The Beachbody (BODI) Income Statement (2020 - 2026)
Income Statement report data from Mar 31, 2020 to Mar 31, 2026 for The Beachbody (BODI).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||
Total Revenue | 54M (-2.27%) | 56M (-7.26%) | 60M (-6.33%) | 64M (-11.64%) | 72M (-16.22%) | 86M (-15.48%) | 102M (-7.25%) | 110M (-8.22%) | 120M (+0.87%) | 119M (-7.20%) | 128M (-4.96%) | 135M (-6.87%) | 145M (-2.21%) | 148M (-10.73%) | 166M (-7.35%) | 179M (-9.94%) | 199M (-8.02%) | 216M (+3.95%) | 208M (-6.75%) | 223M (-1.37%) | 226M (-42.53%) | 394M (+56.52%) | 251M (+15.10%) | 218M | - |
Cost Of Revenue | 15M (+7.75%) | 14M (-6.89%) | 15M (-13.90%) | 18M (-14.94%) | 21M (-18.39%) | 26M (-23.61%) | 33M (-1.27%) | 34M (-12.77%) | 39M (-13.94%) | 45M (-15.37%) | 53M (+1.95%) | 52M (-2.54%) | 54M (-15.72%) | 64M (+3.65%) | 61M (-33.26%) | 92M (-13.26%) | 106M (-10.78%) | 119M (+62.46%) | 73M (+6.25%) | 69M (+0.95%) | 68M (-42.94%) | 119M (+68.32%) | 71M (+19.43%) | 59M | - |
Costof Goods And Services Sold | 15M (+7.75%) | 14M (-6.89%) | 15M (-13.90%) | 18M (-14.94%) | 21M (-18.39%) | 26M (-23.61%) | 33M (-1.27%) | 34M (-12.77%) | 39M (-13.94%) | 45M (-15.37%) | 53M (+1.95%) | 52M (-2.54%) | 54M (-15.72%) | 64M (+3.65%) | 61M (-33.26%) | 92M (-13.26%) | 106M (-10.78%) | 119M (+62.46%) | 73M (+6.25%) | 69M (+0.95%) | 68M (-42.94%) | 119M (+68.32%) | 71M (+19.43%) | 59M | - |
Gross Profit | 39M (-5.68%) | 41M (-7.39%) | 45M (-3.44%) | 46M (-10.30%) | 52M (-15.33%) | 61M (-11.52%) | 69M (-9.91%) | 76M (-6.03%) | 81M (+9.88%) | 74M (-1.41%) | 75M (-9.32%) | 83M (-9.42%) | 91M (+7.94%) | 85M (-19.16%) | 105M (+19.94%) | 87M (-6.18%) | 93M (-4.65%) | 98M (-27.73%) | 135M (-12.54%) | 154M (-2.38%) | 158M (-42.35%) | 274M (+51.89%) | 181M (+13.48%) | 159M | - |
Operating Expenses | |||||||||||||||||||||||||
Research And Development | - | 1.70M | - | - | - | 1.60M | - | - | - | 2.70M | - | - | - | 4.40M | - | - | - | 4.60M | - | - | - | 4.60M | - | - | - |
Selling General And Administrative | 7.72M (+18.04%) | 6.54M (-35.50%) | 10M (-12.36%) | 12M (-0.77%) | 12M (+0.87%) | 12M (-1.70%) | 12M (-5.08%) | 12M (-8.09%) | 13M (-0.66%) | 14M (-8.06%) | 15M (+24.14%) | 12M (-32.90%) | 18M (-7.90%) | 19M (-1.48%) | 20M (-0.26%) | 20M (-2.44%) | 20M (-5.15%) | 21M (-9.38%) | 23M (+35.52%) | 17M (-4.01%) | 18M (-46.85%) | 34M (+104.42%) | 17M (+13.77%) | 15M | - |
Operating Expenses | 36M (+8.20%) | 33M (-16.36%) | 40M (-21.00%) | 50M (-9.09%) | 55M (-41.11%) | 94M (+14.61%) | 82M (-4.71%) | 86M (-6.79%) | 92M (-31.44%) | 134M (+29.12%) | 104M (-2.69%) | 107M (-9.98%) | 119M (-10.53%) | 133M (-5.74%) | 141M (+6.97%) | 132M (-21.36%) | 167M (-35.94%) | 261M (+26.39%) | 207M (+12.17%) | 184M (-2.83%) | 190M (-33.65%) | 286M (+75.77%) | 163M (-5.18%) | 172M | - |
Depreciation And Amortization | 2.23M (+17.99%) | 1.89M (+0.53%) | 1.88M (-6.93%) | 2.02M (-30.10%) | 2.89M (-77.21%) | 13M (+59.10%) | 7.97M (+47.32%) | 5.41M (+0.56%) | 5.38M (-49.91%) | 11M (+26.50%) | 8.49M (-11.93%) | 9.64M (-9.99%) | 11M (-57.40%) | 25M (+97.18%) | 13M (-17.10%) | 15M (-28.76%) | 22M (-10.38%) | 24M (+113.37%) | 11M (+7.63%) | 10M (-23.60%) | 14M (-43.31%) | 24M (+134.01%) | 10M (+6.92%) | 9.68M | - |
Operating Income | |||||||||||||||||||||||||
Operating Income | 3.11M (-61.98%) | 8.18M (+63.93%) | 4.99M | -3.96M (+7.90%) | -3.67M (-88.84%) | -32.89M (+152.81%) | -13.01M (+37.24%) | -9.48M (-12.38%) | -10.82M (-82.08%) | -60.37M (+108.17%) | -29.00M (+19.93%) | -24.18M (-11.85%) | -27.43M (-43.02%) | -48.14M (+33.02%) | -36.19M (-18.49%) | -44.40M (-40.34%) | -74.42M (-54.57%) | -163.83M (+128.11%) | -71.82M (+139.08%) | -30.04M (-5.03%) | -31.63M (+170.11%) | -11.71M | 18M | -12.47M | - |
Ebit | 3.11M (-61.98%) | 8.18M (+63.93%) | 4.99M | -3.96M (+7.90%) | -3.67M (-88.84%) | -32.89M (+152.81%) | -13.01M (+37.24%) | -9.48M (-12.38%) | -10.82M (-82.08%) | -60.37M (+108.17%) | -29.00M (+19.93%) | -24.18M (-11.85%) | -27.43M (-43.02%) | -48.14M (+33.02%) | -36.19M (-18.49%) | -44.40M (-40.34%) | -74.42M (-54.57%) | -163.83M (+128.11%) | -71.82M (+139.08%) | -30.04M (-5.03%) | -31.63M (+835.80%) | -3.38M | 18M | -12.47M (+49.70%) | -8.33M |
EBITDA | 5.34M (-46.97%) | 10M (+46.58%) | 6.87M | -1.94M (+145.57%) | -790.00K (-96.09%) | -20.21M (+300.99%) | -5.04M (+23.83%) | -4.07M (-25.18%) | -5.44M (-89.04%) | -49.64M (+141.91%) | -20.52M (+41.13%) | -14.54M (-13.04%) | -16.72M (-27.34%) | -23.01M (-1.83%) | -23.44M (-19.23%) | -29.02M (-45.07%) | -52.83M (-62.19%) | -139.74M (+130.82%) | -60.54M (+209.83%) | -19.54M (+9.16%) | -17.90M | 21M (-26.18%) | 28M | -2.78M (-66.63%) | -8.33M |
Other Income / Expenses | |||||||||||||||||||||||||
Interest Income | 300K (0.00%) | 300K (0.00%) | 300K (0.00%) | 300K (+50.00%) | 200K (-33.33%) | 300K (+50.00%) | 200K (-50.00%) | 400K (+33.33%) | 300K (-84.21%) | 1.90M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 1.01M (-7.34%) | 1.09M (+2.83%) | 1.06M (-16.54%) | 1.27M (-19.11%) | 1.57M (-8.19%) | 1.71M (+3.64%) | 1.65M (0.00%) | 1.65M (-12.23%) | 1.88M (-10.48%) | 2.10M (+1.45%) | 2.07M (-12.66%) | 2.37M (+1.72%) | 2.33M (+6.39%) | 2.19M (+90.43%) | 1.15M | - | 20K (-60.00%) | 50K (-16.67%) | 60K (-80.65%) | 310K (+158.33%) | 120K (-36.84%) | 190K (+111.11%) | 90K (-64.00%) | 250K | - |
Net Interest Income | -710.00K (-10.13%) | -790.00K (+3.95%) | -760.00K (-21.65%) | -970.00K (-28.68%) | -1.36M (-3.55%) | -1.41M (-2.76%) | -1.45M (+16.00%) | -1.25M (-20.38%) | -1.57M (+685.00%) | -200.00K (-90.34%) | -2.07M (-12.66%) | -2.37M (+1.72%) | -2.33M (+6.39%) | -2.19M (+90.43%) | -1.15M | - | -20.00K (-60.00%) | -50.00K (-16.67%) | -60.00K (-80.00%) | -300.00K (+150.00%) | -120.00K (-36.84%) | -190.00K (+111.11%) | -90.00K (-64.00%) | -250.00K | - |
Other Non Operating Income | 410K (-52.33%) | 860K (+145.71%) | 350K (+775.00%) | 40K (-82.61%) | 230K (-92.12%) | 2.92M (+114.71%) | 1.36M (+231.71%) | 410K (-14.58%) | 480K (-72.57%) | 1.75M (+207.02%) | 570K (+39.02%) | 410K (-28.07%) | 570K (-40.63%) | 960K (+68.42%) | 570K (+200.00%) | 190K | -60.00K | 3.20M (+1500.00%) | 200K (-87.88%) | 1.65M (+26.92%) | 1.30M (+94.03%) | 670K (+509.09%) | 110K (+266.67%) | 30K | - |
Net Income | |||||||||||||||||||||||||
Income Before Tax | 2.32M (-55.81%) | 5.25M (+49.15%) | 3.52M | -5.80M (+1.75%) | -5.70M (-83.51%) | -34.56M (+190.66%) | -11.89M (+10.09%) | -10.80M (-23.67%) | -14.15M (-78.26%) | -65.10M (+99.69%) | -32.60M (+26.55%) | -25.76M (-11.60%) | -29.14M (-37.27%) | -46.45M (+34.99%) | -34.41M (-18.36%) | -42.15M (-43.22%) | -74.24M (-50.09%) | -148.76M (+259.24%) | -41.41M (+77.73%) | -23.30M (-23.48%) | -30.45M (+394.32%) | -6.16M | - | - | - |
Income Tax Expense | 30K (0.00%) | 30K | -50.00K | 100K (+100.00%) | 50K | - | 120K (+71.43%) | 70K (+16.67%) | 60K | -60.00K | 60K | -10.00K | 50K | -1.52M (+176.36%) | -550.00K (+96.43%) | -280.00K (-60.56%) | -710.00K (-74.64%) | -2.80M (+87.92%) | -1.49M (-86.28%) | -10.86M (+2684.62%) | -390.00K | 14M (+234.62%) | 4.13M | -2.68M | - |
Net Income From Continuing Operations | 2.29M (-56.13%) | 5.22M (+46.22%) | 3.57M | -5.90M (+2.61%) | -5.75M (-83.36%) | -34.56M (+188.00%) | -12.00M (+10.50%) | -10.86M (-23.63%) | -14.22M (-78.14%) | -65.04M (+99.08%) | -32.67M (+26.87%) | -25.75M (-11.78%) | -29.19M (-35.03%) | -44.93M (+32.69%) | -33.86M (-19.13%) | -41.87M (-43.06%) | -73.53M (-49.62%) | -145.96M (+265.63%) | -39.92M (+220.90%) | -12.44M (-58.62%) | -30.06M (+78.19%) | -16.87M | 14M | -10.00M (+20.05%) | -8.33M |
Net Income | 2.29M (-56.13%) | 5.22M (+46.22%) | 3.57M | -5.90M (+2.61%) | -5.75M (-83.36%) | -34.56M (+188.00%) | -12.00M (+10.50%) | -10.86M (-23.63%) | -14.22M (-78.14%) | -65.04M (+99.08%) | -32.67M (+26.87%) | -25.75M (-11.78%) | -29.19M (-35.03%) | -44.93M (+32.69%) | -33.86M (-19.13%) | -41.87M (-43.06%) | -73.53M (-49.62%) | -145.96M (+265.63%) | -39.92M (+220.90%) | -12.44M (-58.62%) | -30.06M (+78.19%) | -16.87M | 14M | -10.00M (+20.05%) | -8.33M |
Comprehensive Income Net Of Tax | 2.27M | -2.86M | 3.57M | -5.91M (+2.60%) | -5.76M (-91.96%) | -71.67M (+498.25%) | -11.98M (+10.21%) | -10.87M (-23.34%) | -14.18M (-90.71%) | -152.70M (+369.41%) | -32.53M (+25.65%) | -25.89M (-11.97%) | -29.41M (-84.85%) | -194.13M (+480.71%) | -33.43M (-20.04%) | -41.81M (-43.22%) | -73.64M (-67.73%) | -228.20M (+472.07%) | -39.89M (+223.00%) | -12.35M (-58.78%) | -29.96M (+38.38%) | -21.65M | 14M | -10.24M | - |