Ashland (ASH) Income Statement (2006 - 2026)
Income Statement report data from Mar 31, 2006 to Mar 31, 2026 for Ashland (ASH).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 482M (+24.87%) | 386M (-19.25%) | 478M (+3.24%) | 463M (-3.34%) | 479M (+18.27%) | 405M (-22.41%) | 522M (-4.04%) | 544M (-5.39%) | 575M (+21.56%) | 473M (-8.51%) | 517M (-5.31%) | 546M (-9.45%) | 603M (+14.86%) | 525M (-16.93%) | 632M (-1.86%) | 644M (+6.62%) | 604M (+17.97%) | 512M (+57.54%) | 325M (-40.15%) | 543M (+6.68%) | 509M (+8.76%) | 468M (-23.15%) | 609M (+6.10%) | 574M (-5.90%) | 610M (+14.45%) | 533M (-12.48%) | 609M (-4.99%) | 641M (-3.90%) | 667M (+15.80%) | 576M (-39.75%) | 956M (+43.11%) | 668M (-0.60%) | 672M (+15.66%) | 581M (-33.98%) | 880M (+1.15%) | 870M (+7.94%) | 806M (+14.49%) | 704M (-43.59%) | 1.25B (+57.97%) | 790M (-36.65%) | 1.25B (+7.22%) | 1.16B (-9.14%) | 1.28B (-6.36%) | 1.37B (+1.26%) | 1.35B (-2.95%) | 1.39B (-9.56%) | 1.54B (-4.17%) | 1.60B (+3.88%) | 1.54B (+7.89%) | 1.43B (-25.07%) | 1.91B (+17.67%) | 1.62B (+4.77%) | 1.55B (-17.07%) | 1.87B (-9.14%) | 2.06B (-3.92%) | 2.14B (+2.98%) | 2.08B (+7.72%) | 1.93B (+4.55%) | 1.85B (+10.74%) | 1.67B (+7.06%) | 1.56B (+8.65%) | 1.43B (-39.84%) | 2.38B (+61.16%) | 1.48B (+3.87%) | 1.42B (+7.48%) | 1.32B (-37.34%) | 2.11B (+3.73%) | 2.04B (+2.36%) | 1.99B (+1.22%) | 1.97B (-11.24%) | 2.21B (+0.64%) | 2.20B (+6.90%) | 2.06B (+8.08%) | 1.91B (-9.42%) | 2.10B (+6.05%) | 1.98B (+3.55%) | 1.92B (+6.21%) | 1.80B | -159.00M | 1.86B (+3.73%) | 1.79B |
Cost Of Revenue | 335M (+9.48%) | 306M (-4.08%) | 319M (-18.83%) | 393M (+18.37%) | 332M (+6.75%) | 311M (-10.63%) | 348M (-2.79%) | 358M (-13.53%) | 414M (+10.40%) | 375M (-3.60%) | 389M (+5.71%) | 368M (-9.36%) | 406M (+12.78%) | 360M (-14.69%) | 422M (+4.46%) | 404M (+5.21%) | 384M (+9.40%) | 351M (+58.82%) | 221M (-40.27%) | 370M (+6.02%) | 349M (+8.72%) | 321M (-28.35%) | 448M (+18.52%) | 378M (-8.47%) | 413M (+8.68%) | 380M (-4.76%) | 399M (-8.06%) | 434M (-7.46%) | 469M (+10.61%) | 424M (-37.19%) | 675M (+53.76%) | 439M (-2.23%) | 449M (+11.69%) | 402M (-37.67%) | 645M (+1.57%) | 635M (+9.86%) | 578M (+12.23%) | 515M (-40.94%) | 872M (+57.40%) | 554M (-32.69%) | 823M (+6.74%) | 771M (-20.43%) | 969M (+3.19%) | 939M (+1.51%) | 925M (-5.80%) | 982M (-20.03%) | 1.23B (+5.77%) | 1.16B (-0.60%) | 1.17B (+11.45%) | 1.05B (-12.81%) | 1.20B (+0.84%) | 1.19B (+6.05%) | 1.12B (-15.62%) | 1.33B (-16.70%) | 1.60B (+5.61%) | 1.51B (+0.66%) | 1.50B (+6.82%) | 1.41B (-4.80%) | 1.48B (+19.95%) | 1.23B (+12.71%) | 1.09B (+5.70%) | 1.03B (-45.58%) | 1.90B (+83.41%) | 1.04B (+4.54%) | 992M (+9.49%) | 906M (-43.41%) | 1.60B (+3.69%) | 1.54B (+0.85%) | 1.53B (-6.70%) | 1.64B (-13.54%) | 1.90B (+2.93%) | 1.84B (+6.90%) | 1.73B (+8.56%) | 1.59B (-8.68%) | 1.74B (+5.90%) | 1.64B (+4.32%) | 1.57B (+5.78%) | 1.49B | -187.00M | 1.54B (+3.64%) | 1.48B |
Costof Goods And Services Sold | 335M (+9.48%) | 306M (-4.08%) | 319M (-18.83%) | 393M (+18.37%) | 332M (+6.75%) | 311M (-10.63%) | 348M (-2.79%) | 358M (-13.53%) | 414M (+10.40%) | 375M (-3.60%) | 389M (+5.71%) | 368M (-9.36%) | 406M (+12.78%) | 360M (-14.69%) | 422M (+4.46%) | 404M (+5.21%) | 384M (+9.40%) | 351M (+58.82%) | 221M (-40.27%) | 370M (+6.02%) | 349M (+8.72%) | 321M (-28.35%) | 448M (+18.52%) | 378M (-8.47%) | 413M (+8.68%) | 380M (-4.76%) | 399M (-8.06%) | 434M (-7.46%) | 469M (+10.61%) | 424M (-37.19%) | 675M (+53.76%) | 439M (-2.23%) | 449M (+11.69%) | 402M (-37.67%) | 645M (+1.57%) | 635M (+9.86%) | 578M (+12.23%) | 515M (-40.94%) | 872M (+57.40%) | 554M (-32.69%) | 823M (+6.74%) | 771M (-20.43%) | 969M (+3.19%) | 939M (+1.51%) | 925M (-5.80%) | 982M (-20.03%) | 1.23B (+5.77%) | 1.16B (-0.60%) | 1.17B (+11.45%) | 1.05B (-12.81%) | 1.20B (+0.84%) | 1.19B (+6.05%) | 1.12B (-15.62%) | 1.33B (-16.70%) | 1.60B (+5.61%) | 1.51B (+0.66%) | 1.50B (+6.82%) | 1.41B (-4.80%) | 1.48B (+19.95%) | 1.23B (+12.71%) | 1.09B (+5.70%) | 1.03B (-45.58%) | 1.90B (+83.41%) | 1.04B (+4.54%) | 992M (+9.49%) | 906M (-43.41%) | 1.60B (+3.69%) | 1.54B (+0.85%) | 1.53B (-6.70%) | 1.64B (-13.54%) | 1.90B (+2.93%) | 1.84B (+6.90%) | 1.73B (+8.56%) | 1.59B (-8.68%) | 1.74B (+5.90%) | 1.64B (+4.32%) | 1.57B (+5.78%) | 1.49B | -187.00M | 1.54B (+3.64%) | 1.48B |
Gross Profit | 147M (+83.75%) | 80M (-49.69%) | 159M (+127.14%) | 70M (-52.38%) | 147M (+56.38%) | 94M (-45.98%) | 174M (-6.45%) | 186M (+15.53%) | 161M (+64.29%) | 98M (-23.44%) | 128M (-28.09%) | 178M (-9.64%) | 197M (+19.39%) | 165M (-21.43%) | 210M (-12.50%) | 240M (+9.09%) | 220M (+36.65%) | 161M (+54.81%) | 104M (-39.88%) | 173M (+8.13%) | 160M (+8.84%) | 147M (-8.70%) | 161M (-17.86%) | 196M (-0.51%) | 197M (+28.76%) | 153M (-27.14%) | 210M (+1.45%) | 207M (+4.55%) | 198M (+30.26%) | 152M (-45.91%) | 281M (+22.71%) | 229M (+2.69%) | 223M (+24.58%) | 179M (-23.83%) | 235M (0.00%) | 235M (+3.07%) | 228M (+20.63%) | 189M (-49.73%) | 376M (+59.32%) | 236M (-44.34%) | 424M (+8.16%) | 392M (+26.05%) | 311M (-27.34%) | 428M (+0.71%) | 425M (+3.91%) | 409M (+31.94%) | 310M (-30.18%) | 444M (+17.77%) | 377M (-1.82%) | 384M (-45.84%) | 709M (+64.12%) | 432M (+1.41%) | 426M (-20.67%) | 537M (+17.25%) | 458M (-26.95%) | 627M (+9.04%) | 575M (+10.15%) | 522M (+42.23%) | 367M (-15.44%) | 434M (-6.26%) | 463M (+16.33%) | 398M (-17.08%) | 480M (+8.84%) | 441M (+2.32%) | 431M (+3.11%) | 418M (-18.36%) | 512M (+3.85%) | 493M (+7.41%) | 459M (+41.23%) | 325M (+2.52%) | 317M (-11.20%) | 357M (+6.89%) | 334M (+5.70%) | 316M (-12.95%) | 363M (+6.76%) | 340M (0.00%) | 340M (+8.28%) | 314M (+1021.43%) | 28M (-91.36%) | 324M (+4.18%) | 311M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | 14M (+7.69%) | 13M (0.00%) | 13M (0.00%) | 13M (-7.14%) | 14M (+7.69%) | 13M (0.00%) | 13M (-13.33%) | 15M (+7.14%) | 14M (+16.67%) | 12M (-14.29%) | 14M (+16.67%) | 12M (0.00%) | 12M (-7.69%) | 13M (-13.33%) | 15M (+7.14%) | 14M (+7.69%) | 13M (0.00%) | 13M (+116.67%) | 6.00M (-53.85%) | 13M (+18.18%) | 11M (-15.38%) | 13M (-18.75%) | 16M (+14.29%) | 14M (-22.22%) | 18M (+12.50%) | 16M (+6.67%) | 15M (-11.76%) | 17M (0.00%) | 17M (0.00%) | 17M (-19.05%) | 21M (0.00%) | 21M (0.00%) | 21M (0.00%) | 21M (-4.55%) | 22M (+10.00%) | 20M (-16.67%) | 24M (+4.35%) | 23M (-11.54%) | 26M (+18.18%) | 22M (-12.00%) | 25M (0.00%) | 25M (-30.56%) | 36M (+50.00%) | 24M (-4.00%) | 25M (0.00%) | 25M (-7.41%) | 27M (+17.39%) | 23M (-36.11%) | 36M (+33.33%) | 27M (-62.50%) | 72M (+105.71%) | 35M (+16.67%) | 30M (+30.43%) | 23M (-50.00%) | 46M (+53.33%) | 30M (-3.23%) | 31M (+3.33%) | 30M (+20.00%) | 25M (+31.58%) | 19M (-5.00%) | 20M (0.00%) | 20M (-13.04%) | 23M (0.00%) | 23M (+15.00%) | 20M (0.00%) | 20M (-56.52%) | 46M (+100.00%) | 23M (0.00%) | 23M (-14.81%) | 27M (-48.08%) | 52M | - | - | - | 50M | - | - | - | 48M | - | - |
Selling General And Administrative | 79M (+9.72%) | 72M (-1.37%) | 73M (-31.13%) | 106M (+24.71%) | 85M (+8.97%) | 78M (-22.77%) | 101M (-11.40%) | 114M (+7.55%) | 106M (+27.71%) | 83M (-23.85%) | 109M (+32.93%) | 82M (+3.80%) | 79M (-15.05%) | 93M (-1.06%) | 94M (-25.98%) | 127M (+41.11%) | 90M (+9.76%) | 82M (+18.84%) | 69M (-25.81%) | 93M (+17.72%) | 79M (-21.78%) | 101M (-7.34%) | 109M (-3.54%) | 113M (+9.71%) | 103M (+4.04%) | 99M (-10.00%) | 110M (-14.06%) | 128M (+11.30%) | 115M (-19.58%) | 143M (-38.10%) | 231M (+27.62%) | 181M (+23.97%) | 146M (-5.19%) | 154M (-4.35%) | 161M (-11.54%) | 182M (+17.42%) | 155M (-1.27%) | 157M (-68.35%) | 496M (+210.00%) | 160M (-37.98%) | 258M (+15.18%) | 224M (-30.22%) | 321M (+48.61%) | 216M (+6.40%) | 203M (-10.18%) | 226M (-43.92%) | 403M (+40.91%) | 286M (-22.70%) | 370M (+57.45%) | 235M (+7733.33%) | 3.00M (-98.83%) | 257M (+12.72%) | 228M (-33.53%) | 343M (-47.47%) | 653M (+87.11%) | 349M (-8.40%) | 381M (+5.25%) | 362M (-45.73%) | 667M (+119.41%) | 304M (+4.11%) | 292M (+2.10%) | 286M (-43.14%) | 503M (+43.30%) | 351M (-0.85%) | 354M (+5.99%) | 334M (-9.49%) | 369M (+4.53%) | 353M (+0.28%) | 352M (+2.33%) | 344M (+10.97%) | 310M (+9.54%) | 283M (-3.08%) | 292M (+3.91%) | 281M (-12.19%) | 320M (+23.55%) | 259M (-16.18%) | 309M (+16.17%) | 266M (-4.66%) | 279M (-15.20%) | 329M (+4.78%) | 314M |
Operating Expenses | 108M (+25.58%) | 86M (-12.24%) | 98M (+13.95%) | 86M (-10.42%) | 96M (+35.21%) | 71M (-50.35%) | 143M (-42.11%) | 247M (+76.43%) | 140M (+20.69%) | 116M (-15.94%) | 138M (+18.97%) | 116M (+1.75%) | 114M (-10.94%) | 128M (+43.82%) | 89M (-30.47%) | 128M (+6.67%) | 120M (+0.84%) | 119M (+22.68%) | 97M (-24.22%) | 128M (+14.29%) | 112M (-13.85%) | 130M (-10.96%) | 146M (-1.35%) | 148M (-77.74%) | 665M (+388.97%) | 136M (+9.68%) | 124M (-24.39%) | 164M (+6.49%) | 154M (-3.14%) | 159M (-37.40%) | 254M (+27.64%) | 199M (+24.38%) | 160M (-8.05%) | 174M (-13.43%) | 201M (+1.52%) | 198M (+13.14%) | 175M (+0.57%) | 174M (-66.67%) | 522M (+191.62%) | 179M (-35.38%) | 277M (+14.94%) | 241M (-41.50%) | 412M (+77.59%) | 232M (0.00%) | 232M (-3.33%) | 240M (-50.62%) | 486M (+61.46%) | 301M (-31.75%) | 441M (+82.99%) | 241M (+308.47%) | 59M (-77.04%) | 257M (+6.20%) | 242M (-32.96%) | 361M (-21.18%) | 458M (+25.82%) | 364M (-8.08%) | 396M (+4.76%) | 378M (+3.00%) | 367M (-15.44%) | 434M (-6.26%) | 463M (+16.33%) | 398M (-17.08%) | 480M (+8.84%) | 441M (+2.32%) | 431M (+3.11%) | 418M (-18.36%) | 512M (+3.85%) | 493M (+7.41%) | 459M (+41.23%) | 325M (+2.52%) | 317M (-11.20%) | 357M (+6.89%) | 334M (+5.70%) | 316M (-12.95%) | 363M (+6.76%) | 340M (0.00%) | 340M (+8.28%) | 314M (+1021.43%) | 28M (-91.36%) | 324M (+4.18%) | 311M |
Depreciation And Amortization | 45M (-22.41%) | 58M (+16.00%) | 50M (-59.02%) | 122M (+103.33%) | 60M (+15.38%) | 52M (-1.89%) | 53M (-13.11%) | 61M (-26.51%) | 83M (+7.79%) | 77M (+24.19%) | 62M (+1.64%) | 61M (0.00%) | 61M (+3.39%) | 59M (0.00%) | 59M (-3.28%) | 61M (0.00%) | 61M (+1.67%) | 60M (+9.09%) | 55M (-11.29%) | 62M (+5.08%) | 59M (0.00%) | 59M (-7.81%) | 64M (+4.92%) | 61M (0.00%) | 61M (0.00%) | 61M (-4.69%) | 64M (+3.23%) | 62M (-1.59%) | 63M (+1.61%) | 62M (-23.46%) | 81M (+20.90%) | 67M (-6.94%) | 72M (-2.70%) | 74M (-2.63%) | 76M (+2.70%) | 74M (-2.63%) | 76M (+11.76%) | 68M (-16.05%) | 81M (+37.29%) | 59M (-30.59%) | 85M (+2.41%) | 83M (-3.49%) | 86M (+1.18%) | 85M (0.00%) | 85M (0.00%) | 85M (-24.11%) | 112M (+14.29%) | 98M (+3.16%) | 95M (+7.95%) | 88M (-17.76%) | 107M (+20.22%) | 89M (+25.35%) | 71M (-33.64%) | 107M (-2.73%) | 110M (+1.85%) | 108M (0.00%) | 108M (+3.85%) | 104M (+18.18%) | 88M (+29.41%) | 68M (-2.86%) | 70M (-4.11%) | 73M (-6.41%) | 78M (+14.71%) | 68M (+1.49%) | 67M (-9.46%) | 74M (-12.94%) | 85M (-3.41%) | 88M (-6.38%) | 94M (+51.61%) | 62M (+55.00%) | 40M (+17.65%) | 34M (-8.11%) | 37M (+8.82%) | 34M (-32.00%) | 50M (+92.31%) | 26M (-10.34%) | 29M (+3.57%) | 28M (-9.68%) | 31M (+10.71%) | 28M (+3.70%) | 27M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 39M | -6.00M | 61M | -16.00M | 51M (+121.74%) | 23M (-25.81%) | 31M | -61.00M | 21M | -18.00M (+80.00%) | -10.00M | 62M (-25.30%) | 83M (+124.32%) | 37M (-69.42%) | 121M (+8.04%) | 112M (+12.00%) | 100M (+138.10%) | 42M (+500.00%) | 7.00M (-84.44%) | 45M (-6.25%) | 48M (+182.35%) | 17M (+13.33%) | 15M (-68.75%) | 48M | -468.00M | 17M (-80.23%) | 86M (+100.00%) | 43M (-2.27%) | 44M | -7.00M | 27M (-10.00%) | 30M (-52.38%) | 63M (+1160.00%) | 5.00M (-87.80%) | 41M (+10.81%) | 37M (-30.19%) | 53M (+253.33%) | 15M | -146.00M | 57M (-61.22%) | 147M (-2.65%) | 151M | -101.00M | 196M (+1.55%) | 193M (+14.20%) | 169M | -176.00M | 143M | -64.00M | 143M (-78.00%) | 650M (+271.43%) | 175M (-4.89%) | 184M (+513.33%) | 30M | -296.00M | 254M (+41.90%) | 179M (+24.31%) | 144M | -218.00M (+2080.00%) | -10.00M | 132M | -22.00M | 147M (+15.75%) | 127M (+7.63%) | 118M | -214.00M | 124M (-11.43%) | 140M (+30.84%) | 107M (+463.16%) | 19M (+137.50%) | 8.00M (-90.80%) | 87M (+67.31%) | 52M (+13.04%) | 46M (+58.62%) | 29M (-68.13%) | 91M (+121.95%) | 41M (-29.31%) | 58M | -96.00M | 176M (+259.18%) | 49M |
Ebit | 35M (+1650.00%) | 2.00M (-97.50%) | 80M | -686.00M | 54M | -191.00M | 40M | -58.00M | 30M (+76.47%) | 17M | -24.00M | 75M (-28.57%) | 105M (+64.06%) | 64M (-14.67%) | 75M (+13.64%) | 66M (-10.81%) | 74M (+39.62%) | 53M | -14.00M | 63M (+70.27%) | 37M (-30.19%) | 53M (+96.30%) | 27M (-66.25%) | 80M | -557.00M | 33M (-59.76%) | 82M (+64.00%) | 50M (-30.56%) | 72M | -17.00M | 37M (+23.33%) | 30M (-56.52%) | 69M (+2200.00%) | 3.00M (-93.18%) | 44M (+41.94%) | 31M (-31.11%) | 45M (+125.00%) | 20M | -154.00M | 64M (-56.16%) | 146M (-5.19%) | 154M | -98.00M | 189M (+18.13%) | 160M (+90.48%) | 84M | -177.00M | 140M | -63.00M | 147M (-76.85%) | 635M (+275.74%) | 169M (-10.58%) | 189M (+8.00%) | 175M | -355.00M | 271M (+49.72%) | 181M (+29.29%) | 140M | -227.00M | 131M (-48.83%) | 256M (+86.86%) | 137M (-24.73%) | 182M (+12.35%) | 162M (+27.56%) | 127M (+11.40%) | 114M (-21.38%) | 145M (+3.57%) | 140M (+26.13%) | 111M | -92.00M | 8.00M (-89.19%) | 74M (+42.31%) | 52M (+13.04%) | 46M (+58.62%) | 29M (-68.13%) | 91M (+121.95%) | 41M (-29.31%) | 58M | -127.00M | 47M (-4.08%) | 49M |
EBITDA | 80M (+33.33%) | 60M (-53.85%) | 130M | -564.00M | 114M | -139.00M | 93M (+3000.00%) | 3.00M (-97.35%) | 113M (+20.21%) | 94M (+147.37%) | 38M (-72.06%) | 136M (-18.07%) | 166M (+34.96%) | 123M (-8.21%) | 134M (+5.51%) | 127M (-5.93%) | 135M (+19.47%) | 113M (+175.61%) | 41M (-67.20%) | 125M (+30.21%) | 96M (-14.29%) | 112M (+23.08%) | 91M (-35.46%) | 141M | -496.00M | 94M (-35.62%) | 146M (+30.36%) | 112M (-17.04%) | 135M (+200.00%) | 45M (-61.86%) | 118M (+21.65%) | 97M (-31.21%) | 141M (+83.12%) | 77M (-35.83%) | 120M (+14.29%) | 105M (-13.22%) | 121M (+37.50%) | 88M | -73.00M | 123M (-46.75%) | 231M (-2.53%) | 237M | -12.00M | 274M (+11.84%) | 245M (+44.97%) | 169M | -65.00M | 238M (+643.75%) | 32M (-86.38%) | 235M (-68.33%) | 742M (+187.60%) | 258M (-0.77%) | 260M (-7.80%) | 282M | -245.00M | 379M (+31.14%) | 289M (+18.44%) | 244M | -139.00M | 199M (-38.96%) | 326M (+55.24%) | 210M (-19.23%) | 260M (+13.04%) | 230M (+18.56%) | 194M (+3.19%) | 188M (-18.26%) | 230M (+0.88%) | 228M (+11.22%) | 205M | -30.00M | 48M (-55.56%) | 108M (+21.35%) | 89M (+11.25%) | 80M (+1.27%) | 79M (-32.48%) | 117M (+67.14%) | 70M (-18.60%) | 86M | -96.00M | 75M (-1.32%) | 76M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 1.00M (-83.33%) | 6.00M (+500.00%) | 1.00M (0.00%) | 1.00M (0.00%) | 1.00M (-50.00%) | 2.00M (0.00%) | 2.00M (-33.33%) | 3.00M (+50.00%) | 2.00M (-33.33%) | 3.00M (-89.29%) | 28M (+1300.00%) | 2.00M (-81.82%) | 11M (-26.67%) | 15M (-62.50%) | 40M (-32.20%) | 59M (+40.48%) | 42M (+740.00%) | 5.00M (-86.84%) | 38M (+3700.00%) | 1.00M (-95.24%) | 21M (+200.00%) | 7.00M (+40.00%) | 5.00M (-66.67%) | 15M (-73.68%) | 57M (+533.33%) | 9.00M (-64.00%) | 25M (+13.64%) | 22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 15M (-11.76%) | 17M (+6.25%) | 16M (-11.11%) | 18M (+20.00%) | 15M (-16.67%) | 18M (+20.00%) | 15M (+25.00%) | 12M (-25.00%) | 16M (+6.67%) | 15M (+25.00%) | 12M (-20.00%) | 15M (0.00%) | 15M (0.00%) | 15M (-11.76%) | 17M (+21.43%) | 14M (-17.65%) | 17M (0.00%) | 17M (-10.53%) | 19M (+5.56%) | 18M (-5.26%) | 19M (+18.75%) | 16M (+166.67%) | 6.00M (-68.42%) | 19M (-34.48%) | 29M (+20.83%) | 24M (-27.27%) | 33M (+17.86%) | 28M (+7.69%) | 26M (-3.70%) | 27M (-18.18%) | 33M (+10.00%) | 30M (+3.45%) | 29M (0.00%) | 29M (-12.12%) | 33M (-19.51%) | 41M (+32.26%) | 31M (-75.40%) | 126M (+113.56%) | 59M (+34.09%) | 44M (0.00%) | 44M (+2.33%) | 43M (+13.16%) | 38M (-19.15%) | 47M (+17.50%) | 40M (-2.44%) | 41M (+2.50%) | 40M (-2.44%) | 41M (0.00%) | 41M (0.00%) | 41M (-2.38%) | 42M (-8.70%) | 46M (-67.83%) | 143M (+232.56%) | 43M (-46.91%) | 81M (+44.64%) | 56M (-1.75%) | 57M (0.00%) | 57M (+32.56%) | 43M (+72.00%) | 25M (-35.90%) | 39M (+34.48%) | 29M (+16.00%) | 25M (-3.85%) | 26M (-74.76%) | 103M (+151.22%) | 41M (-18.00%) | 50M (-19.35%) | 62M (+14.81%) | 54M (+92.86%) | 28M (+460.00%) | 5.00M (+25.00%) | 4.00M (+100.00%) | 2.00M (-33.33%) | 3.00M (-70.00%) | 10M | - | - | - | 8.00M | - | - |
Net Interest Income | -16.00M (+6.67%) | -15.00M (+66.67%) | -9.00M (-47.06%) | -17.00M (0.00%) | -17.00M (-10.53%) | -19.00M | 2.00M | -13.00M (-7.14%) | -14.00M (+16.67%) | -12.00M (-57.14%) | -28.00M (+833.33%) | -3.00M | 10M | -11.00M (-72.50%) | -40.00M (-32.20%) | -59.00M (+37.21%) | -43.00M (+760.00%) | -5.00M (-86.84%) | -38.00M (+3700.00%) | -1.00M (-94.74%) | -19.00M (+11.76%) | -17.00M (+183.33%) | -6.00M (-68.42%) | -19.00M (-34.48%) | -29.00M (+26.09%) | -23.00M (-30.30%) | -33.00M (+13.79%) | -29.00M (+11.54%) | -26.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35M (+400.00%) | 7.00M | - | - | 2.00M | -5.00M | 14M | -1.00M | - | - | 3.00M | - | - | - | -3.00M (+200.00%) | -1.00M (-50.00%) | -2.00M | - | -1.00M | - | -6.00M | - | -1.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 20M | -15.00M | 64M | -704.00M | 39M | -209.00M | 25M | -70.00M | 17M (+325.00%) | 4.00M | -37.00M | 57M (-37.36%) | 91M (+82.00%) | 50M (-16.67%) | 60M (+15.38%) | 52M (-10.34%) | 58M (+56.76%) | 37M | -33.00M | 46M (+130.00%) | 20M (-47.37%) | 38M (+322.22%) | 9.00M (-85.48%) | 62M | -585.00M | 10M (-79.59%) | 49M (+122.73%) | 22M (-52.17%) | 46M | -47.00M | 10M (-67.74%) | 31M (-22.50%) | 40M | -22.00M | 4.00M | -20.00M | 24M | -106.00M (-50.70%) | -215.00M | 20M (-80.39%) | 102M (-8.11%) | 111M | -136.00M | 142M (+18.33%) | 120M (+179.07%) | 43M | -217.00M | 99M | -104.00M | 106M (-82.12%) | 593M (+382.11%) | 123M (+167.39%) | 46M (-75.66%) | 189M | -436.00M | 186M (+50.00%) | 124M (+49.40%) | 83M | -270.00M (+419.23%) | -52.00M | 59M | -50.00M | 84M (-38.24%) | 136M (+466.67%) | 24M | -169.00M | 129M (+41.76%) | 91M (+59.65%) | 57M | -119.00M | 27M (-70.97%) | 93M (+13.41%) | 82M (+41.38%) | 58M (+52.63%) | 38M (-62.38%) | 101M (+119.57%) | 46M (-37.84%) | 74M | -86.00M | 185M (+236.36%) | 55M |
Income Tax Expense | 5.00M | -1.00M | 31M (+106.67%) | 15M (+66.67%) | 9.00M | -43.00M | 6.00M | -101.00M (-2.88%) | -104.00M (+333.33%) | -24.00M (-17.24%) | -29.00M | 15M | -1.00M | 8.00M (+700.00%) | 1.00M (0.00%) | 1.00M (-95.00%) | 20M (+300.00%) | 5.00M | -16.00M (-38.46%) | -26.00M (+420.00%) | -5.00M (0.00%) | -5.00M | 4.00M (-66.67%) | 12M | -10.00M (-58.33%) | -24.00M | 22M | -1.00M | 1.00M (-95.83%) | 24M | -1.00M (-90.91%) | -11.00M (+450.00%) | -2.00M | 10M (-82.14%) | 56M | -4.00M (-20.00%) | -5.00M (-87.80%) | -41.00M | 57M | -4.00M | 15M (-25.00%) | 20M | -77.00M | 27M (+8.00%) | 25M (+733.33%) | 3.00M | -191.00M | 28M | -43.00M | 18M (-90.53%) | 190M (+458.82%) | 34M | -2.00M | 30M | -164.00M | 55M (+61.76%) | 34M (+47.83%) | 23M | -99.00M | 31M (-11.43%) | 35M (-5.41%) | 37M (+208.33%) | 12M (-36.84%) | 19M (+5.56%) | 18M (-18.18%) | 22M (-29.03%) | 31M (-22.50%) | 40M (+344.44%) | 9.00M | -1.00M | 28M (+3.70%) | 27M (+170.00%) | 10M (-50.00%) | 20M (+233.33%) | 6.00M (-60.00%) | 15M (0.00%) | 15M (-28.57%) | 21M | -61.00M | 14M (+180.00%) | 5.00M |
Net Income From Continuing Operations | 15M | -14.00M | 33M | -719.00M | 30M | -166.00M | 19M (-38.71%) | 31M (-74.38%) | 121M (+332.14%) | 28M | -8.00M | 42M (-54.35%) | 92M (+119.05%) | 42M (-30.00%) | 60M (+17.65%) | 51M (+34.21%) | 38M (+18.75%) | 32M | -18.00M | 87M (+102.33%) | 43M (-29.51%) | 61M | - | 50M | -575.00M | 34M (+25.93%) | 27M (+17.39%) | 23M (-48.89%) | 45M | -71.00M | 10M (-72.22%) | 36M (-45.45%) | 66M | -7.00M (-94.89%) | -137.00M (+756.25%) | -16.00M | 102M (+920.00%) | 10M | -283.00M | - | - | - | -12.00M | - | - | - | 72M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 16M | -12.00M | 32M | -742.00M | 31M | -165.00M | 16M (+166.67%) | 6.00M (-95.00%) | 120M (+361.54%) | 26M | -4.00M | 50M (-45.05%) | 91M (+127.50%) | 40M (-29.82%) | 57M (+58.33%) | 36M (-95.42%) | 786M (+1537.50%) | 48M (+9.09%) | 44M (-45.00%) | 80M (+95.12%) | 41M (-26.79%) | 56M (+1020.00%) | 5.00M (-86.49%) | 37M | -582.00M | 32M (-92.21%) | 411M (+522.73%) | 66M (-13.16%) | 76M | -48.00M | 10M (-72.22%) | 36M (-50.68%) | 73M | -4.00M (-93.10%) | -58.00M (+75.76%) | -33.00M | 92M | -1.00M (-99.64%) | -276.00M | 71M (-18.39%) | 87M (-2.25%) | 89M | -54.00M | 107M (-52.23%) | 224M (+600.00%) | 32M (-52.94%) | 68M (-31.31%) | 99M | -44.00M | 110M (-72.84%) | 405M (+226.61%) | 124M (+133.96%) | 53M (-47.52%) | 101M | -274.00M | 151M (+71.59%) | 88M (+44.26%) | 61M | -113.00M | 93M (-80.82%) | 485M (+389.90%) | 99M (+30.26%) | 76M (-48.65%) | 148M (+572.73%) | 22M (-74.42%) | 86M (-7.53%) | 93M (+86.00%) | 50M (+4.17%) | 48M | -119.00M (+1090.00%) | -10.00M | 72M (0.00%) | 72M (+118.18%) | 33M (+3.13%) | 32M (-68.00%) | 100M (+104.08%) | 49M (0.00%) | 49M (-75.50%) | 200M (+115.05%) | 93M (+89.80%) | 49M |