Coca-Cola Europacific Partners (CCEP) Income Statement (2004 - 2025)
Income Statement report data from Sep 30, 2004 to Dec 31, 2025 for Coca-Cola Europacific Partners (CCEP) in EUR with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| Dec 31, 2025 | Jun 30, 2025 | Dec 31, 2024 | Jun 30, 2024 | Dec 31, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 11B (+3.44%) | 10B (-3.17%) | 11B (+7.96%) | 9.83B (+5.39%) | 9.32B (+3.88%) | 8.98B (+100.00%) | 4.49B (-50.35%) | 9.04B (+100.00%) | 4.52B (-45.41%) | 8.28B (+100.00%) | 4.14B (-47.23%) | 7.84B (+100.00%) | 3.92B (-33.72%) | 5.92B (-1.59%) | 6.01B (+4.24%) | 5.77B (+100.00%) | 2.88B (-40.37%) | 4.84B (+100.00%) | 2.42B (-61.09%) | 6.21B (+100.00%) | 3.11B (-46.44%) | 5.80B (+100.00%) | 2.90B (-52.31%) | 6.08B (+84.95%) | 3.29B (-39.48%) | 5.43B (+128.55%) | 2.38B (-57.73%) | 5.63B (+89.81%) | 2.96B (-45.47%) | 5.44B (-2.72%) | 5.59B (+114.51%) | 2.60B (-13.46%) | 3.01B (-15.09%) | 3.54B (+167.53%) | 1.33B (-57.67%) | 3.13B (+91.09%) | 1.64B (-48.80%) | 3.20B (+117.93%) | 1.47B (-56.25%) | 3.35B (+99.31%) | 1.68B (-45.40%) | 3.08B (+126.75%) | 1.36B (-55.48%) | 3.05B (+89.57%) | 1.61B (-47.72%) | 3.08B (+113.32%) | 1.44B (-55.20%) | 3.22B (+100.00%) | 1.61B (-42.44%) | 2.80B (+100.00%) | 1.40B (-55.56%) | 3.15B (+100.00%) | 1.58B (-39.68%) | 2.61B (+100.00%) | 1.31B (-47.06%) | 2.47B (+100.00%) | 1.23B (-45.75%) | 2.27B (+100.00%) | 1.14B (-84.95%) | 7.55B (+538.49%) | 1.18B (-84.34%) | 7.55B (+98.10%) | 3.81B (-2.54%) | 3.91B (-3.95%) | 4.07B (+8.01%) | 3.77B (+21.75%) | 3.10B (-59.11%) | 7.58B (+100.00%) | 3.79B (-44.60%) | 6.84B (+100.00%) | 3.42B (-54.43%) | 7.50B (+82.90%) | 4.10B (-45.32%) | 7.50B (+109.88%) | 3.57B (-56.09%) | 8.14B (+100.00%) | 4.07B (-37.23%) | 6.48B (+100.00%) | 3.24B (-56.83%) | 7.51B (+100.00%) | 3.76B |
Cost Of Revenue | 6.82B (+2.69%) | 6.64B (-2.81%) | 6.83B (+8.15%) | 6.32B (+7.67%) | 5.87B (+2.96%) | 5.70B (+100.00%) | 2.85B (-50.75%) | 5.79B (+99.59%) | 2.90B (-45.28%) | 5.30B (+100.00%) | 2.65B (-44.93%) | 4.81B (+100.00%) | 2.41B (-36.53%) | 3.79B (-3.90%) | 3.94B (+8.34%) | 3.64B (+100.00%) | 1.82B (-42.53%) | 3.17B (+100.00%) | 1.58B (-58.60%) | 3.83B (+100.00%) | 1.91B (-46.83%) | 3.60B (+100.00%) | 1.80B (-51.64%) | 3.72B (+87.41%) | 1.99B (-40.14%) | 3.32B (+122.40%) | 1.49B (-56.02%) | 3.39B (+91.09%) | 1.77B (-46.50%) | 3.32B (-1.92%) | 3.38B (+123.02%) | 1.52B (-15.59%) | 1.80B (-17.99%) | 2.19B (+161.98%) | 836M (-57.04%) | 1.95B (+92.10%) | 1.01B (-49.90%) | 2.02B (+111.35%) | 957M (-55.18%) | 2.13B (+103.98%) | 1.05B (-47.30%) | 1.99B (+123.85%) | 887M (-55.27%) | 1.98B (+92.94%) | 1.03B (-48.98%) | 2.01B (+112.17%) | 950M (-52.93%) | 2.02B (+100.00%) | 1.01B (-44.50%) | 1.82B (+100.00%) | 909M (-53.68%) | 1.96B (+100.00%) | 981M (-41.48%) | 1.68B (+100.00%) | 838M (-44.62%) | 1.51B (+100.00%) | 757M (-47.79%) | 1.45B (+100.00%) | 725M (-84.43%) | 4.65B (+541.27%) | 726M (-84.41%) | 4.65B (+94.21%) | 2.40B (-2.74%) | 2.46B (-4.25%) | 2.57B (+8.51%) | 2.37B (+20.47%) | 1.97B (-57.71%) | 4.65B (+100.00%) | 2.33B (-44.40%) | 4.18B (+100.00%) | 2.09B (-53.92%) | 4.54B (+81.73%) | 2.50B (-44.97%) | 4.54B (+112.02%) | 2.14B (-55.79%) | 4.84B (+100.00%) | 2.42B (-37.65%) | 3.88B (+100.00%) | 1.94B (-56.26%) | 4.44B (+100.00%) | 2.22B |
Costof Goods And Services Sold | 6.82B (+2.69%) | 6.64B (-2.81%) | 6.83B (+8.15%) | 6.32B (+7.67%) | 5.87B (+2.96%) | 5.70B (+100.00%) | 2.85B (-50.75%) | 5.79B (+99.59%) | 2.90B (-45.28%) | 5.30B (+100.00%) | 2.65B (-44.93%) | 4.81B (+100.00%) | 2.41B (-36.53%) | 3.79B (-3.90%) | 3.94B (+8.34%) | 3.64B (+100.00%) | 1.82B (-42.53%) | 3.17B (+100.00%) | 1.58B (-58.60%) | 3.83B (+100.00%) | 1.91B (-46.83%) | 3.60B (+100.00%) | 1.80B (-51.64%) | 3.72B (+87.41%) | 1.99B (-40.14%) | 3.32B (+122.40%) | 1.49B (-56.02%) | 3.39B (+91.09%) | 1.77B (-46.50%) | 3.32B (-1.92%) | 3.38B (+123.02%) | 1.52B (-15.59%) | 1.80B (-17.99%) | 2.19B (+161.98%) | 836M (-57.04%) | 1.95B (+92.10%) | 1.01B (-49.90%) | 2.02B (+111.35%) | 957M (-55.18%) | 2.13B (+103.98%) | 1.05B (-47.30%) | 1.99B (+123.85%) | 887M (-55.27%) | 1.98B (+92.94%) | 1.03B (-48.98%) | 2.01B (+112.17%) | 950M (-52.93%) | 2.02B (+100.00%) | 1.01B (-44.50%) | 1.82B (+100.00%) | 909M (-53.68%) | 1.96B (+100.00%) | 981M (-41.48%) | 1.68B (+100.00%) | 838M (-44.62%) | 1.51B (+100.00%) | 757M (-47.79%) | 1.45B (+100.00%) | 725M (-84.43%) | 4.65B (+541.27%) | 726M (-84.41%) | 4.65B (+94.21%) | 2.40B (-2.74%) | 2.46B (-4.25%) | 2.57B (+8.51%) | 2.37B (+20.47%) | 1.97B (-57.71%) | 4.65B (+100.00%) | 2.33B (-44.40%) | 4.18B (+100.00%) | 2.09B (-53.92%) | 4.54B (+81.73%) | 2.50B (-44.97%) | 4.54B (+112.02%) | 2.14B (-55.79%) | 4.84B (+100.00%) | 2.42B (-37.65%) | 3.88B (+100.00%) | 1.94B (-56.26%) | 4.44B (+100.00%) | 2.22B |
Gross Profit | 3.81B (+4.79%) | 3.63B (-3.81%) | 3.77B (+7.61%) | 3.51B (+1.53%) | 3.46B (+5.46%) | 3.28B (+100.00%) | 1.64B (-49.63%) | 3.25B (+100.74%) | 1.62B (-45.64%) | 2.98B (+100.00%) | 1.49B (-50.87%) | 3.03B (+100.00%) | 1.52B (-28.70%) | 2.13B (+2.81%) | 2.07B (-2.78%) | 2.13B (+100.00%) | 1.06B (-36.25%) | 1.67B (+100.00%) | 835M (-65.07%) | 2.39B (+100.00%) | 1.19B (-45.80%) | 2.20B (+100.00%) | 1.10B (-53.36%) | 2.36B (+81.21%) | 1.30B (-38.46%) | 2.12B (+138.90%) | 887M (-60.33%) | 2.24B (+87.90%) | 1.19B (-43.87%) | 2.12B (-3.94%) | 2.21B (+102.66%) | 1.09B (-10.30%) | 1.21B (-10.41%) | 1.35B (+177.01%) | 489M (-58.69%) | 1.18B (+89.44%) | 625M (-46.90%) | 1.18B (+130.24%) | 511M (-58.11%) | 1.22B (+91.63%) | 637M (-41.97%) | 1.10B (+132.19%) | 473M (-55.87%) | 1.07B (+83.65%) | 583M (-45.34%) | 1.07B (+115.51%) | 495M (-58.99%) | 1.21B (+100.00%) | 604M (-38.63%) | 984M (+100.00%) | 492M (-58.67%) | 1.19B (+100.00%) | 595M (-36.46%) | 936M (+100.00%) | 468M (-50.92%) | 954M (+100.00%) | 477M (-42.17%) | 825M (+100.00%) | 412M (-85.78%) | 2.90B (+534.06%) | 457M (-84.23%) | 2.90B (+104.67%) | 1.42B (-2.19%) | 1.45B (-3.46%) | 1.50B (+7.16%) | 1.40B (+23.98%) | 1.13B (-61.34%) | 2.92B (+100.00%) | 1.46B (-44.92%) | 2.65B (+100.00%) | 1.33B (-55.21%) | 2.96B (+84.71%) | 1.60B (-45.86%) | 2.96B (+106.68%) | 1.43B (-56.53%) | 3.30B (+100.00%) | 1.65B (-36.60%) | 2.60B (+100.00%) | 1.30B (-57.66%) | 3.07B (+100.00%) | 1.54B |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | - | - | - | - | - | - | - | 83M (+100.00%) | 42M | - | - | 75M (+100.00%) | 38M | - | - | 54M (+100.00%) | 27M | - | - | 44M (+100.00%) | 22M | - | - | 43M | - | - | - | 38M | - | - | 33M | - | - | - | - | 25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative | 628M (-6.55%) | 672M (+10.89%) | 606M (-17.33%) | 733M (+25.95%) | 582M (-7.77%) | 631M (+100.00%) | 316M (-35.48%) | 489M (+213.46%) | 156M (-74.63%) | 615M (+100.00%) | 308M (-24.82%) | 409M (+172.67%) | 150M (-71.43%) | 525M (0.00%) | 525M (-3.31%) | 543M (+100.00%) | 272M (-38.30%) | 440M (+100.00%) | 220M (-45.81%) | 406M (+100.00%) | 203M (-46.72%) | 381M (+100.00%) | 191M (-66.04%) | 561M (+160.93%) | 215M (-48.69%) | 419M (+114.87%) | 195M (-58.77%) | 473M (+122.07%) | 213M (-50.81%) | 433M (-31.70%) | 634M (+67.72%) | 378M (+48.24%) | 255M (-43.21%) | 449M (+148.07%) | 181M (-39.46%) | 299M (+79.04%) | 167M (-43.39%) | 295M (-26.43%) | 401M (+17.81%) | 340M (-26.33%) | 462M (-7.04%) | 497M (+8.52%) | 458M (+36.52%) | 335M (-28.01%) | 466M (+4.02%) | 448M (-2.18%) | 458M (-37.30%) | 731M (+100.00%) | 365M (-49.77%) | 727M (+100.00%) | 364M (-48.35%) | 704M (+100.00%) | 352M (-50.01%) | 704M (+100.00%) | 352M (-40.92%) | 596M (+100.00%) | 298M (-48.01%) | 573M (+100.00%) | 286M (-87.90%) | 2.37B (+769.95%) | 272M (-88.51%) | 2.37B (+91.68%) | 1.24B (-2.64%) | 1.27B (+6.10%) | 1.20B (+10.18%) | 1.09B (+5.74%) | 1.03B (-1.60%) | 1.04B (-8.96%) | 1.15B (-7.02%) | 1.23B (+4.12%) | 1.18B (+9.83%) | 1.08B (-13.78%) | 1.25B (-2.45%) | 1.28B (-0.52%) | 1.29B (-6.10%) | 1.37B (+6.46%) | 1.29B (+2.09%) | 1.26B (+12.21%) | 1.12B (+37.95%) | 815M (-30.56%) | 1.17B |
Operating Expenses | 2.38B (+4.81%) | 2.27B (-18.60%) | 2.79B (+17.71%) | 2.37B (+3.50%) | 2.29B (+8.55%) | 2.11B (+99.43%) | 1.06B (-50.49%) | 2.13B (+99.81%) | 1.07B (-46.97%) | 2.01B (+99.41%) | 1.01B (-50.44%) | 2.04B (+99.02%) | 1.02B (-36.31%) | 1.61B (+11.06%) | 1.45B (-8.59%) | 1.58B (+97.88%) | 800M (-42.90%) | 1.40B (+99.71%) | 702M (-55.23%) | 1.57B (+99.11%) | 787M (-46.75%) | 1.48B (+100.14%) | 739M (-55.73%) | 1.67B (+107.72%) | 803M (-46.96%) | 1.51B (+116.29%) | 700M (-56.55%) | 1.61B (+111.14%) | 763M (-48.62%) | 1.49B (-11.08%) | 1.67B (+74.50%) | 957M (+18.29%) | 809M (-22.29%) | 1.04B (+172.09%) | 383M (-52.53%) | 806M (+103.02%) | 397M (-50.13%) | 796M (+115.72%) | 369M (-52.33%) | 774M (+112.15%) | 365M (-51.09%) | 746M (+120.18%) | 339M (-50.57%) | 685M (+95.56%) | 351M (-54.79%) | 775M (+89.86%) | 408M (-44.09%) | 731M (+100.00%) | 365M (-49.77%) | 727M (+100.00%) | 364M (-48.35%) | 704M (+100.00%) | 352M (-50.01%) | 704M (+100.00%) | 352M (-40.92%) | 596M (+100.00%) | 298M (-48.01%) | 573M (+100.00%) | 286M (-87.90%) | 2.37B (+769.95%) | 272M (-88.51%) | 2.37B (+91.68%) | 1.24B (-58.85%) | 3.00B (+151.03%) | 1.20B (+10.18%) | 1.09B (+5.74%) | 1.03B (-55.21%) | 2.29B (+100.00%) | 1.15B (-51.59%) | 2.37B (+100.00%) | 1.18B (-66.46%) | 3.53B (+182.32%) | 1.25B (-64.58%) | 3.53B (+173.96%) | 1.29B (-50.28%) | 2.59B (+100.00%) | 1.29B (-42.71%) | 2.26B (+100.00%) | 1.13B (-51.87%) | 2.35B (+100.00%) | 1.17B |
Depreciation And Amortization | 195M (-55.88%) | 442M (+107.51%) | 213M (-49.29%) | 420M (+178.15%) | 151M (-59.95%) | 377M (+100.00%) | 189M (+28.23%) | 147M (+100.00%) | 74M (-80.96%) | 386M (+100.00%) | 193M (+16.27%) | 166M (+100.00%) | 83M (-75.73%) | 342M (-1.59%) | 348M (+237.41%) | 103M (+100.00%) | 52M (-84.49%) | 332M (+100.00%) | 166M (+40.68%) | 118M (+100.00%) | 59M (-81.21%) | 314M (+100.00%) | 157M (-21.89%) | 201M (+59.52%) | 126M (-50.20%) | 253M (+102.40%) | 125M (-26.47%) | 170M (+30.77%) | 130M (-47.79%) | 249M (+36.81%) | 182M (+68.52%) | 108M (-17.56%) | 131M (-1.50%) | 133M (+130.70%) | 58M (-44.57%) | 104M (+62.50%) | 64M (-42.86%) | 112M (+75.27%) | 64M (-49.78%) | 127M (+82.02%) | 70M (-35.62%) | 109M (+99.10%) | 55M (-47.85%) | 105M (+113.54%) | 49M (-59.96%) | 122M (+100.80%) | 61M (-50.86%) | 124M (+100.00%) | 62M (-51.93%) | 129M (+100.00%) | 64M (-51.33%) | 132M (+100.02%) | 66M (-40.06%) | 110M (+100.02%) | 55M (-20.45%) | 69M (+100.00%) | 35M (-65.63%) | 101M (+100.02%) | 51M (-86.12%) | 364M | -221.19M | 364M (+89.79%) | 192M (-2.18%) | 196M (-13.44%) | 226M (+33.54%) | 170M (+4.63%) | 162M (-50.51%) | 328M (+99.99%) | 164M (-58.25%) | 392M (+100.01%) | 196M (-48.85%) | 383M (+86.86%) | 205M (-46.49%) | 383M (+90.46%) | 201M (-54.52%) | 443M (+100.00%) | 221M (-45.46%) | 406M (+100.00%) | 203M (-50.11%) | 407M (+100.00%) | 203M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 1.43B (+4.77%) | 1.36B (+37.78%) | 990M (-13.31%) | 1.14B (-2.31%) | 1.17B (-0.09%) | 1.17B (+98.98%) | 588M (-47.45%) | 1.12B (+89.82%) | 590M (-39.04%) | 967M (+102.51%) | 478M (-52.06%) | 996M (+65.45%) | 602M (+15.77%) | 520M (-16.38%) | 622M (+14.11%) | 545M (+80.17%) | 303M (+12.87%) | 268M (+100.00%) | 134M (-83.70%) | 822M (+99.27%) | 413M (-43.18%) | 726M (+101.11%) | 361M (-48.06%) | 695M (+38.72%) | 501M (-17.19%) | 605M (+223.53%) | 187M (-70.08%) | 625M (+46.37%) | 427M (-32.76%) | 635M (+18.25%) | 537M (+306.82%) | 132M (-67.41%) | 405M (+28.98%) | 314M (+194.64%) | 107M (-71.81%) | 378M (+65.79%) | 228M (-40.16%) | 381M (+167.93%) | 142M (-68.13%) | 446M (+64.08%) | 272M (-22.62%) | 351M (+162.63%) | 134M (-65.30%) | 386M (+65.70%) | 233M (-37.63%) | 373M (+330.42%) | 87M (-81.81%) | 477M (+100.00%) | 238M (-7.04%) | 256M (+99.99%) | 128M (-73.62%) | 486M (+100.00%) | 243M (+4.59%) | 232M (+100.01%) | 116M (-67.56%) | 358M (+100.00%) | 179M (-28.90%) | 252M (+99.99%) | 126M (-76.37%) | 533M (+187.58%) | 185M (-65.23%) | 533M (+192.84%) | 182M | -1.55B | 305M | -3.04B | 103M (-83.64%) | 631M (+100.00%) | 315M (+10.28%) | 286M (+100.01%) | 143M | -566.37M | 354M | -566.37M | 145M (-79.45%) | 707M (+100.00%) | 353M (+4.07%) | 339M (+100.01%) | 170M (-76.50%) | 722M (+100.00%) | 361M |
Ebit | 1.46B (+9.62%) | 1.33B (-7.77%) | 1.44B (+23.78%) | 1.17B (-4.27%) | 1.22B (+6.66%) | 1.14B (+94.05%) | 588M (-50.59%) | 1.19B (+101.87%) | 590M (-38.27%) | 955M (+100.00%) | 478M (-60.34%) | 1.20B (+100.00%) | 602M (+5.80%) | 569M (+0.98%) | 563M (-6.86%) | 605M (+100.00%) | 303M (+12.87%) | 268M (+100.00%) | 134M (-83.76%) | 825M (+100.00%) | 413M (-42.87%) | 722M (+100.00%) | 361M (-47.91%) | 693M (+35.09%) | 513M (-18.57%) | 630M (+215.00%) | 200M (-70.72%) | 683M (+56.29%) | 437M (-31.72%) | 640M (+25.24%) | 511M (+296.12%) | 129M (-68.99%) | 416M (+17.85%) | 353M (+236.77%) | 105M (-76.71%) | 450M (+93.97%) | 232M (-44.36%) | 417M (+189.58%) | 144M (-68.82%) | 462M (+69.86%) | 272M (-31.49%) | 397M (+198.25%) | 133M (-66.62%) | 399M (+70.78%) | 233M (-37.43%) | 373M (+338.31%) | 85M (-82.20%) | 478M (+100.00%) | 239M (-7.28%) | 258M (+99.99%) | 129M (-73.39%) | 484M (+100.00%) | 242M (+4.92%) | 231M (+99.99%) | 115M (-67.76%) | 358M (+100.00%) | 179M (-28.90%) | 252M (+99.99%) | 126M (+667.74%) | 16M (-95.97%) | 406M (+2378.60%) | 16M (-90.99%) | 182M | -1.55B | 305M | -3.04B | 103M (-83.30%) | 618M (+100.00%) | 309M (+0.69%) | 307M (+100.01%) | 153M | -566.37M | 351M | -566.37M | 145M (-79.54%) | 710M (+100.00%) | 355M (+4.09%) | 341M (+99.99%) | 170M (-76.29%) | 719M (+100.00%) | 359M |
EBITDA | 1.65B (-6.72%) | 1.77B (+7.07%) | 1.66B (+4.42%) | 1.58B (+15.86%) | 1.37B (-9.88%) | 1.52B (+95.49%) | 777M (-41.92%) | 1.34B (+101.66%) | 663M (-50.56%) | 1.34B (+100.00%) | 671M (-51.06%) | 1.37B (+100.00%) | 685M (-24.81%) | 911M (0.00%) | 911M (+28.67%) | 708M (+100.00%) | 354M (-41.00%) | 600M (+100.00%) | 300M (-68.19%) | 943M (+100.00%) | 472M (-54.49%) | 1.04B (+100.00%) | 518M (-42.06%) | 894M (+39.91%) | 639M (-27.63%) | 883M (+171.69%) | 325M (-61.90%) | 853M (+50.44%) | 567M (-36.22%) | 889M (+28.28%) | 693M (+192.41%) | 237M (-56.67%) | 547M (+12.55%) | 486M (+199.13%) | 162M (-70.67%) | 554M (+87.16%) | 296M (-44.05%) | 529M (+154.45%) | 208M (-64.71%) | 589M (+72.34%) | 342M (-32.38%) | 505M (+169.43%) | 188M (-62.72%) | 503M (+78.19%) | 282M (-42.99%) | 495M (+239.27%) | 146M (-75.75%) | 602M (+100.00%) | 301M (-22.17%) | 387M (+100.01%) | 193M (-68.65%) | 617M (+100.00%) | 308M (-9.64%) | 341M (+100.00%) | 171M (-60.07%) | 428M (+100.00%) | 214M (-39.42%) | 353M (+100.00%) | 176M (-53.62%) | 380M (+105.28%) | 185M (-51.29%) | 380M (+1.78%) | 374M | -1.36B | 531M | -2.87B | 265M (-71.94%) | 946M (+100.00%) | 473M (-32.37%) | 699M (+100.00%) | 350M | -182.98M | 556M | -182.98M | 347M (-69.93%) | 1.15B (+100.00%) | 576M (-22.84%) | 747M (+100.00%) | 373M (-66.83%) | 1.13B (+100.00%) | 563M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 47M | - | - | - | 25M (+8.70%) | 23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 173M (+76.23%) | 98M (-12.37%) | 112M (-14.09%) | 130M (+155.24%) | 51M (-49.79%) | 102M | - | 138M | - | - | - | - | - | - | - | 151M | - | 55M | - | 68M (-24.19%) | 90M (+21.05%) | 75M (-44.49%) | 134M (+84.92%) | 73M (+107.49%) | 35M (-50.58%) | 71M (+108.29%) | 34M (+5.62%) | 32M (-19.53%) | 40M (+8.96%) | 37M (-16.87%) | 44M (+29.88%) | 34M (-17.07%) | 41M (+3.48%) | 40M (+51.22%) | 26M (+7.55%) | 24M (-30.40%) | 35M (+26.63%) | 28M (+2.37%) | 27M (-2.60%) | 28M (+13.47%) | 24M (+11.10%) | 22M (+8.01%) | 20M (+7.10%) | 19M (-1.35%) | 19M (+4.44%) | 18M (-5.48%) | 20M (-45.52%) | 36M (+100.06%) | 18M (-48.06%) | 34M (+100.00%) | 17M (-49.10%) | 34M (+100.06%) | 17M (-37.09%) | 27M (+99.93%) | 13M (-54.14%) | 29M (+99.93%) | 15M (-53.65%) | 32M (+100.06%) | 16M (-92.10%) | 200M (+1375.04%) | 14M (-93.22%) | 200M (+70.06%) | 118M (-23.01%) | 153M (+49.81%) | 102M (+8.59%) | 94M (+4.60%) | 90M (-41.99%) | 155M (0.00%) | 155M (-0.64%) | 156M (0.00%) | 156M (-3.11%) | 161M (+1.26%) | 159M (-1.24%) | 161M (+5.92%) | 152M (-1.94%) | 155M (-0.64%) | 156M (-0.64%) | 157M (0.00%) | 157M (+1.95%) | 154M (+1.32%) | 152M |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 1.31B (+3.89%) | 1.26B (+41.41%) | 891M (-14.74%) | 1.04B (-5.17%) | 1.10B (+0.09%) | 1.10B (+100.00%) | 551M (-48.02%) | 1.06B (+100.00%) | 530M (-41.04%) | 898M (+100.00%) | 449M (-51.56%) | 927M (+100.00%) | 464M (+1.87%) | 455M (-1.59%) | 462M (-4.47%) | 484M (+100.00%) | 242M (+14.69%) | 211M (+100.00%) | 106M (-86.40%) | 776M (+100.00%) | 388M (-42.77%) | 678M (+100.00%) | 339M (-47.44%) | 645M (+34.94%) | 478M (-14.64%) | 560M (+237.35%) | 166M (-71.13%) | 575M (+44.84%) | 397M (-32.02%) | 584M (+24.26%) | 470M (+394.74%) | 95M (-74.67%) | 375M (+50.60%) | 249M (+216.75%) | 79M (-75.28%) | 318M (+61.42%) | 197M (-39.57%) | 326M (+178.63%) | 117M (-70.00%) | 390M (+57.58%) | 247M (-19.87%) | 309M (+174.02%) | 113M (-67.33%) | 345M (+61.05%) | 214M (-15.63%) | 254M (+287.03%) | 66M (-85.17%) | 442M (+100.00%) | 221M (-0.99%) | 223M (+100.01%) | 112M (-75.21%) | 451M (+100.00%) | 225M (+10.45%) | 204M (+100.00%) | 102M (-68.97%) | 329M (+99.99%) | 164M (-25.34%) | 220M (+100.01%) | 110M (-67.25%) | 336M (+97.26%) | 170M (-49.31%) | 336M (+417.51%) | 65M | -1.67B | 195M | -3.13B | 13M (-97.03%) | 426M (+100.00%) | 213M (+577.58%) | 31M (+100.00%) | 16M | -802.39M | 232M | -802.39M | 20M (-95.54%) | 444M (+100.00%) | 222M (+132.00%) | 96M (+100.00%) | 48M (-90.05%) | 481M (+100.00%) | 240M |
Income Tax Expense | 267M (-17.34%) | 323M (+25.19%) | 258M (+10.26%) | 234M (-18.47%) | 287M (+16.19%) | 247M (+100.00%) | 124M (-42.02%) | 213M (+100.00%) | 107M (-52.24%) | 223M (+100.00%) | 112M (-39.73%) | 185M (+100.00%) | 93M (-55.74%) | 209M (-1.59%) | 212M (+89.63%) | 112M (+100.00%) | 56M (-34.12%) | 85M (+100.00%) | 43M (-78.09%) | 194M (+100.00%) | 97M (-42.94%) | 170M (+100.00%) | 85M (-44.44%) | 153M (+27.50%) | 120M (-16.08%) | 143M (+240.48%) | 42M (-87.35%) | 332M (+256.99%) | 93M (-33.09%) | 139M (+6.11%) | 131M (+57.83%) | 83M (+72.92%) | 48M (+23.08%) | 39M (+86.07%) | 21M (-50.10%) | 42M (-17.65%) | 51M (-42.70%) | 89M (+190.85%) | 31M (-69.64%) | 101M (+68.29%) | 60M (-24.40%) | 79M (+172.42%) | 29M (-21.47%) | 37M (+4904.05%) | 740K (-98.89%) | 67M (+272.61%) | 18M (-45.09%) | 33M (+99.94%) | 16M (-72.72%) | 60M (+99.97%) | 30M (-7.44%) | 32M (+100.00%) | 16M (-69.91%) | 54M (+100.04%) | 27M (+14.61%) | 23M (+100.00%) | 12M (-70.05%) | 39M (+100.00%) | 20M (-75.79%) | 81M (+133.85%) | 35M (-57.24%) | 81M (+328.81%) | 19M | -603.63M | 43M | -1.12B | 7.60M (-84.94%) | 50M (+100.00%) | 25M (+180.96%) | 8.98M (+100.00%) | 4.49M | -369.37M | 64M | -369.37M | 6.60M (-94.71%) | 125M (+100.00%) | 62M (+152.49%) | 25M (+100.08%) | 12M (-91.66%) | 148M (+100.01%) | 74M |
Net Income From Continuing Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.02B (+36.52%) | 750M | - | 910M (+349.79%) | 202M (-63.89%) | 560M (+63.59%) | 342M (+124.06%) | 153M (-77.79%) | 688M | - | - | - | 549M | - | - | - | 513M | - | - | - | 484M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 1.03B (+12.71%) | 913M (+47.02%) | 621M (-22.08%) | 797M (-2.21%) | 815M (-4.57%) | 854M (+100.00%) | 427M (-49.23%) | 841M (+100.00%) | 421M (-36.96%) | 667M (+100.00%) | 334M (-54.81%) | 738M (+100.00%) | 369M (+51.23%) | 244M (-1.59%) | 248M (-33.35%) | 372M (+100.00%) | 186M (+47.62%) | 126M (+100.00%) | 63M (-89.18%) | 582M (+100.00%) | 291M (-42.72%) | 508M (+100.00%) | 254M (-48.37%) | 492M (+37.43%) | 358M (-14.15%) | 417M (+236.29%) | 124M (-48.97%) | 243M (-20.07%) | 304M (-31.69%) | 445M (+31.27%) | 339M (+2725.00%) | 12M (-96.33%) | 327M (+55.71%) | 210M (+264.27%) | 58M (-79.11%) | 276M (+89.04%) | 146M (-38.40%) | 237M (+174.31%) | 86M (-70.12%) | 289M (+54.16%) | 188M (-18.31%) | 230M (+174.58%) | 84M (-72.84%) | 308M (+43.76%) | 214M (+14.57%) | 187M (+292.46%) | 48M (-88.37%) | 410M (+100.00%) | 205M (+25.34%) | 163M (+100.00%) | 82M (-80.46%) | 418M (+100.00%) | 209M (+39.26%) | 150M (+99.99%) | 75M (-75.40%) | 305M (+99.99%) | 153M (-15.65%) | 181M (+100.00%) | 90M (-54.99%) | 201M (+48.07%) | 136M (-32.47%) | 201M (+336.41%) | 46M | -1.07B | 152M | -2.01B | 5.07M (-98.65%) | 376M (+99.99%) | 188M (+736.20%) | 22M (+100.00%) | 11M | -433.02M | 168M | -433.02M | 13M (-95.86%) | 319M (+100.00%) | 160M (+124.87%) | 71M (+99.97%) | 35M (-89.34%) | 333M (+99.99%) | 166M |