(-80.89%)
-226.22M
(+224.42%)
-69.73M
(+13.81%)
-61.27M
(-37.70%)
-98.35M
(+159.77%)
-37.86M
(-10.90%)
-42.49M
(+120.38%)
-19.28M
(-54.55%)
-42.42M
(+70.64%)
-24.86M
(+28.61%)
-19.33M
(-7.56%)
-20.91M
(-25.11%)
-27.92M
(+50.51%)
-18.55M
(+34.62%)
-13.78M
(+420.00%)
-2.65M
(-62.03%)
-6.98M47M-11.34M62M
(-10.98%)
70M
(+69.06%)
41M
(+208.63%)
13M-28.42M
(+160.73%)
-10.90M
(-55.53%)
-24.51M
(+68.92%)
-14.51M
(+11.70%)
-12.99M
(+16.92%)
-11.11M
(-7.34%)
-11.99M
(-6.77%)
-12.86M
(-43.84%)
-22.90M
(+81.46%)
-12.62M
(0.00%)
-12.62M
(0.00%)
-12.62M