Core & Main (CNM) Income Statement (2020 - 2026)
Income Statement report data from May 3, 2020 to May 3, 2026 for Core & Main (CNM).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| May 3, 2026 | Feb 1, 2026 | Nov 2, 2025 | Aug 3, 2025 | May 4, 2025 | Feb 2, 2025 | Oct 27, 2024 | Jul 28, 2024 | Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Oct 31, 2021 | Aug 1, 2021 | Jul 26, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||
Total Revenue | 1.91B (+20.81%) | 1.58B (-23.33%) | 2.06B (-1.48%) | 2.09B (+9.52%) | 1.91B (+12.54%) | 1.70B (-16.68%) | 2.04B (+3.77%) | 1.96B (+12.81%) | 1.74B (+20.90%) | 1.44B (-21.18%) | 1.83B (-1.83%) | 1.86B (+18.23%) | 1.57B (+14.56%) | 1.37B (-24.42%) | 1.82B (-2.31%) | 1.86B (+16.46%) | 1.60B (+13.74%) | 1.41B (+8.24%) | 1.30B | - | 1.05B (-36.96%) | 1.67B (+65.29%) | 1.01B (+5.92%) | 956M | - |
Gross Profit | 520M (+21.50%) | 428M (-23.71%) | 561M (+0.18%) | 560M (+9.80%) | 510M (+13.08%) | 451M (-16.94%) | 543M (+4.83%) | 518M (+10.68%) | 468M (+21.88%) | 384M (-22.27%) | 494M (-1.40%) | 501M (+14.12%) | 439M (+17.69%) | 373M (-25.40%) | 500M (-0.20%) | 501M (+19.00%) | 421M (+13.48%) | 371M (+14.15%) | 325M | - | 257M (-36.23%) | 403M (+64.89%) | 244M (+5.98%) | 231M | - |
Operating Expenses | |||||||||||||||||||||||||
Selling General And Administrative | 299M (+13.26%) | 264M (-10.51%) | 295M (-2.32%) | 302M (+3.07%) | 293M (+5.02%) | 279M (+1.82%) | 274M (+2.24%) | 268M (+4.28%) | 257M (+11.74%) | 230M (-4.17%) | 240M (+0.84%) | 238M (+6.73%) | 223M (+4.69%) | 213M (-7.79%) | 231M (+0.43%) | 230M (+11.65%) | 206M (+9.57%) | 188M (-2.08%) | 192M | - | 154M (-43.88%) | 274M (+89.50%) | 145M (+5.85%) | 137M | - |
Operating Expenses | 343M (+10.65%) | 310M (-9.09%) | 341M (-1.73%) | 347M (+2.36%) | 339M (+3.67%) | 327M (+2.19%) | 320M (+1.91%) | 314M (+4.67%) | 300M (+11.94%) | 268M (-3.25%) | 277M (+0.73%) | 275M (+6.59%) | 258M (+3.61%) | 249M (-6.39%) | 266M (+0.76%) | 264M (+9.54%) | 241M (+7.59%) | 224M (-0.44%) | 225M | - | 188M (-45.06%) | 342M (+90.43%) | 180M (+5.03%) | 171M | - |
Depreciation And Amortization | 47M (-11.32%) | 53M (+15.22%) | 46M (+2.22%) | 45M (-6.25%) | 48M (-14.29%) | 56M (+21.74%) | 46M (0.00%) | 46M (0.00%) | 46M (+6.98%) | 43M (+16.22%) | 37M (0.00%) | 37M (0.00%) | 37M (-13.95%) | 43M (+22.86%) | 35M (+2.94%) | 34M (-5.56%) | 36M (0.00%) | 36M (+9.09%) | 33M | - | 38M (-54.65%) | 84M (+140.11%) | 35M (+1.75%) | 34M | - |
Operating Income | |||||||||||||||||||||||||
Operating Income | 177M (+50.00%) | 118M (-46.36%) | 220M (+3.29%) | 213M (+24.56%) | 171M (+37.90%) | 124M (-44.39%) | 223M (+9.31%) | 204M (+21.43%) | 168M (+44.83%) | 116M (-46.54%) | 217M (-3.98%) | 226M (+24.86%) | 181M (+45.97%) | 124M (-47.01%) | 234M (-1.27%) | 237M (+31.67%) | 180M (+22.45%) | 147M (+47.00%) | 100M | - | 69M (+13.49%) | 61M (-6.03%) | 65M (+8.74%) | 60M | - |
Ebit | 177M (+50.00%) | 118M (-46.36%) | 220M (+3.29%) | 213M (+24.56%) | 171M (+37.90%) | 124M (-44.39%) | 223M (+9.31%) | 204M (+21.43%) | 168M (+44.83%) | 116M (-46.54%) | 217M (-3.98%) | 226M (+24.86%) | 181M (+45.97%) | 124M (-47.01%) | 234M (-1.27%) | 237M (+31.67%) | 180M (+22.45%) | 147M (+47.00%) | 100M (+112.77%) | 47M (-31.88%) | 69M (+7.81%) | 64M (-1.08%) | 65M (+8.74%) | 60M | -3.20M |
EBITDA | 224M (+30.99%) | 171M (-35.71%) | 266M (+3.10%) | 258M (+17.81%) | 219M (+21.67%) | 180M (-33.09%) | 269M (+7.60%) | 250M (+16.82%) | 214M (+34.59%) | 159M (-37.40%) | 254M (-3.42%) | 263M (+20.64%) | 218M (+30.54%) | 167M (-37.92%) | 269M (-0.74%) | 271M (+25.46%) | 216M (+18.03%) | 183M (+37.59%) | 133M (+182.98%) | 47M (-56.07%) | 107M (-27.60%) | 148M (+48.39%) | 100M (+6.18%) | 94M | -3.20M |
Other Income / Expenses | |||||||||||||||||||||||||
Interest Expense | 27M (-6.90%) | 29M (-3.33%) | 30M (-3.23%) | 31M (+3.33%) | 30M (-16.67%) | 36M (0.00%) | 36M (0.00%) | 36M (+5.88%) | 34M (+54.55%) | 22M (+10.00%) | 20M (-9.09%) | 22M (+29.41%) | 17M (-15.00%) | 20M (+25.00%) | 16M (-5.88%) | 17M (+30.77%) | 13M (+8.33%) | 12M (-67.57%) | 37M | - | 36M (-47.37%) | 68M (+92.13%) | 36M (+1.71%) | 35M | - |
Net Interest Income | -27.00M | 91M | -30.00M (-3.23%) | -31.00M (+3.33%) | -30.00M | 106M | -36.00M (0.00%) | -36.00M (+5.88%) | -34.00M (+54.55%) | -22.00M (+10.00%) | -20.00M (-9.09%) | -22.00M (+29.41%) | -17.00M (-15.00%) | -20.00M (+25.00%) | -16.00M (-5.88%) | -17.00M (+30.77%) | -13.00M (+8.33%) | -12.00M (-67.57%) | -37.00M | - | -36.00M (-47.37%) | -68.40M (+92.13%) | -35.60M (+1.71%) | -35.00M | - |
Net Income | |||||||||||||||||||||||||
Income Before Tax | 150M (+59.57%) | 94M (-50.53%) | 190M (+4.40%) | 182M (+29.08%) | 141M (+60.23%) | 88M (-52.94%) | 187M (+11.31%) | 168M (+25.37%) | 134M (+42.55%) | 94M (-52.28%) | 197M (-3.43%) | 204M (+24.39%) | 164M (+57.69%) | 104M (-52.29%) | 218M (-0.91%) | 220M (+31.74%) | 167M (+24.63%) | 134M (+930.77%) | 13M | - | 33M | -7.60M | 29M (+18.78%) | 25M | - |
Income Tax Expense | 37M (+76.19%) | 21M (-55.32%) | 47M (+14.63%) | 41M (+13.89%) | 36M (+71.43%) | 21M (-55.32%) | 47M (+11.90%) | 42M (+27.27%) | 33M (+83.33%) | 18M (-53.85%) | 39M (-2.50%) | 40M (+29.03%) | 31M (+55.00%) | 20M (-50.00%) | 40M (+5.26%) | 38M (+26.67%) | 30M (+20.00%) | 25M (+733.33%) | 3.00M | - | 6.00M | -4.90M | 7.50M (+17.19%) | 6.40M | - |
Net Income From Continuing Operations | 108M (+54.29%) | 70M (-48.91%) | 137M (+2.24%) | 134M (+34.00%) | 100M (+56.25%) | 64M (-51.88%) | 133M (+11.76%) | 119M (+25.26%) | 95M (+50.79%) | 63M (-43.75%) | 112M (+1.82%) | 110M (+27.91%) | 86M (+59.26%) | 54M (-51.35%) | 111M (-3.48%) | 115M (+33.72%) | 86M (+34.38%) | 64M (+137.04%) | 27M (-42.55%) | 47M (+74.07%) | 27M (+5300.00%) | 500K (-97.69%) | 22M (+19.34%) | 18M | -3.20M |
Net Income | 108M (+54.29%) | 70M (-48.91%) | 137M (+2.24%) | 134M (+34.00%) | 100M (+56.25%) | 64M (-51.88%) | 133M (+11.76%) | 119M (+25.26%) | 95M (+50.79%) | 63M (-43.75%) | 112M (+1.82%) | 110M (+27.91%) | 86M (+59.26%) | 54M (-51.35%) | 111M (-3.48%) | 115M (+33.72%) | 86M (+34.38%) | 64M (+137.04%) | 27M (-42.55%) | 47M (+74.07%) | 27M (+5300.00%) | 500K (-97.69%) | 22M (+19.34%) | 18M | -3.20M |
Comprehensive Income Net Of Tax | 113M (-72.30%) | 408M (+209.09%) | 132M (+4.76%) | 126M (+57.50%) | 80M (-79.59%) | 392M (+216.13%) | 124M (+40.91%) | 88M (-21.43%) | 112M (-68.27%) | 353M (+223.85%) | 109M (-6.03%) | 116M (+43.21%) | 81M (-79.39%) | 393M (+200.00%) | 131M (+20.18%) | 109M (0.00%) | 109M (+49.32%) | 73M (+143.33%) | 30M | - | 29M (-27.50%) | 40M (+70.94%) | 23M (+18.78%) | 20M | - |